{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581445","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581445","name":"Obec Libníč","short_name":"Libníč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":535800},"amounts":{"revenue_approved":15586000,"revenue_adjusted":18911529.7,"revenue_actual":18298199.86,"expense_approved":13358673.05,"expense_adjusted":20239848.15,"expense_actual":16269948.04,"tax_revenue":12691453.88,"nontax_revenue":1892729.28,"capital_revenue":75000,"transfer_revenue":3639016.7,"current_expense":12360568.17,"capital_expense":3909379.87,"budget_balance":2028251.82,"cash_current":10352343.3,"cash_previous":8490829.49},"ratios":{"revenue_execution":0.96756847,"expense_execution":0.80385722,"balance_to_revenue":0.11084434,"cash_to_expense":0.63628619,"cash_yoy":0.21923816,"capital_expense_share":0.24028226,"transfer_revenue_share":0.19887293},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581445/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581445"},"seo":{"slug":"libnic","path":"/cz/municipalities/libnic/"},"population":{"value":592,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15586000,"expenditure_czk":13358673.05,"financing_czk":-2227326.95,"balance_czk":2227326.95},{"stage":"revised","revenue_czk":18911529.7,"expenditure_czk":20239848.15,"financing_czk":1328318.45,"balance_czk":-1328318.45},{"stage":"actual","revenue_czk":18298199.86,"expenditure_czk":16269948.04,"financing_czk":-2028251.82,"balance_czk":2028251.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2500000],["5169",2080000],["5011",1300000],["5171",1235000],["5023",933000],["5365",704000],["5139",510000],["6119",510000],["5031",481000],["5329",399000],["5154",379000],["5331",371000],["5166",350000],["5032",209000],["5137",195000],["5339",140000],["5153",126000],["5156",113000],["5168",110000],["5163",100000],["5175",100000],["5173",83000],["5222",77000],["5151",58000],["5164",57000],["5194",53000],["5134",25000],["5162",25000],["5492",23000],["5167",19500],["5136",17000],["5364",14173.05],["5021",14000],["5038",10000],["5176",7000],["5179",7000],["5321",6000],["5132",5000],["5161",5000],["5362",4000],["5221",2000],["5903",2000]],"economic_expenditure_total_czk":13358673.05,"economic_financing":[["8115",-1813526.95],["8124",-413800]],"economic_financing_total_czk":-2227326.95,"economic_revenue":[["1211",5236000],["1121",2667000],["1111",1980000],["4112",1268000],["2132",727000],["1122",700000],["1511",650000],["1345",500000],["2111",405000],["2119",350000],["1113",337000],["2141",250000],["1112",160000],["2324",121000],["2131",60000],["1386",50000],["1334",35000],["1341",26000],["1381",25000],["1387",25000],["1361",7000],["2321",5000],["2142",2000]],"economic_revenue_total_czk":15586000,"purpose_expenditure":[["6171",3146000],["2212",1935000],["6112",1281000],["3111",931000],["3745",704000],["6399",700000],["3723",390000],["3639",361000],["2293",350000],["3722",335000],["2341",325000],["3399",298000],["3631",290000],["2321",285000],["3635",280000],["3636",270000],["3726",230000],["3319",227500],["5512",200000],["2141",149000],["3523",140000],["6320",95000],["3349",65000],["3326",60000],["2310",55000],["3313",41000],["2142",35000],["3421",35000],["2219",30000],["3419",30000],["3632",30000],["3316",15000],["6402",14173.05],["1037",5000],["6310",5000],["6409",5000],["5399",4000],["3549",2000],["4352",2000],["5213",2000],["3341",1000]],"purpose_expenditure_total_czk":13358673.05},"revised":{"economic_expenditure":[["6121",3539000],["5169",2545213.4],["5171",2447246],["5011",1646000],["6123",1018500],["5023",973292],["5139",908000],["6122",767000],["6119",760000],["5365",707000],["5166",591000],["5031",587000],["5154",499500],["5331",371000],["5329",368650],["5336",274270.7],["5032",234600],["5175",205776],["5137",205000],["5168",170000],["5153",149000],["5156",143000],["5163",140000],["5339",137000],["5194",128000],["6130",112000],["5151",83500],["5173",83000],["5492",78000],["5164",62000],["5222",42