{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581411","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581411","name":"Obec Jivno","short_name":"Jivno","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":535761},"amounts":{"revenue_approved":14209200,"revenue_adjusted":11082240.27,"revenue_actual":10845793.72,"expense_approved":14061066.18,"expense_adjusted":21437006.65,"expense_actual":19814862.02,"tax_revenue":9892555.45,"nontax_revenue":786998.27,"capital_revenue":32640,"transfer_revenue":133600,"current_expense":7784172.83,"capital_expense":12030689.19,"budget_balance":-8969068.3,"cash_current":5849837.38,"cash_previous":10818905.68},"ratios":{"revenue_execution":0.97866437,"expense_execution":0.9243297,"balance_to_revenue":-0.82696283,"cash_to_expense":0.29522473,"cash_yoy":-0.45929491,"capital_expense_share":0.60715483,"transfer_revenue_share":0.01231814},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581411/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581411"},"seo":{"slug":"jivno","path":"/cz/municipalities/jivno/"},"population":{"value":422,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14209200,"expenditure_czk":14061066.18,"financing_czk":-148133.82,"balance_czk":148133.82},{"stage":"revised","revenue_czk":11082240.27,"expenditure_czk":21437006.65,"financing_czk":10354766.38,"balance_czk":-10354766.38},{"stage":"actual","revenue_czk":10845793.72,"expenditure_czk":19814862.02,"financing_czk":8969068.3,"balance_czk":-8969068.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7250000],["5169",1652000],["5171",1110000],["5023",902000],["5154",410000],["5021",385000],["5166",350000],["5164",330000],["5329",301000],["5139",220000],["5153",168000],["5365",154000],["5032",100000],["5168",100000],["5163",85000],["5151",73000],["5137",70000],["5175",63000],["5156",50000],["5031",40000],["5194",38000],["5011",32000],["5364",28566.18],["5222",25000],["5321",25000],["5134",20000],["5162",20000],["5229",20000],["5362",13000],["5161",5000],["5179",5000],["5492",5000],["5167",3000],["5019",2000],["5038",2000],["5136",2000],["5903",2000],["5039",500]],"economic_expenditure_total_czk":14061066.18,"economic_financing":[["8115",-148133.82]],"economic_financing_total_czk":-148133.82,"economic_revenue":[["4222",4500000],["1211",3834300],["1121",1962800],["1111",1424000],["1511",650000],["1345",550000],["1113",247000],["2132",211000],["2111",202000],["1122",150000],["1112",117100],["4112",103000],["2324",51000],["1386",35000],["2141",30000],["1334",20000],["1381",20000],["1387",20000],["2119",20000],["3111",20000],["1341",15000],["2321",7000],["2142",6000],["2131",5000],["2212",5000],["1349",3000],["1361",1000]],"economic_revenue_total_czk":14209200,"purpose_expenditure":[["3412",7000000],["6171",1174000],["6112",984000],["3722",810000],["3745",552000],["2212",525000],["2142",490000],["3723",480000],["3631",343000],["2293",260000],["2310",195000],["3639",175000],["2321",160000],["3399",155000],["3726",150000],["6399",150000],["5512",89500],["3419",83000],["6320",80000],["3111",40000],["3421",30000],["6402",28566.18],["2341",25000],["3322",20000],["3326",20000],["3349",15000],["6409",15000],["4359",5000],["6310",5000],["5213",2000]],"purpose_expenditure_total_czk":14061066.18},"revised":{"economic_expenditure":[["6121",12201000],["5169",2054791.7],["5171",1895000],["5023",903000],["5139",638032.8],["5154",506000],["5021",496000],["5166",425000],["5164",359000],["5329",331265],["5153",192400],["5365",165000],["6122",162000],["5137",157000],["5168",140