{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581780","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581780","name":"Obec Mydlovary","short_name":"Mydlovary","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":535281},"amounts":{"revenue_approved":7871000,"revenue_adjusted":8871820.78,"revenue_actual":8660545.1,"expense_approved":7762401,"expense_adjusted":8485851.79,"expense_actual":5284512.73,"tax_revenue":6783560.4,"nontax_revenue":1558452.7,"capital_revenue":11810,"transfer_revenue":306722,"current_expense":3527490.62,"capital_expense":1757022.11,"budget_balance":3376032.37,"cash_current":24462909.69,"cash_previous":21086877.32},"ratios":{"revenue_execution":0.97618576,"expense_execution":0.62274393,"balance_to_revenue":0.38981754,"cash_to_expense":4.62917036,"cash_yoy":0.16010111,"capital_expense_share":0.33248517,"transfer_revenue_share":0.03541602},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581780/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581780"},"seo":{"slug":"mydlovary","path":"/cz/municipalities/mydlovary/"},"population":{"value":300,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7871000,"expenditure_czk":7762401,"financing_czk":-108599,"balance_czk":108599},{"stage":"revised","revenue_czk":8871820.78,"expenditure_czk":8485851.79,"financing_czk":-385968.99,"balance_czk":385968.99},{"stage":"actual","revenue_czk":8660545.1,"expenditure_czk":5284512.73,"financing_czk":-3376032.37,"balance_czk":3376032.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3750000],["5169",963000],["5023",770000],["5021",576000],["5139",273000],["5222",190000],["5154",183500],["5365",100000],["6119",100000],["6122",90000],["5171",80000],["5032",70000],["5153",60000],["5156",60000],["5321",60000],["5163",52000],["5137",50000],["5903",50000],["5166",40000],["5168",40000],["5151",31000],["5019",20000],["5162",20000],["5492",20000],["5175",15000],["5213",15000],["5362",14000],["5194",13000],["5167",10000],["5212",10000],["5329",10000],["5039",7000],["5136",6500],["5042",5000],["5134",5000],["5161",2000],["5132",1000],["5038",400],["5164",1]],"economic_expenditure_total_czk":7762401,"economic_financing":[["8115",-108599]],"economic_financing_total_czk":-108599,"economic_revenue":[["1211",2800000],["1121",1430000],["1111",1094000],["1511",600000],["2111",510000],["2141",400000],["2321",250000],["1345",220000],["1113",181000],["2131",160000],["1122",100000],["1112",65000],["2132",19000],["1386",15000],["1387",15000],["1341",6000],["3119",5000],["1361",1000]],"economic_revenue_total_czk":7871000,"purpose_expenditure":[["2321",1235000],["5512",1007500],["6171",892900],["6112",840000],["2141",725000],["2310",500000],["3745",492000],["2212",300000],["3722",250000],["3636",200000],["3399",145000],["3639",110001],["3419",105000],["3421",103000],["1032",100000],["3635",100000],["6399",100000],["3631",80000],["3723",80000],["3113",65000],["3314",61000],["5511",52000],["2219",50000],["5213",50000],["6114",26000],["3511",20000],["3341",12000],["2510",10000],["3429",10000],["3613",10000],["1036",7000],["3319",6000],["2399",5000],["6310",5000],["1014",4000],["3369",3000],["3612",1000]],"purpose_expenditure_total_czk":7762401},"revised":{"economic_expenditure":[["6121",3410997.57],["5169",1127699.92],["5023",770000],["5021",604500],["5139",304172.84],["5137",231936.97],["6122",226443.23],["5222",220000],["5171",217779],["5365",196980],["5154",183757.23],["6119",100000],["5153",83579.99],["6130",74000],["5032",70000],["5156",60000],["5321",60000],["5168",57728],["5163",52016],["5194",50045],["5903",50000],["5166",40000],["5175",34825.6],["5162",33701.33],["5151",31960],["5364",29367],["5492",24000],["5019",22238],["5213",20000