{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581399","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581399","name":"Obec Hvozdec","short_name":"Hvozdec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":535613},"amounts":{"revenue_approved":2905533,"revenue_adjusted":12578701,"revenue_actual":12563179.11,"expense_approved":2050574,"expense_adjusted":16268082,"expense_actual":15902285.73,"tax_revenue":2860501.16,"nontax_revenue":588995.95,"capital_revenue":0,"transfer_revenue":9113682,"current_expense":1485336.17,"capital_expense":14416949.56,"budget_balance":-3339106.62,"cash_current":3008441.82,"cash_previous":6727923.26},"ratios":{"revenue_execution":0.99876602,"expense_execution":0.97751448,"balance_to_revenue":-0.26578516,"cash_to_expense":0.18918298,"cash_yoy":-0.55284243,"capital_expense_share":0.90659606,"transfer_revenue_share":0.72542801},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581399/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581399"},"seo":{"slug":"hvozdec-00581399","path":"/cz/municipalities/hvozdec-00581399/"},"population":{"value":149,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2905533,"expenditure_czk":2050574,"financing_czk":-854959,"balance_czk":854959},{"stage":"revised","revenue_czk":12578701,"expenditure_czk":16268082,"financing_czk":3689381,"balance_czk":-3689381},{"stage":"actual","revenue_czk":12563179.11,"expenditure_czk":15902285.73,"financing_czk":3339106.62,"balance_czk":-3339106.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",500000],["5023",406224],["5169",325750],["5021",162600],["5139",153500],["5154",74400],["5153",54000],["5175",50000],["5194",50000],["5163",48000],["5123",40000],["5032",36564],["5364",26136],["5042",20000],["5168",20000],["5321",17000],["5137",15000],["5162",15000],["5339",12000],["5179",8000],["5329",6000],["5132",5000],["5166",3000],["5903",1000],["5161",500],["5362",500],["5038",400]],"economic_expenditure_total_czk":2050574,"economic_financing":[["8115",-854959]],"economic_financing_total_czk":-854959,"economic_revenue":[["1211",1200000],["1121",680000],["1111",415000],["1511",185000],["1113",101000],["2111",76000],["4112",71800],["1345",63000],["2131",31433],["2324",30000],["1112",27000],["1386",15000],["1387",8000],["2321",2000],["1361",300]],"economic_revenue_total_czk":2905533,"purpose_expenditure":[["2310",523000],["6112",450788],["6171",244500],["2212",120000],["3722",120000],["3399",118100],["3745",95000],["3723",85000],["3421",55000],["6320",46000],["3639",37650],["3429",30000],["6402",26136],["3729",25000],["3631",24000],["5512",15000],["3111",12000],["3319",12000],["3721",5000],["2341",2400],["6310",2000],["3341",1000],["5213",1000]],"purpose_expenditure_total_czk":2050574},"revised":{"economic_expenditure":[["6121",13765000],["6122",726651],["5023",406224],["5169",336656],["5139",183505],["5021",178543],["5154",146946],["5137",63200],["5153",54000],["5175",51776],["5194",50000],["5163",49580],["5032",38275],["5168",34661],["5365",33810],["5364",26136],["5042",20000],["5162",19000],["5171",18500],["5321",17000],["5339",12000],["5166",8650],["5179",8000],["5329",6000],["5132",5000],["5031",4714],["5019",1720],["5903",1000],["5161",635],["5362",500],["5038",400]],"economic_expenditure_total_czk":16268082,"economic_financing":[["8117",3000000],["8115",689381]],"economic_financing_total_czk":3689381,"economic_revenue":[["4216",8670582],["1211",1266100],["1121",680000],["1111",460900],["2141",399474],["4213",338800],["1511",186800],["1113",101000],["2111",77200],["2324",76890],["4112",71800],["1345",66975],["1112",44300],["1122",33810],["4111",32500],["2131",31433],["1386",24800],["1387",9700],["2321",4000],["1334",1137],["1361",300],["1381",200]],"economic_revenue_total_czk":12578701,"purpose_expenditure":[["6171",13557635],["3639",687890],["2310",540566],["6112",450788],["3399",340368],["2212",120000],["3722",120000],["3745",95000],["3723",88000],["6320",47563],["6399",33810],["3421",33500],["6402",26136],["3631",25344],["3729",25000],["6114",20480],["5512",15000],["3111",12000],["3319",12000],["3721",7000],["2341",5165],["6310",2017],["3341",1820],["5213",1000]],"purpose_expenditure_total_czk":16268082},"actual":{"economic_expenditure":[["6121",13690298.56],["6122",726651],["5023",406224],["5169",276561.04],["5021",172243],["5154",146946],["5137",62575.61],["5139",50992.26],["5163",49579.8],["5032",38275],["5168",34618],["5365",33810],["5194",33578.12],["5175",27632.74],["5153",27180],["5364",26136],["5171",18500],["5042",17727],["5162",17574.17],["5321",15000],["5166",8650],["5179",7585.43],["5031",4714],["5329",3500],["5339",3000],["5019",1720],["5362",440],["5038",400],["5161",174]],"economic_expenditure_total_czk":15902285.73,"economic_financing":[["8117",3000000],["8115",339106.62]],"economic_financing_total_czk":3339106.62,"economic_revenue":[["4216",8670582],["1211",1266013.95],["1121",678308.39],["1111",460878.99],["2141",399473.94],["4213",338800],["1511",186717.98],["1113",89616],["2111",77200],["2324",76889.01],["4112",71800],["1345",65175],["1112",44205.52],["1122",33810],["4111",32500],["2131",31433],["1386",24709.77],["1387",9685.08],["2321",4000],["1334",1136.7],["1381",193.78],["1361",50]],"economic_revenue_total_czk":12563179.11,"purpose_expenditure":[["6171",13465827.54],["3639",670596.14],["2310",535111.39],["6112",447488],["3399",288845.04],["3722",106516.64],["3723",87232.88],["3745",56540.7],["6320",47563],["6399",33810],["6402",26136],["3631",25344],["3421",21243.14],["3729",20983.79],["6114",20480],["5512",15000],["3319",12000],["3721",6976.13],["2341",5165],["2212",3789.54],["3111",3000],["6310",2016.8],["3341",620]],"purpose_expenditure_total_czk":15902285.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}