{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581437","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581437","name":"Obec Komařice","short_name":"Komařice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":535877},"amounts":{"revenue_approved":9562456,"revenue_adjusted":13288336.93,"revenue_actual":12836864.41,"expense_approved":10781053,"expense_adjusted":15965370.22,"expense_actual":14099643.69,"tax_revenue":8588088.71,"nontax_revenue":1813476.7,"capital_revenue":0,"transfer_revenue":2435299,"current_expense":6551748.19,"capital_expense":7547895.5,"budget_balance":-1262779.28,"cash_current":9347463.98,"cash_previous":11330390.93},"ratios":{"revenue_execution":0.9660249,"expense_execution":0.88313916,"balance_to_revenue":-0.09837132,"cash_to_expense":0.66295746,"cash_yoy":-0.17500958,"capital_expense_share":0.53532527,"transfer_revenue_share":0.18971136},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581437/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581437"},"seo":{"slug":"komarice","path":"/cz/municipalities/komarice/"},"population":{"value":365,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9562456,"expenditure_czk":10781053,"financing_czk":1218597,"balance_czk":-1218597},{"stage":"revised","revenue_czk":13288336.93,"expenditure_czk":15965370.22,"financing_czk":2677033.29,"balance_czk":-2677033.29},{"stage":"actual","revenue_czk":12836864.41,"expenditure_czk":14099643.69,"financing_czk":1262779.28,"balance_czk":-1262779.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4695000],["5169",1141000],["5023",990000],["5011",653000],["5154",515520],["5171",452000],["5031",373000],["5021",366000],["6349",240000],["6119",220000],["5362",176000],["5032",162000],["5139",138000],["5329",120000],["5137",101000],["5166",61000],["5222",60000],["5499",54000],["5156",35500],["5194",30000],["5162",29400],["5163",29000],["5179",22000],["5173",17000],["5492",14000],["5167",13000],["5168",10000],["5903",10000],["6130",10000],["5175",8000],["5229",7000],["5321",7000],["5134",6000],["5132",5000],["5161",5000],["5038",3800],["5164",1333],["5363",500]],"economic_expenditure_total_czk":10781053,"economic_financing":[["8115",1218597]],"economic_financing_total_czk":1218597,"economic_revenue":[["1211",3635484],["1121",1851538],["1111",1325000],["1511",775000],["1345",355000],["2141",240000],["1113",234158],["1122",175000],["2111",165500],["2321",150000],["2119",148000],["2324",145000],["1112",111044],["1381",91732],["4112",89000],["2131",33000],["1334",10000],["1341",10000],["2132",6000],["1342",5000],["1361",5000],["2112",2000]],"economic_revenue_total_czk":9562456,"purpose_expenditure":[["3399",2736000],["3421",1299000],["6112",1266000],["6171",872400],["3639",836683],["3613",646760],["2411",461000],["2219",390000],["3113",361000],["3722",350000],["2321",235000],["3723",221150],["3635",220000],["2310",185000],["3631",143000],["3745",125000],["3726",111000],["3721",60000],["5512",49060],["2212",40000],["3319",40000],["4359",35000],["3326",30000],["1014",15000],["3314",15000],["1032",10000],["5213",10000],["6310",7000],["6320",6000],["5212",5000]],"purpose_expenditure_total_czk":10781053},"revised":{"economic_expenditure":[["6121",7433148.7],["5169",1498135.15],["5171",1072496.69],["5023",1036112],["5011",678300],["5154",578274.2],["6119",543347],["5021",448531],["5031",399188.62],["6349",371122],["5362",225272],["6122",205000],["5032",172437],["5139",159732],["5329",138600],["5222",119300],["6130",93905],["5137",90209.4],["5166",82557],["5212",78000],["5492",74361],["5163",69838],["5499",60286],["5364",47081.02],["6129",47025