{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581429","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581429","name":"Obec Kamenná","short_name":"Kamenná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":535982},"amounts":{"revenue_approved":10021070,"revenue_adjusted":14407135.05,"revenue_actual":14225369.2,"expense_approved":10021070,"expense_adjusted":15107411,"expense_actual":12894763.68,"tax_revenue":7926582.65,"nontax_revenue":2521264.5,"capital_revenue":0,"transfer_revenue":3777522.05,"current_expense":6582084.81,"capital_expense":6312678.87,"budget_balance":1330605.52,"cash_current":2032351.86,"cash_previous":1301746.34},"ratios":{"revenue_execution":0.98738362,"expense_execution":0.85353895,"balance_to_revenue":0.0935375,"cash_to_expense":0.15761063,"cash_yoy":0.5612503,"capital_expense_share":0.48955367,"transfer_revenue_share":0.26554826},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581429/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581429"},"seo":{"slug":"kamenna-00581429","path":"/cz/municipalities/kamenna-00581429/"},"population":{"value":343,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10021070,"expenditure_czk":10021070,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":14407135.05,"expenditure_czk":15107411,"financing_czk":700275.95,"balance_czk":-700275.95},{"stage":"actual","revenue_czk":14225369.2,"expenditure_czk":12894763.68,"financing_czk":-1330605.52,"balance_czk":1330605.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1817711],["6123",1600000],["5171",939821],["5023",850000],["5139",734640],["5011",670000],["5154",529000],["5031",395000],["5137",336035],["6130",300000],["6121",285560],["6122",231794],["5021",226100],["5032",170000],["5155",150000],["5156",145000],["5141",100000],["5151",86000],["5499",55000],["5222",54000],["5213",52287],["5362",51024],["5163",50000],["5173",40000],["5162",39000],["5175",20000],["5194",20000],["5363",15000],["5364",11620],["5167",10260],["5903",10000],["5131",9218],["5136",7000],["5038",4000],["5221",3000],["5161",1000],["5164",1000],["5365",1000]],"economic_expenditure_total_czk":10021070,"economic_financing":[["8115",600000],["8124",-600000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",3271000],["1121",1500000],["1111",1150000],["2132",1005000],["2111",924806],["4216",450000],["1511",400000],["4222",300000],["1113",270000],["1345",140000],["2131",126758],["2324",122000],["4116",76000],["4112",75600],["1112",70000],["1386",40000],["2119",26306],["1387",20000],["1342",15500],["1341",15100],["1381",15000],["1334",5000],["1361",2000],["2141",1000]],"economic_revenue_total_czk":10021070,"purpose_expenditure":[["5512",1633170],["3745",1328060],["6112",1155000],["3639",1076024],["3612",1042305],["6171",942080],["3722",515808],["3613",418000],["1031",335318],["3631",314215],["2212",260000],["3399",181000],["3412",164447],["2310",140500],["3729",95766],["1036",60000],["3513",52287],["3421",51000],["6399",50000],["6320",40000],["2321",38470],["3900",29000],["3419",25000],["3314",19000],["3769",15000],["6402",11620],["5213",10000],["6310",10000],["3429",5000],["3549",3000]],"purpose_expenditure_total_czk":10021070},"revised":{"economic_expenditure":[["6121",4154781],["5169",1939920],["6123",1665929],["5011",1054105],["5023",850000],["5139",833344],["5171",751949],["5154",545718],["6130",543220],["5137",447986],["5031",439231],["5021",230971],["5362",197660],["5032",176214],["5155",156300],["5156",135000],["5499",123106],["6122",122644],["5141",100000],["5151",87903],["5163",74161],["5222",65560],["5213",63902],["5365",57900],["5173",55943],["