{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581810","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581810","name":"Obec Nová Ves","short_name":"Nová Ves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":535648},"amounts":{"revenue_approved":17119068,"revenue_adjusted":20702071,"revenue_actual":18757211.68,"expense_approved":19027135,"expense_adjusted":22610138,"expense_actual":18747776.67,"tax_revenue":15818321.09,"nontax_revenue":1956637.59,"capital_revenue":0,"transfer_revenue":982253,"current_expense":13947117.78,"capital_expense":4800658.89,"budget_balance":9435.01,"cash_current":13276273.3,"cash_previous":14061838.29},"ratios":{"revenue_execution":0.90605484,"expense_execution":0.82917569,"balance_to_revenue":0.00050301,"cash_to_expense":0.70815188,"cash_yoy":-0.05586503,"capital_expense_share":0.2560655,"transfer_revenue_share":0.05236669},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581810/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581810"},"seo":{"slug":"nova-ves-00581810","path":"/cz/municipalities/nova-ves-00581810/"},"population":{"value":786,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17119068,"expenditure_czk":19027135,"financing_czk":1908067,"balance_czk":-1908067},{"stage":"revised","revenue_czk":20702071,"expenditure_czk":22610138,"financing_czk":1908067,"balance_czk":-1908067},{"stage":"actual","revenue_czk":18757211.68,"expenditure_czk":18747776.67,"financing_czk":-9435.01,"balance_czk":9435.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4265000],["6121",4115000],["5169",2536700],["5011",2000000],["5023",1400000],["5031",580000],["5331",536300],["6349",500000],["5222",437350],["5021",370260],["5154",350000],["5329",330000],["5139",271700],["5032",265000],["6122",200000],["5499",162000],["5137",150000],["5175",89100],["5156",60000],["5166",58100],["5194",50000],["5162",49540],["5163",49500],["5179",41000],["5153",30000],["5132",20000],["5364",16249],["5134",15000],["5038",8200],["5039",7500],["5167",7500],["5138",7000],["5172",7000],["5136",5500],["5161",5500],["5492",5000],["5909",5000],["5151",4800],["5362",4500],["5168",3500],["5321",3000],["5165",2336],["5173",1500],["5903",1500]],"economic_expenditure_total_czk":19027135,"economic_financing":[["8117",11000000],["8115",-8291933],["8124",-800000]],"economic_financing_total_czk":1908067,"economic_revenue":[["1211",6800000],["1121",3500000],["1111",2300000],["1511",1080000],["1345",650000],["1113",557000],["2132",425200],["2111",286045],["2141",250000],["2324",230000],["4112",183918],["4116",157905],["1112",140000],["2131",110000],["1334",80000],["1381",70000],["1386",65000],["1387",50000],["1341",44000],["2119",40000],["2142",40000],["4121",25000],["3111",15000],["1361",13000],["1343",4000],["2112",3000]],"economic_revenue_total_czk":17119068,"purpose_expenditure":[["2212",3422000],["6171",3391300],["3722",1870000],["3745",1728000],["6112",1427840],["3631",1331700],["2321",1155000],["3111",1136300],["3113",830000],["3613",762636],["3419",352450],["2141",300000],["3729",300000],["3399",167000],["5512",158400],["2310",140000],["3421",87000],["2411",58200],["3349",55000],["3635",50000],["6409",46000],["6320",44000],["3319",37000],["3314",28260],["6114",28100],["3117",25000],["3311",25000],["3312",20000],["6402",16249],["1019",10000],["2229",10000],["6310",5500],["1036",5200],["3639",2500],["5212",1500]],"purpose_expenditure_total_czk":19027135},"revised":{"economic_expenditure":[["6121",5633650],["5171",3859200],["5169",3229600],["5011",2096500],["5023",1445000],["6349",855000],["5031",643000],["5331",536300],["5137",485000],["5222",464350],["6122",449906],["5021",428260],["5329",401000],["5154",350000],["5139",335200],["5032",286000],["5336",282948],["5499",170500],["5175",139100],["5194",69550],["5156",65000],["5153",59000],["5166",58100