.14],["5363",40040],["5194",34698],["5156",31500],["5162",27900],["5173",25048],["5175",15464.3],["5229",14290],["5167",10590],["5168",10445],["5903",10000],["5134",6270],["5321",5000],["5038",3800],["5161",3200],["5179",1700],["5019",1482],["5132",1000],["5039",501],["5164",183]],"economic_expenditure_total_czk":15965370.22,"economic_financing":[["8115",2677033.29]],"economic_financing_total_czk":2677033.29,"economic_revenue":[["1211",3635484],["1121",1909738.54],["4216",1816240],["1111",1352097.3],["2141",933540.64],["1511",775000],["2324",392748.42],["1345",355000],["4222",299000],["1113",252543.31],["2111",244254.43],["1122",221130],["2321",217346],["2119",169300],["4116",126626],["1112",124505.72],["1381",91732],["4112",88600],["4122",72333],["1386",69575.19],["2131",33000],["4111",32500],["1387",27271.09],["1342",12490],["1334",10000],["1341",10000],["1361",7570],["2132",6000],["2112",2000],["2328",700],["1382",11.29]],"economic_revenue_total_czk":13288336.93,"purpose_expenditure":[["3421",3164395.7],["3399",2921259.6],["3639",1909186.09],["6112",1334052.72],["2310",1083431],["6171",970939.3],["2219",917451],["3613",717167.2],["3113",492122],["2411",462025],["3722",350000],["2321",279627.76],["3723",275001.99],["3635",220000],["3631",160410],["3726",128111.41],["4359",101661],["3745",94400],["3721",70416.43],["5512",58415],["3319",42590],["2212",40000],["3326",30000],["6114",27556],["6402",23540.51],["1014",15000],["3314",15000],["6115",12796],["6117",10744.51],["1032",10000],["5213",10000],["6310",7070],["6320",6000],["5212",5000]],"purpose_expenditure_total_czk":15965370.22},"actual":{"economic_expenditure":[["6121",6831450.16],["5169",1384128.25],["5023",1036112],["5171",720616.92],["5011",678235],["5154",570283.66],["5021",433806],["5031",399181],["6349",371122],["5362",225272],["6122",204393.2],["5032",172437],["5139",128167.57],["5222",94300],["6130",93905],["5329",88017],["5212",78000],["5492",74361],["5163",63310.2],["5499",60286],["5166",52471],["5137",47480.4],["6129",47025.14],["5363",40040],["5194",34698],["5156",30118.5],["5162",27692.53],["5173",25023],["5364",23540.51],["5175",14396.7],["5229",14290],["5168",10445],["5167",10291],["5134",5270],["5038",3678],["5161",3182],["5019",1482],["5039",501],["5132",451.95],["5164",183]],"economic_expenditure_total_czk":14099643.69,"economic_financing":[["8117",33500000],["8118",-32500000],["8115",262779.28]],"economic_financing_total_czk":1262779.28,"economic_revenue":[["1211",3569424.79],["1121",1909738.54],["4216",1816240],["1111",1297902.7],["2141",933540.64],["1511",724527.19],["2324",360337.63],["1345",352817],["4222",299000],["1113",252543.31],["2111",243760.43],["1122",221130],["2119",169300],["4116",126626],["1112",124505.72],["4112",88600],["4122",72333],["1386",69575.19],["2321",67346],["4111",32500],["2131",32455],["1387",27271.09],["1342",12490],["1334",9100],["1341",8918],["1361",7570],["2132",6000],["2112",737],["1381",563.89],["1382",11.29]],"economic_revenue_total_czk":12836864.41,"purpose_expenditure":[["3421",3135352.7],["3399",2783677.5],["3639",1906340.37],["6112",1334052.72],["2310",1083429.33],["6171",956671.35],["3613",496762.04],["2411",452947.72],["3113",440539],["3722",336611.63],["3723",275001.99],["2219",232201.09],["3726",128111.41],["3631",98596],["4359",97061],["3745",76639.94],["3721",70416.43],["2321",54627.76],["6114",27556],["5512",25915],["6402",23540.51],["3314",14250],["3319",14090],["2212",11000],["1014",8600],["1032",8500],["6310",7057.2],["3326",95]],"purpose_expenditure_total_czk":14099643.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}