{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581798","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581798","name":"Obec Nákří","short_name":"Nákří","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":535371},"amounts":{"revenue_approved":6477250,"revenue_adjusted":9281410.11,"revenue_actual":8942400.63,"expense_approved":6477250,"expense_adjusted":8435737.63,"expense_actual":7416711.13,"tax_revenue":5393535.48,"nontax_revenue":1376965.15,"capital_revenue":0,"transfer_revenue":2171900,"current_expense":6254559.13,"capital_expense":1162152,"budget_balance":1525689.5,"cash_current":9692642.7,"cash_previous":8166953.2},"ratios":{"revenue_execution":0.96347436,"expense_execution":0.87920126,"balance_to_revenue":0.17061297,"cash_to_expense":1.30686534,"cash_yoy":0.18681257,"capital_expense_share":0.15669371,"transfer_revenue_share":0.24287662},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581798/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581798"},"seo":{"slug":"nakri","path":"/cz/municipalities/nakri/"},"population":{"value":224,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6477250,"expenditure_czk":6477250,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9281410.11,"expenditure_czk":8435737.63,"financing_czk":-845672.48,"balance_czk":845672.48},{"stage":"actual","revenue_czk":8942400.63,"expenditure_czk":7416711.13,"financing_czk":-1525689.5,"balance_czk":1525689.5}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",955500],["6122",900000],["5171",645000],["5023",595000],["6121",515000],["5011",450000],["5139",425000],["5154",418000],["5021",282000],["5137",215000],["5175",175000],["5031",112500],["5032",100500],["5194",100000],["5365",100000],["5156",75000],["5151",62000],["5173",60000],["5192",48000],["5162",42000],["5166",25000],["5499",22000],["5131",20000],["5134",18150],["5329",18000],["5153",15000],["5167",14500],["5163",13000],["5132",10000],["5903",10000],["5909",10000],["5362",6600],["5179",6000],["5136",5000],["5222",5000],["5038",3000],["5161",500]],"economic_expenditure_total_czk":6477250,"economic_revenue":[["1211",2200000],["1121",1100000],["1111",780000],["1511",450000],["2321",360000],["2132",290000],["2141",248350],["1122",200000],["2111",160550],["1345",155400],["1113",145000],["2131",84000],["4112",71800],["1112",68000],["4121",50000],["2324",45000],["1381",25000],["1386",18000],["1387",8500],["1334",5000],["1335",5000],["1341",2500],["2119",2000],["2329",1850],["2310",800],["1361",500]],"economic_revenue_total_czk":6477250,"purpose_expenditure":[["3745",2629000],["6112",715000],["6171",675250],["2141",485000],["3722",400000],["3399",340000],["3612",275000],["5512",262000],["3631",230000],["3319",105000],["6399",100000],["2310",75000],["3314",75000],["3421",65000],["3743",25000],["5213",10000],["3632",8000],["6310",3000]],"purpose_expenditure_total_czk":6477250,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2347381.56],["6122",1221901],["5169",758649.03],["5139",751145.24],["5023",595000],["5011",450000],["5154",414484.84],["5021",307197],["5137",264223.51],["5175",254868],["5365",220920],["5031",112500],["5032",100500],["6121",84950.34],["5151",75186.75],["5173",62432],["5194",53529],["5162",52049.93],["5192",48000],["5166",25000],["5499",22000],["5131",21480],["5134",18150],["5329",18000],["5364",16168.11],["5153",15000],["5156",15000],["5167",14500],["5163",13000],["5019",12067.66],["5132",10000],["5221",10000],["5903",10000],["5909",10000],["5179",8088.66],["5051",7265],["5362",6600],["5136",5000],["5038",3000],["5161",500]],"economic_expenditure_total_czk":8435737.63,"economic_financing":[["8115",-845672.48]],"economic_financing_total_czk":-845672.48,"economic_revenue":[["1211",2208702.51],["4213",1764800],["1121",1184697.75],["1111",798478.25],["2321",541000],["1511",521248.3],["2132",371487],["4122",270000],["2141",248350],["1122",220920],["2111",217576],["1345",162400],["1113",156404.41],["2131",118102],["2324",109721.5],["1112",77183.87],["4112",71800],["2212",50000],["4121",50000],["1386",43149.68],["4111",32500],["1381",25000],["1387",16913.84],["1334",5000],["1335",5000],["1341",3025],["4116",2800],["2119",2000],["2329",1850],["2310",800],["1361",500]],"economic_revenue_total_czk":9281410.11,"purpose_expenditure":[["3745",2875993.37],["2141",1412164.96],["6171",716929.24],["6112",715000],["3392",567284],["3722",426393.78],["3399",327398],["3612",261927.54],["6399",220920],["3631",217596],["5512",180246],["2339",141155],["3314",71484.84],["3421",65000],["2219",48400],["3419",39000],["3319",34743],["6114",30338.79],["3743",25000],["6402",16168.11],["4371",10000],["5213",10000],["2321",8470],["3632",8000],["2310",3125],["6310",3000]],"purpose_expenditure_total_czk":8435737.63},"actual":{"economic_expenditure":[["5171",2302297.12],["6122",1162152],["5169",735038.39],["5139",675487.18],["5023",593592],["5011",304119],["5021",268872],["5175",229868],["5137",226698.51],["5365",220920],["5154",220805.55],["5032",80156],["5031",73690],["5151",63562.75],["5194",53529],["5162",51849.93],["5173",42859],["5499",18345],["5364",16168.11],["5131",14707.3],["5221",10000],["5329",10000],["5019",9267.66],["5179",8088.66],["5051",7265],["5156",6801],["5167",3558],["5163",2965.6],["5153",1563.37],["5038",1247],["5132",700],["5362",538]],"economic_expenditure_total_czk":7416711.13,"economic_financing":[["8118",-6320420.5],["8115",4794731]],"economic_financing_total_czk":-1525689.5,"economic_revenue":[["1211",2208702.51],["4213",1764800],["1121",1184697.75],["1111",798478.25],["1511",521248.3],["2321",431000],["2132",354577],["4122",270000],["1122",220920],["2111",204566],["1345",162400],["1113",156404.41],["2141",151998.65],["2131",118102],["1112",77183.87],["4112",71800],["2324",64721.5],["2212",50000],["1386",43149.68],["4111",32500],["4121",30000],["1387",16913.84],["1341",3025],["4116",2800],["2119",2000],["1381",329.55],["1361",50],["1334",32.32]],"economic_revenue_total_czk":8942400.63,"purpose_expenditure":[["3745",2622176.64],["2141",1330198.2],["6112",687434.91],["3392",567284],["6171",523209.14],["3722",426393.78],["3399",327398],["6399",220920],["2339",141155],["3612",127347.02],["3631",126829.58],["3314",61787.84],["5512",59372.13],["2219",48400],["3419",39000],["6114",30338.79],["3743",21175],["6402",16168.11],["4371",10000],["3319",9743],["2321",8470],["3632",6246.37],["6310",2965.6],["2310",2698.02]],"purpose_expenditure_total_czk":7416711.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}