],["5162",55040],["5163",50600],["5364",32498],["5132",20000],["5134",15000],["5229",10000],["5038",8200],["5136",8000],["5161",7600],["5039",7500],["5138",7000],["5172",7000],["5492",7000],["5167",6000],["5151",5200],["5909",5000],["5362",4500],["5168",3500],["5321",3000],["5165",2336],["5173",1500],["5903",1500]],"economic_expenditure_total_czk":22610138,"economic_financing":[["8117",11000000],["8115",-8291933],["8124",-800000]],"economic_financing_total_czk":1908067,"economic_revenue":[["1211",7726249],["1121",3833000],["1111",2900000],["1511",1120000],["2111",872045],["1113",681000],["1345",650000],["2132",477200],["4116",440853],["4222",300000],["2324",297000],["2141",259000],["1112",241018],["4112",183900],["1386",155200],["2119",110000],["2131",110000],["1334",80000],["1387",55000],["1341",44000],["2142",40000],["2322",33000],["4111",32500],["4121",25000],["3111",15000],["1361",13000],["1343",4000],["2112",3000],["1381",1100],["1382",6]],"economic_revenue_total_czk":20702071,"purpose_expenditure":[["6171",3677350],["2212",3481700],["3631",2231700],["3722",1990000],["3745",1856906],["6112",1478840],["3113",1135000],["2321",1130000],["2221",950000],["3111",899248],["2310",568000],["3419",379450],["3729",363650],["3421",327000],["2141",310000],["3319",278500],["5512",261400],["3613",255236],["1039",150000],["2411",144100],["3399",142000],["6409",126000],["3349",55000],["1070",50000],["3635",50000],["6320",44000],["3639",34000],["6402",32498],["3314",29060],["6114",28400],["3117",25000],["3311",25000],["3312",20000],["1032",15000],["3412",15000],["2229",10000],["3429",10000],["4357",10000],["2219",8000],["6310",6600],["1036",5000],["5212",1500]],"purpose_expenditure_total_czk":22610138},"actual":{"economic_expenditure":[["6121",3705063.25],["5171",3543049.62],["5169",2923922.21],["5011",1736816],["5023",1443881],["6349",778507],["5031",642726],["5331",536300],["5222",464350],["5021",377662],["6122",317088.64],["5154",311176.66],["5137",295088.62],["5032",285621],["5336",282948],["5139",236122.06],["5329",186675],["5499",170016],["5175",108509.82],["5156",62002.9],["5153",58829.85],["5166",58080],["5162",54706.74],["5194",45277],["5163",36080.8],["5364",16248.9],["5229",10000],["5134",8447.6],["5161",7562],["5039",7500],["5038",7251],["5136",6315],["5492",6000],["5151",5155],["5138",4540],["5167",3450],["5165",1913],["5173",1256],["5321",1000],["5362",638]],"economic_expenditure_total_czk":18747776.67,"economic_financing":[["8117",1000000],["8124",-800000],["8115",-209435.01]],"economic_financing_total_czk":-9435.01,"economic_revenue":[["1211",6881188.33],["1121",3682816.73],["1111",2508208.87],["1511",1119699.25],["2111",715709.42],["1345",649562],["1113",486910.59],["2132",476900],["4116",440853],["4222",300000],["2324",295288.76],["2141",253332.41],["1112",240080.74],["4112",183900],["1386",134181.55],["2131",91190],["2119",76758],["1387",52589.19],["1341",42175],["2322",32875],["4111",32500],["4121",25000],["2142",11818],["1361",11750],["1334",8074.2],["2112",2766],["1381",1079.31],["1382",5.33]],"economic_revenue_total_czk":18757211.68,"purpose_expenditure":[["2212",3359686.73],["6171",3221570.8],["3631",2029727.66],["3722",1987418.12],["6112",1477721],["2221",938080.1],["3111",847937],["3113",847782],["2321",705362.01],["3745",661988.05],["2310",522086.41],["3419",379450],["3319",277386.3],["3421",251345.22],["5512",227741.8],["3613",167453.28],["1039",147850.81],["3729",124231.28],["2411",119967],["6409",117400],["2141",54925.53],["1070",48325],["3399",48009],["6320",29481],["3314",25150],["6114",23788],["6402",16248.9],["1032",13971.87],["3349",12334],["3639",12250],["3412",11858],["3429",10000],["4357",10000],["2219",7650],["6310",6599.8],["1036",5000]],"purpose_expenditure_total_czk":18747776.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}