{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581593","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581593","name":"Obec Kvítkovice","short_name":"Kvítkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":529729},"amounts":{"revenue_approved":8840800,"revenue_adjusted":9997950,"revenue_actual":5592091.2,"expense_approved":11564300,"expense_adjusted":12180440,"expense_actual":11083585.95,"tax_revenue":3261962.17,"nontax_revenue":2215829.03,"capital_revenue":10000,"transfer_revenue":104300,"current_expense":2993564.22,"capital_expense":8090021.73,"budget_balance":-5491494.75,"cash_current":3498742.23,"cash_previous":8990236.98},"ratios":{"revenue_execution":0.55932378,"expense_execution":0.90994955,"balance_to_revenue":-0.98201094,"cash_to_expense":0.3156688,"cash_yoy":-0.6108287,"capital_expense_share":0.72991014,"transfer_revenue_share":0.01865134},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581593/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581593"},"seo":{"slug":"kvitkovice","path":"/cz/municipalities/kvitkovice/"},"population":{"value":139,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8840800,"expenditure_czk":11564300,"financing_czk":2723500,"balance_czk":-2723500},{"stage":"revised","revenue_czk":9997950,"expenditure_czk":12180440,"financing_czk":2182490,"balance_czk":-2182490},{"stage":"actual","revenue_czk":5592091.2,"expenditure_czk":11083585.95,"financing_czk":5491494.75,"balance_czk":-5491494.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8150000],["5169",1036000],["5023",541200],["5171",529500],["5021",280800],["5362",242500],["6119",204000],["5139",117000],["5154",100000],["5168",64000],["5032",45000],["5321",40000],["5137",30000],["5175",23400],["5364",23000],["5163",21500],["5162",20000],["5222",11000],["5019",10000],["5167",10000],["5172",10000],["6341",10000],["5194",9000],["5166",7500],["5229",7000],["5909",4000],["5156",3500],["5329",3000],["5173",2500],["5132",2000],["5161",2000],["5903",2000],["5365",1500],["5136",1000],["5038",400]],"economic_expenditure_total_czk":11564300,"economic_financing":[["8115",2723500],["8117",1500000],["8118",-1500000]],"economic_financing_total_czk":2723500,"economic_revenue":[["4213",4200000],["1211",1302000],["2111",1163500],["1121",663000],["1111",590000],["1122",240000],["1511",190000],["2131",94000],["1345",90000],["1113",83000],["4112",71800],["4111",30000],["2324",27600],["1112",25000],["2132",17800],["1381",14000],["1386",12000],["1342",10000],["1387",6200],["2119",5000],["1341",2900],["1335",1000],["2141",900],["2133",600],["1361",500]],"economic_revenue_total_czk":8840800,"purpose_expenditure":[["2321",8035000],["1031",804000],["6112",596200],["6171",359200],["3322",302000],["3722",240000],["6399",240000],["2219",150000],["2310",117000],["3635",110000],["2341",106000],["2212",102000],["3745",93500],["3113",52000],["3631",41000],["3392",28000],["3632",28000],["3726",25000],["3399",24000],["6402",23000],["6114",21400],["3421",17000],["6320",16500],["3639",14500],["3326",5000],["6310",5000],["6409",4000],["5512",3000],["5213",2000]],"purpose_expenditure_total_czk":11564300},"revised":{"economic_expenditure":[["6121",8172000],["5169",1357400],["5171",626500],["5023",541200],["5021",284800],["5362",242500],["6119",204000],["5139",130000],["5137",119600],["5154",110500],["5168",65600],["5329",52600],["5032",47800],["5321",40000],["5163",23700],["5175",23400],["5364",23000],["5162",20000],["5222",11000],["5194",10900],["5019",10000],["5167",10000],["5172",10000],["6341",10000],["5166",7500],["5229",7000],["5909",4400],["5156",3500],["5173",2500],["5161",2140],["5132",2000],["5903",2000],["5365",1500],["5136",1000],["5038",400]],"economic_expenditure_total_czk":12180440,"economic_financing":[["8115",2182490],["8117",1500000],["8118",-1500000]],"economic_financing_total_czk":2182490,"economic_revenue":[["4213",4200000],["2111",1804200],["1211",1325000],["1121",711000],["1111",590000],["2119",290800],["1122",240000],["1511",239200],["2131",114000],["1113",93800],["1345",90000],["4112",71800],["2324",55600],["1112",46300],["4111",32500],["1386",25900],["2132",17800],["1381",14000],["1387",10150],["1342",10000],["3119",10000],["1341",2900],["1335",1000],["2141",900],["2133",600],["1361",500]],"economic_revenue_total_czk":9997950,"purpose_expenditure":[["2321",8098600],["1031",1010100],["6112",599000],["6171",545000],["3322",305500],["3722",245000],["6399",240000],["2219",150000],["2310",143300],["2212",112000],["3635",110000],["2341",106000],["3745",95500],["1037",95000],["3113",52000],["3631",42800],["6114",31040],["3632",28400],["3392",28100],["3399",25900],["3726",25000],["6402",23000],["6320",18700],["3421",17000],["3639",14500],["3326",5000],["6310",5000],["6409",4000],["5512",3000],["5213",2000]],"purpose_expenditure_total_czk":12180440},"actual":{"economic_expenditure":[["6121",8021828.73],["5169",1216812.36],["5023",531000],["5021",270751],["5362",234027],["5171",123114.36],["5154",110120.71],["5137",98980.09],["5139",89423.49],["5168",65534.51],["6119",60500],["5329",52270],["5032",47790],["5321",26928],["5163",21265],["5364",21174.1],["5175",19478],["5162",16939.6],["5194",10131],["5019",8893],["6341",7693],["5166",7250],["5222",7000],["5229",7000],["5167",4200],["5365",1106],["5173",880],["5038",400],["5909",400],["5161",356],["5136",340]],"economic_expenditure_total_czk":11083585.95,"economic_financing":[["8115",5491494.75]],"economic_financing_total_czk":5491494.75,"economic_revenue":[["2111",1761692.38],["1211",1324547.88],["1121",710234.58],["1111",480824.79],["2119",285760.11],["1511",239186],["1122",233310],["2131",113409.08],["1113",93784.88],["1345",85667],["4112",71800],["2324",46980.6],["1112",46276.19],["4111",32500],["1386",25869.73],["1387",10140.24],["3119",10000],["1342",9480],["2132",7200],["1341",1955],["2141",786.86],["1335",286.8],["1361",200],["1381",199.08]],"economic_revenue_total_czk":5592091.2,"purpose_expenditure":[["2321",8083365.33],["1031",791913.6],["6112",587683],["6171",510880.06],["3722",242792.17],["6399",233310],["2310",105145.63],["1037",94237],["3745",72255.36],["3635",60500],["2212",55951.9],["3113",39621],["3631",31676.94],["2341",30717],["6114",25756],["3726",23069.86],["3322",21400],["6402",21174.1],["6320",18623],["3399",16821],["3421",7000],["3392",4651],["6310",2642],["5512",2000],["3632",400]],"purpose_expenditure_total_czk":11083585.95}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}