000],["5134",40000],["5162",38000],["5123",36000],["5021",30800],["5167",23500],["5136",17000],["5364",15586.05],["5041",12000],["5161",10414],["5038",10000],["5176",7000],["5179",7000],["5132",5000],["5221",5000],["5362",4000],["5903",2000],["5321",1000]],"economic_expenditure_total_czk":20239848.15,"economic_financing":[["8115",1742118.45],["8124",-413800]],"economic_financing_total_czk":1328318.45,"economic_revenue":[["1211",5346000],["1121",2867000],["1111",2020000],["4112",1293200],["4222",900000],["1511",755000],["2132",733100],["1122",700000],["4122",678246],["1345",500000],["2119",455000],["4216",450000],["1113",382000],["2111",373000],["4116",285070.7],["2324",274000],["2141",250000],["1112",190000],["1386",105000],["3121",75000],["2131",60000],["1387",43000],["1334",35000],["4111",32500],["1341",26000],["1381",25000],["2142",21000],["2321",20000],["1361",12000],["2329",4000],["2229",1413]],"economic_revenue_total_czk":18911529.7,"purpose_expenditure":[["6171",3495150],["2212",2953246],["5512",2092000],["6112",1334892],["3111",1205270.7],["3745",1154500],["3399",865000],["6399",700000],["2321",640000],["3723",616000],["3636",520000],["3631",505000],["3639",480500],["3722",455000],["6409",412000],["3421",395000],["2341",390000],["2293",325000],["3635",280000],["3319",272500],["3726",230000],["2141",152000],["3523",137000],["6320",135000],["3349",95000],["3326",60000],["3599",57000],["2310",55000],["3313",44000],["2142",38000],["2219",30000],["3632",30000],["6114",29203.4],["6402",15586.05],["3316",15000],["2229",7000],["3549",5000],["6310",5000],["5399",4000],["4352",2000],["5213",2000],["3341",1000]],"purpose_expenditure_total_czk":20239848.15},"actual":{"economic_expenditure":[["5171",2111299.76],["5169",1971739.82],["5011",1583648],["6121",1566854.37],["6123",1017630],["5023",973292],["5139",775513.02],["6122",759175.5],["5166",590120.82],["5031",573744],["5365",459624],["6119",454100],["5154",406682],["5331",371000],["5329",368650],["5336",274270.7],["5032",229898.02],["5175",180203.97],["5168",163624.81],["5153",145061],["5339",137000],["5137",136397.1],["5156",130643.28],["5163",128018.8],["5194",122698.83],["6130",111620],["5173",82800],["5151",74456],["5492",73940],["5164",56142.27],["5222",42000],["5162",36723.79],["5123",34658.2],["5021",28784],["5134",28550.64],["5364",15586.05],["5167",14772.35],["5041",12000],["5161",8585.89],["5038",6011],["5221",5000],["5179",4104.05],["5176",1580],["5321",1000],["5136",744]],"economic_expenditure_total_czk":16269948.04,"economic_financing":[["8117",20500000],["8118",-14000000],["8115",-8114451.82],["8124",-413800]],"economic_financing_total_czk":-2028251.82,"economic_revenue":[["1211",5344061.03],["1121",2866374.33],["1111",2017097.02],["4112",1293200],["4222",900000],["1511",753149.56],["2132",719112],["4122",678246],["1345",488826],["1122",456540],["4216",450000],["2119",446482.5],["1113",378425.29],["4116",285070.7],["2111",254934.8],["2141",217375],["1112",186747.3],["2324",164092.48],["1386",104405.24],["3121",75000],["2131",51384.5],["1387",40923.09],["4111",32500],["1341",25308],["2142",20085],["2321",17850],["1334",17436.28],["1361",11363],["2229",1413],["1381",797.74]],"economic_revenue_total_czk":18298199.86,"purpose_expenditure":[["6171",3403951.43],["5512",2022683.94],["2212",1434509.38],["6112",1328239.28],["3745",1110453.26],["3111",986992.2],["3399",851812.85],["2321",605242.41],["6399",456540],["3722",427462.68],["3636",412850],["3421",367929],["3723",352528.73],["2293",325000],["3631",315411.97],["3639",315093.51],["6409",311781.25],["3726",225488.96],["3319",172344.4],["2341",150934.2],["3523",137000],["6320",124457],["2141",107747.07],["3349",92464.05],["3599",56350],["3635",41250],["6114",29203.4],["3313",22262],["3632",20456],["2310",19367.02],["6402",15586.05],["2229",6307],["2142",6087.2],["3549",5000],["5399",3600],["6310",3561.8],["4352",2000]],"purpose_expenditure_total_czk":16269948.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}