000],["5175",113433.97],["5032",106000],["5163",95000],["5151",73000],["5194",63000],["5031",55000],["5156",55000],["6130",50000],["5136",32000],["5134",31000],["5364",26583.18],["5162",20000],["5222",15000],["5492",14000],["5362",13000],["5141",12000],["5909",10000],["5179",6000],["5161",5000],["5321",4000],["5011",3000],["5167",3000],["5019",2000],["5038",2000],["5903",2000],["5039",500]],"economic_expenditure_total_czk":21437006.65,"economic_financing":[["8115",6354766.38],["8123",4000000]],"economic_financing_total_czk":10354766.38,"economic_revenue":[["1211",3834300],["1121",2042800],["1111",1424000],["1511",1337000],["1345",625000],["2324",357190.27],["1113",272000],["2132",213250],["2212",155000],["1122",150000],["1112",133100],["4112",101100],["2111",97000],["1386",75000],["3111",45000],["4111",32500],["1387",31000],["2141",30000],["2321",27000],["1334",20000],["1381",20000],["2119",20000],["1341",15000],["2142",11000],["2131",5000],["2329",5000],["1349",3000],["1361",1000]],"economic_revenue_total_czk":11082240.27,"purpose_expenditure":[["3412",11500000],["6171",1376265],["3723",1224000],["3722",1103000],["3745",1058000],["6112",985000],["3631",780000],["2212",630000],["2142",538400],["2310",350000],["3399",331000],["3639",266000],["2293",245000],["2321",160000],["3726",160000],["6399",150000],["5512",98500],["3419",92000],["6320",90000],["3111",34000],["3421",33000],["6402",26583.18],["2219",26000],["6409",26000],["2341",25000],["6114",21258.47],["3326",20000],["6310",17000],["3322",16000],["3349",15000],["3900",15000],["3113",14000],["3313",5000],["1014",4000],["5213",2000]],"purpose_expenditure_total_czk":21437006.65},"actual":{"economic_expenditure":[["6121",11831522.19],["5169",1705579.02],["5171",1340088.85],["5023",902220],["5139",584555.82],["5154",493159.13],["5021",467314],["5166",421154],["5329",331265],["5164",287620.6],["5153",191106.95],["6122",161307],["5365",155574.6],["5137",138336.78],["5168",133902.31],["5175",110878.76],["5032",100961],["5163",91825.7],["5194",54599.57],["5031",53926],["5156",48519],["6130",37860],["5151",30627],["5364",26583.18],["5134",21575],["5136",20230],["5162",17773.89],["5222",15000],["5492",13600],["5141",11466.67],["5179",5772],["5321",4000],["5011",2215],["5161",1886],["5038",857]],"economic_expenditure_total_czk":19814862.02,"economic_financing":[["8115",4969068.3],["8123",4000000]],"economic_financing_total_czk":8969068.3,"economic_revenue":[["1211",3812872.26],["1121",2041652.59],["1111",1406529.49],["1511",1336479.69],["1345",621539],["2324",353763.27],["1113",269842.77],["2132",203553],["2212",150000],["1122",143640],["1112",133076.5],["4112",101100],["1386",74384.1],["2111",56730],["3111",32640],["4111",32500],["1387",29152.78],["2321",16900],["1341",11600],["1334",10544.72],["2142",5052],["2131",1000],["1361",650],["1381",591.55]],"economic_revenue_total_czk":10845793.72,"purpose_expenditure":[["3412",11282256.19],["3723",1157732.96],["6171",1142475.08],["3745",999586.43],["6112",983412],["3722",885245.74],["3631",728269.41],["2212",597079.87],["3399",315347.54],["2142",275688.8],["2310",265223.5],["2293",245000],["3639",238885.6],["3726",154151.3],["6399",143640],["6320",88144.3],["3419",84086.52],["3111",34000],["5512",31965.51],["6402",26583.18],["2219",25144],["6114",21258.47],["6310",15148.07],["2341",15125],["3900",15000],["3113",14000],["3421",10607.55],["6409",5772],["3322",5693],["3313",4840],["1014",3500]],"purpose_expenditure_total_czk":19814862.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}