{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581402","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581402","name":"Obec Chotýčany","short_name":"Chotýčany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":535907},"amounts":{"revenue_approved":12471000,"revenue_adjusted":12626766.67,"revenue_actual":12593335.87,"expense_approved":16543000,"expense_adjusted":17765485,"expense_actual":17506671.28,"tax_revenue":5963725.09,"nontax_revenue":520149.11,"capital_revenue":434895,"transfer_revenue":5674566.67,"current_expense":6159651.67,"capital_expense":11347019.61,"budget_balance":-4913335.41,"cash_current":564944.43,"cash_previous":5478279.84},"ratios":{"revenue_execution":0.99735239,"expense_execution":0.98543165,"balance_to_revenue":-0.39015361,"cash_to_expense":0.03227024,"cash_yoy":-0.89687558,"capital_expense_share":0.64815403,"transfer_revenue_share":0.45060076},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581402/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581402"},"seo":{"slug":"chotycany","path":"/cz/municipalities/chotycany/"},"population":{"value":261,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12471000,"expenditure_czk":16543000,"financing_czk":4072000,"balance_czk":-4072000},{"stage":"revised","revenue_czk":12626766.67,"expenditure_czk":17765485,"financing_czk":5138718.33,"balance_czk":-5138718.33},{"stage":"actual","revenue_czk":12593335.87,"expenditure_czk":17506671.28,"financing_czk":4913335.41,"balance_czk":-4913335.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11060000],["5137",1162000],["5171",1120000],["5023",959000],["5169",696000],["5154",350000],["5365",200000],["5321",140000],["5011",138000],["5021",124000],["5139",118000],["5032",99000],["5153",55000],["5175",43000],["5163",38000],["5031",35000],["5168",35000],["5364",34000],["5151",24000],["5123",20000],["5194",20000],["5136",11000],["5903",10000],["5162",9000],["5164",8000],["5329",6000],["5156",5000],["5166",5000],["5179",5000],["5161",4000],["5042",3000],["5019",2000],["5041",2000],["5038",1000],["5039",1000],["5173",1000]],"economic_expenditure_total_czk":16543000,"economic_financing":[["8115",4072000]],"economic_financing_total_czk":4072000,"economic_revenue":[["4216",4925000],["1211",2400000],["1121",1200000],["1111",900000],["4113",800000],["1511",380000],["3111",376000],["4222",300000],["1122",200000],["1345",200000],["2132",183000],["1113",155000],["2131",100000],["4112",71800],["1112",70000],["2324",50000],["2111",37000],["4111",35000],["1386",30000],["2119",20000],["1334",14000],["1387",13000],["2133",5000],["1341",2000],["1361",1200],["1343",1000],["2139",1000],["2141",1000]],"economic_revenue_total_czk":12471000,"purpose_expenditure":[["5512",10604000],["3392",1241000],["6112",1050000],["2212",1045000],["3421",475000],["6171",345000],["3722",260000],["3631",225000],["6399",200000],["3745",165000],["3725",153000],["3729",120000],["3399",117000],["3314",76000],["2310",60000],["3639",57000],["2219",50000],["3613",50000],["1032",40000],["2321",38000],["6402",34000],["3412",27000],["6320",24000],["6114",22000],["3612",16000],["3319",10000],["3511",10000],["5213",10000],["6310",8000],["2223",5000],["3326",5000],["2221",1000]],"purpose_expenditure_total_czk":16543000},"revised":{"economic_expenditure":[["6121",11273000],["5171",1596000],["5137",1211000],["5023",949000],["5169",918500],["5154",390000],["5365",221000],["5021",182673],["5011",142000],["5139",138206],["5321",105000],["5032",99000],["6130",79000],["5153",71000],["5175",62476],["5168",45000],["5163",40000],["5031