],["5362",14000],["5167",13700],["5138",12600],["5212",10000],["5329",10000],["5039",7756],["5134",6533.11],["5136",6500],["5042",5000],["5189",3000],["5192",2740],["5161",2000],["5173",1654],["5499",1240],["5132",1000],["5038",400],["5164",1]],"economic_expenditure_total_czk":8485851.79,"economic_financing":[["8115",-385968.99]],"economic_financing_total_czk":-385968.99,"economic_revenue":[["1211",2800000],["1121",1432594.94],["1111",1094000],["1511",879173.89],["2111",440208.7],["2141",434000],["2321",250000],["2324",240018],["1345",220000],["1122",196980],["1113",189476.57],["4222",162000],["2131",160576],["1112",93404.47],["4112",73200],["1386",52189.06],["4111",32500],["4171",24200],["1387",20457.9],["2132",19000],["4122",14822],["2112",12600],["3119",11810],["2322",11150],["1341",6000],["1361",1000],["1381",425.39],["1334",22.8],["1382",11.06]],"economic_revenue_total_czk":8871820.78,"purpose_expenditure":[["2321",1235000],["6171",1165382.87],["6112",840000],["2219",803000],["3745",578192.1],["5512",519198.92],["2310",500000],["2141",425000],["3723",258985.45],["3722",250000],["3399",208634],["3636",200000],["6399",196980],["3639",187001],["2221",114105.35],["3419",113686.68],["3421",103210.88],["1032",100000],["3635",100000],["3314",92697.68],["3631",80000],["3113",65000],["5511",52000],["5213",50000],["3613",45122.86],["3319",33630],["6114",30234],["6402",29367],["3511",25000],["3429",20000],["3341",12000],["2510",10000],["3612",8740],["1036",7500],["2212",5445],["2399",5000],["6310",5000],["1014",4000],["3369",3000],["2339",2740],["3392",998]],"purpose_expenditure_total_czk":8485851.79},"actual":{"economic_expenditure":[["6121",1546578.88],["5169",776060.2],["5023",684750],["5021",563103],["5222",220000],["5365",196980],["6122",136443.23],["5171",125519.28],["5154",117936.27],["5137",111963.97],["5139",104987.47],["5153",83579.99],["6130",74000],["5032",61792],["5321",60000],["5168",57728],["5194",42045],["5163",37643.4],["5162",33701.33],["5175",31656.6],["5151",31632],["5156",29420],["5364",29367],["5213",20000],["5019",16791],["5167",13700],["5138",12600],["5329",10000],["5166",8470],["5492",8000],["5362",7013],["5134",6533.11],["5039",5728],["5136",5323],["5042",3890],["5189",3000],["5192",2740],["5173",1654],["5499",1240],["5161",542],["5038",400],["5164",1]],"economic_expenditure_total_czk":5284512.73,"economic_financing":[["8118",-18000000],["8117",12000000],["8115",2623967.63]],"economic_financing_total_czk":-3376032.37,"economic_revenue":[["1211",2678269.49],["1121",1432594.94],["1111",1015882.83],["1511",879173.89],["2141",434000],["2111",431108.7],["2321",250000],["2324",240018],["1345",218637],["1122",196980],["1113",189476.57],["4222",162000],["2131",160576],["1112",93404.47],["4112",73200],["1386",52189.06],["4111",32500],["4171",24200],["1387",20457.9],["2132",19000],["4122",14822],["2112",12600],["3119",11810],["2322",11150],["1341",5535],["1361",500],["1381",425.39],["1334",22.8],["1382",11.06]],"economic_revenue_total_czk":8660545.1,"purpose_expenditure":[["6171",900993.85],["6112",746542],["2219",628832.35],["3745",544700.27],["5512",412176.92],["2321",401085.7],["2141",225545.45],["3722",217322],["6399",196980],["3723",165260.87],["3399",150105],["3421",96337.9],["3639",84014],["3314",66514.68],["2221",65846.35],["3113",60000],["3631",53287.22],["3613",45122.86],["3419",43686.68],["6402",29367],["3319",29130],["5511",24837.9],["6114",18519],["3511",15000],["1032",12100],["2510",10000],["3429",10000],["3612",7740],["3341",5775.33],["2212",5445],["1014",3600],["6310",3266.4],["2339",2740],["1036",1640],["3392",998]],"purpose_expenditure_total_czk":5284512.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}