5162",44521],["5164",40986],["5194",36111],["5166",15300],["5167",15150],["5175",14772],["5168",13389],["5364",11620],["5136",7809],["5909",5900],["5321",5000],["5019",4803],["5038",4558],["5179",4500],["5903",3000],["5132",2800],["5172",2200],["5161",1000],["5039",545]],"economic_expenditure_total_czk":15107411,"economic_financing":[["8115",1300275.95],["8124",-600000],["8113",200000],["8114",-200000]],"economic_financing_total_czk":700275.95,"economic_revenue":[["1211",3503000],["4216",2278882.05],["1121",1877600],["1111",1293600],["2132",1071689],["4213",956740],["2111",954804],["1511",543700],["2324",427386],["4222",300000],["1113",270000],["4116",145632],["1345",143200],["2131",138431],["1112",122400],["4112",79800],["1386",71600],["1122",55300],["4111",32500],["1387",28000],["2119",26306],["1342",25200],["4122",20000],["1341",16833],["1381",15000],["1334",5000],["1361",2510],["2329",1022],["2141",1000]],"economic_revenue_total_czk":14407135.05,"purpose_expenditure":[["3745",3824637],["3612",1849301],["5512",1771443],["3639",1740947],["6112",1190350],["6171",1188730],["3613",599043],["3722",564803],["1031",352850],["3631",337215],["6399",251324],["3412",244047],["3633",154000],["3635",150000],["3729",148566],["3399",142065],["2212",80000],["3419",74973],["6320",64161],["3513",63902],["2321",60613],["1036",60000],["2310",44816],["3421",41000],["6114",26575],["3314",24700],["3392",20140],["6402",11620],["6310",10000],["6409",5900],["3429",5000],["5213",3000],["2221",1300],["3319",390]],"purpose_expenditure_total_czk":15107411},"actual":{"economic_expenditure":[["6121",4000679.87],["6123",1665929],["5169",1417042.86],["5011",1053970.56],["5023",840415.1],["6130",543220],["5139",473593.8],["5031",439204],["5154",316940.74],["5137",285586.69],["5362",177065.87],["5021",173895],["5032",170200],["5171",166870.16],["5155",156300],["5156",132139.95],["5499",113454.34],["6122",102850],["5151",74151],["5163",68824.4],["5141",68728.68],["5222",65560],["5213",63902],["5365",57830],["5173",55943],["5162",44520.56],["5164",40985.5],["5194",36111],["5166",15300],["5167",15150],["5168",13388.6],["5364",11620],["5136",6811],["5019",4802.49],["5175",4767],["5038",4558],["5179",4500],["5132",2708],["5321",2500],["5172",2200],["5039",544.51]],"economic_expenditure_total_czk":12894763.68,"economic_financing":[["8115",-730605.52],["8124",-600000],["8113",200000],["8114",-200000]],"economic_financing_total_czk":-1330605.52,"economic_revenue":[["1211",3502812.34],["4216",2278882.05],["1121",1877565.23],["1111",1293549.8],["2132",1070870],["4213",956740],["2111",882130.63],["1511",543614.85],["2324",426791.26],["4222",300000],["1113",247986.9],["1345",143200],["2131",138430.8],["1112",122346.93],["4116",109600],["4112",79800],["1386",68395.35],["1122",55230],["4111",32500],["1387",26807.4],["1342",25200],["4122",20000],["1341",16833],["1361",2510],["2119",2420],["2329",621.81],["1381",530.85]],"economic_revenue_total_czk":14225369.2,"purpose_expenditure":[["3745",3506089.16],["5512",1771196.44],["3639",1675003.17],["3612",1380032.83],["6112",1177256.14],["6171",1150021.91],["3722",437403.23],["3613",319403.52],["1031",247253.54],["6399",230659.87],["3635",150000],["3729",148562.6],["3412",103276.02],["3399",94631.31],["3631",87458.97],["3419",72231.73],["6320",64161],["3513",63902],["1036",52500],["2310",32400.09],["6114",24801],["2321",24590.4],["3392",20140],["3314",18868],["2212",13634.35],["6402",11620],["3421",6367],["3429",5000],["6310",4663.4],["2221",1246],["3319",390]],"purpose_expenditure_total_czk":12894763.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}