",36000],["5364",34000],["5151",31000],["5194",30000],["5123",26000],["5136",14000],["5162",10000],["5903",10000],["5164",8000],["5156",7000],["5167",7000],["5179",5500],["5166",5000],["5042",4000],["5161",3130],["5172",3000],["5329",3000],["5041",2000],["5222",2000],["5038",1000],["5192",1000]],"economic_expenditure_total_czk":17765485,"economic_financing":[["8115",5138718.33]],"economic_financing_total_czk":5138718.33,"economic_revenue":[["4216",4475000],["1211",2420000],["1121",1295000],["1111",920000],["4113",800000],["1511",574000],["3111",376000],["4222",274266.67],["1122",220000],["1345",200000],["2132",193000],["1113",175000],["2131",100000],["1112",90000],["2324",74000],["4112",71800],["2119",65000],["2111",59000],["3122",50000],["1386",47000],["4111",32500],["1334",32000],["4116",21000],["1387",18000],["2212",12000],["2310",12000],["3113",9000],["2133",5000],["1341",2000],["1361",1200],["1343",1000],["2139",1000],["2141",1000]],"economic_revenue_total_czk":12626766.67,"purpose_expenditure":[["5512",10871000],["2212",1461000],["3392",1276000],["6112",1044000],["3421",491000],["6171",390500],["3745",331000],["3631",265000],["3722",260000],["6399",220000],["3725",153000],["3399",147000],["3613",118000],["3314",112000],["3729",112000],["3639",103500],["2321",89000],["2310",65000],["2219",41000],["3412",36000],["6402",34000],["6320",26000],["3612",23000],["6114",15485],["2341",15000],["3319",13000],["1032",10000],["2143",10000],["5213",10000],["6310",8000],["2223",5000],["3326",5000],["2221",3000],["4379",2000]],"purpose_expenditure_total_czk":17765485},"actual":{"economic_expenditure":[["6121",11268619.61],["5171",1572074.42],["5137",1197034.54],["5023",946992],["5169",856978.97],["5154",377173.94],["5365",219740],["5021",177704],["5011",141302],["5321",104522],["5032",97961],["5139",81010.7],["6130",78400],["5153",69422.04],["5175",49137],["5168",43677.75],["5163",36546.2],["5031",35169],["5364",33567],["5151",28426],["5194",21300],["5123",18544.7],["5136",11257.25],["5162",7843],["5156",6233],["5167",5286],["5179",5274],["5042",3020.16],["5164",2904],["5329",2620],["5172",2057],["5222",2000],["5161",1282],["5192",1000],["5038",592]],"economic_expenditure_total_czk":17506671.28,"economic_financing":[["8115",4913335.41]],"economic_financing_total_czk":4913335.41,"economic_revenue":[["4216",4475000],["1211",2416488.67],["1121",1294845.43],["1111",916635.31],["4113",800000],["1511",577658.51],["3111",375895],["4222",274266.67],["1122",219240],["2132",205108],["1345",182232],["1113",171059.44],["2131",95206],["1112",84383.06],["2324",74465.5],["4112",71800],["2119",65300],["2111",51522],["3122",50000],["1386",47168.57],["4111",32500],["1334",31073.87],["4116",21000],["1387",18488],["2212",12500],["2310",12300],["3113",9000],["1341",2860],["2141",2747.61],["1361",1100],["2139",1000],["1381",369.03],["1335",123.2]],"economic_revenue_total_czk":12593335.87,"purpose_expenditure":[["5512",10853291.56],["2212",1449542.48],["3392",1267223.46],["6112",1039695],["3421",481576.07],["6171",357992.96],["3745",307538.84],["3631",263627.39],["3722",251586.03],["6399",219240],["3725",141175.54],["3399",115916],["3729",110647.63],["3613",109533.03],["3314",103788.48],["3639",95210.5],["2321",78796.8],["2310",54368.25],["2219",39086.65],["6402",33567],["3412",27445.55],["6320",25062],["3612",21362.86],["6114",15485],["2341",14300],["2143",9520],["3319",8000],["6310",6607.2],["3326",2287],["4379",2000],["2221",1198]],"purpose_expenditure_total_czk":17506671.28}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}