{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581666","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581666","name":"Obec Branišov","short_name":"Branišov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":551490},"amounts":{"revenue_approved":6462000,"revenue_adjusted":7071760.69,"revenue_actual":6860217.44,"expense_approved":10151247,"expense_adjusted":11018161.08,"expense_actual":6728813.8,"tax_revenue":5705838.77,"nontax_revenue":875838.67,"capital_revenue":0,"transfer_revenue":278540,"current_expense":5268246.89,"capital_expense":1460566.91,"budget_balance":131403.64,"cash_current":10079537.6,"cash_previous":10635997.96},"ratios":{"revenue_execution":0.9700862,"expense_execution":0.61070207,"balance_to_revenue":0.01915444,"cash_to_expense":1.49796649,"cash_yoy":-0.05231858,"capital_expense_share":0.21706157,"transfer_revenue_share":0.04060221},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581666/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581666"},"seo":{"slug":"branisov","path":"/cz/municipalities/branisov/"},"population":{"value":280,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6462000,"expenditure_czk":10151247,"financing_czk":3689247,"balance_czk":-3689247},{"stage":"revised","revenue_czk":7071760.69,"expenditure_czk":11018161.08,"financing_czk":3946400.39,"balance_czk":-3946400.39},{"stage":"actual","revenue_czk":6860217.44,"expenditure_czk":6728813.8,"financing_czk":-131403.64,"balance_czk":131403.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6547756],["5169",1295000],["5023",525000],["5011",300000],["5141",300000],["5021",160000],["5139",155000],["5154",117000],["5321",95000],["5032",80000],["5031",78000],["5137",65000],["5166",56000],["5162",50000],["5163",40000],["5364",39766],["5151",35000],["5175",35000],["5194",30000],["5222",30000],["5499",25000],["5229",20000],["5156",15000],["5167",10000],["6122",10000],["5164",6225],["5161",5000],["5168",5000],["5173",5000],["5811",5000],["5903",5000],["5132",2000],["5136",2000],["5038",1500],["5362",1000]],"economic_expenditure_total_czk":10151247,"economic_financing":[["8115",4377111],["8124",-687864]],"economic_financing_total_czk":3689247,"economic_revenue":[["1211",2500000],["1121",1300000],["1111",950000],["2133",401200],["1511",350000],["2132",212000],["1345",180000],["1113",160000],["2141",149428],["1112",70000],["2324",70000],["2111",40000],["1386",30000],["1381",20000],["1387",15000],["1341",12000],["2131",1372],["1361",1000]],"economic_revenue_total_czk":6462000,"purpose_expenditure":[["2341",3150000],["2321",1530000],["5512",1422111],["3722",770000],["6171",745500],["6112",575000],["2212",532445],["6310",310000],["3745",230000],["3399",200000],["2310",178200],["3635",140000],["3113",80000],["3631",80000],["3421",40000],["3612",40000],["6402",39766],["6320",30000],["3613",22000],["3329",20000],["2299",10000],["3639",6225]],"purpose_expenditure_total_czk":10151247},"revised":{"economic_expenditure":[["5171",5067645],["5169",1759469.09],["6121",1156367.91],["5023",525000],["5011",390000],["6122",288310],["5141",235359.34],["5137",198904],["5139",178856],["5909",147306.2],["5021",145916],["5154",95788.31],["5031",92500],["5032",85000],["5321",83000],["5151",82278.4],["5166",56000],["5168",52945.9],["5175",46720],["5329",45560],["5162",43000],["5163",40000],["5364",39766],["5194",32516.7],["5499",29500],["5222",20000],["6341",16824],["5156",15000],["5167",9500],["5229",9176],["5179",8477.23],["5164",6225],["5903",5000],["5038",2000],["5492",2000],["5173",1672],["5136",1300],["5161",1278],["5362",1000],["5811",1000]],"economic_expenditure_total_czk":11018161.08,"economic_financing":[["8115",4634264.39],["8124",-687864]],"economic_financing_total_czk":3946400.39,"economic_revenue":[["1211",2534748.38],["1121",1356276.96],["1111",950000],["2133",408000],["1511",350000],["1113",276916],["2132",227472],["1345",180000],["4116",174240],["2141",149428],["1112",88420.62],["2324",83924],["2111",76849],["4112",71800],["1386",49412.58],["4111",32500],["1381",20000],["1387",19367.49],["1341",12000],["1342",5000],["1361",2000],["2131",1372],["2310",1000],["2329",1000],["1334",29.4],["1382",4.26]],"economic_revenue_total_czk":7071760.69,"purpose_expenditure":[["2341",3150000],["2321",1530000],["5512",1240976.88],["6171",1197360.64],["3722",857038],["6112",575000],["2212",532445],["3745",511015],["2310",278200],["6310",245359.34],["3399",231553.7],["3635",190250],["3613",92000],["3113",80000],["6409",54921.83],["3631",52183.69],["3421",40000],["3612",40000],["6402",39766],["6320",30000],["3329",20000],["6114",13866],["2299",10000],["3639",6225]],"purpose_expenditure_total_czk":11018161.08},"actual":{"economic_expenditure":[["5169",1509877.34],["5171",1347095.79],["6121",1156367.91],["5023",524822],["5011",368538],["6122",287375],["5141",235359.34],["5137",175476.36],["5909",146828.2],["5031",91404],["5021",89481],["5139",88862.94],["5154",88601.83],["5032",80243],["5321",57511],["5166",53240],["5168",52945.9],["5329",45560],["5175",43076.8],["5162",41058.86],["5364",39766],["5163",35566.6],["5194",32516.7],["5499",28517],["5151",27180],["5222",20000],["6341",16824],["5156",8732],["5179",8477.23],["5229",8000],["5167",7751],["5164",6225],["5492",2000],["5038",1513],["5161",908],["5173",672],["5136",440]],"economic_expenditure_total_czk":6728813.8,"economic_financing":[["8124",-687864],["8115",556460.36]],"economic_financing_total_czk":-131403.64,"economic_revenue":[["1211",2534748.38],["1121",1356276.96],["1111",939173.13],["2133",408000],["1511",349042.87],["2132",222672],["1113",179343.41],["1345",174800],["4116",174240],["2141",95441.85],["1112",88420.62],["2324",83924],["4112",71800],["2111",63591],["1386",49412.58],["4111",32500],["1387",19367.49],["1341",9250],["1342",4400],["2131",1372],["1361",1170],["2329",600],["1381",399.67],["2310",237.82],["1334",29.4],["1382",4.26]],"economic_revenue_total_czk":6860217.44,"purpose_expenditure":[["2321",1246854],["5512",1228402.12],["6171",1153199.77],["3722",856927.16],["6112",571898],["3745",476870.54],["6310",243478.94],["3635",190250],["2212",179087.15],["3399",143837.7],["2310",90987.6],["3613",77195.78],["6409",54921.83],["3113",54511],["3631",41539.21],["6402",39766],["6320",27447],["2341",22627],["6114",13866],["3612",8922],["3639",6225]],"purpose_expenditure_total_czk":6728813.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}