{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581381","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581381","name":"Obec Hůry","short_name":"Hůry","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":535753},"amounts":{"revenue_approved":13379788,"revenue_adjusted":15900697.19,"revenue_actual":15648951.44,"expense_approved":12460286,"expense_adjusted":15302156.55,"expense_actual":12292060.96,"tax_revenue":13957473.86,"nontax_revenue":1104295.79,"capital_revenue":0,"transfer_revenue":587181.79,"current_expense":9494424.65,"capital_expense":2797636.31,"budget_balance":3356890.48,"cash_current":7003438.42,"cash_previous":4411787.25},"ratios":{"revenue_execution":0.98416763,"expense_execution":0.80328945,"balance_to_revenue":0.21451217,"cash_to_expense":0.56975298,"cash_yoy":0.58743793,"capital_expense_share":0.22759701,"transfer_revenue_share":0.03752212},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581381/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581381"},"seo":{"slug":"hury","path":"/cz/municipalities/hury/"},"population":{"value":608,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13379788,"expenditure_czk":12460286,"financing_czk":-919502,"balance_czk":919502},{"stage":"revised","revenue_czk":15900697.19,"expenditure_czk":15302156.55,"financing_czk":-598540.64,"balance_czk":598540.64},{"stage":"actual","revenue_czk":15648951.44,"expenditure_czk":12292060.96,"financing_czk":-3356890.48,"balance_czk":3356890.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2048300],["5171",1922500],["6122",1820000],["5023",1260000],["5011",950000],["5329",547000],["6121",490000],["5031",472700],["5154",374400],["5139",312000],["5331",300000],["5137",230000],["5153",226500],["5032",224400],["5175",125000],["5156",110000],["5021",100560],["5222",86500],["5162",85700],["5163",75000],["5173",70000],["5166",60000],["5321",60000],["5151",57200],["5136",52000],["5168",50000],["5194",50000],["5141",41000],["5172",40000],["5164",36000],["5042",35000],["5903",30000],["5213",20000],["6130",20000],["5362",15000],["5221",12000],["5132",10000],["5167",10000],["5179",9000],["5038",7526],["5019",5000],["5161",5000],["5039",2000],["5041",2000],["5131",1000]],"economic_expenditure_total_czk":12460286,"economic_financing":[["8124",-765239.31],["8115",-154262.69]],"economic_financing_total_czk":-919502,"economic_revenue":[["1211",5644488],["1121",2916180],["1111",2074894],["1511",1216800],["1113",363556],["2132",334495],["2324",290638],["1112",172408],["4112",144700],["1381",70000],["2111",50000],["1386",40000],["1387",32424],["1341",14100],["2119",10000],["1361",5000],["2131",100],["2141",5]],"economic_revenue_total_czk":13379788,"purpose_expenditure":[["3639",2986900],["6112",1667926],["6171",1086000],["2212",720000],["3111",692500],["2321",640500],["3722",620000],["3399",577000],["2292",492000],["3613",440000],["2219",300000],["2310",280500],["3631",268300],["3729",230000],["5512",203000],["3421",195000],["3429",175000],["3726",125000],["2341",110000],["3745",98000],["3723",70000],["3113",60000],["6320",60000],["1032",50000],["3349",45000],["3412",40600],["1036",40000],["3419",35000],["5213",30000],["3314",25280],["3326",23000],["3319",20280],["3543",16500],["6310",15000],["4351",12000],["2144",10000]],"purpose_expenditure_total_czk":12460286},"revised":{"economic_expenditure":[["5169",2428982],["6122",2411082],["5171",2284306],["5023",1260000],["5011",951695],["6121",764287],["5329",547000],["5139",520457],["5031",485067],["5154",375991],["5331",300000],["5137",297030],["5336",295474],["5153",226500],["5032",224400],["5166",218440],["5175",144136],["5021",122577],["5156",120921],["5194",113844],["5163",111355],["5321",106000],["5192",100000],["5162",92429],["5168",89051],["5222",86500],["5136",73224],["5173",70000],["5151",66276],["6125",64069],["5172",58356],["5164",45336],["5141",41000],["5042",35000],["5903",30000],["5362",22552],["5213",20000],["6130",20000],["5221",12000],["5179",10586],["5132",10000],["5167",10000],["5364",8038],["5038",7526],["5909",5269.55],["5019",5000],["5161",5000],["5039",2000],["5041",2000],["5131",1000],["5363",400]],"economic_expenditure_total_czk":15302156.55,"economic_financing":[["8124",-765239.31],["8115",166698.67]],"economic_financing_total_czk":-598540.64,"economic_revenue":[["1211",5687233],["1121",2999210],["1111",2095408],["1511",1649855],["1334",845641],["2324",506819],["2132",505750],["4116",407074],["1113",396430],["1112",195497],["4112",144700],["1386",109273],["1381",70000],["2111",62479],["2119",58000],["1387",42827],["2212",42240],["4111",35409],["1341",14100],["2226",10453.19],["1361",8270],["2142",4622],["2329",3600],["2131",2100],["2321",1800],["1342",1002],["1345",900],["2141",5]],"economic_revenue_total_czk":15900697.19,"purpose_expenditure":[["3639",3316757],["6171",1750465],["6112",1677271],["3111",1081919],["2212",738312],["3399",702634],["2321",640500],["3722",620000],["3631",589335],["2292",510671],["5512",508991],["3613",447061],["3421",416833],["2219",400000],["2310",280500],["3729",265927],["3726",225938],["3429",175000],["3745",139430],["2341",110000],["6320",94880],["3412",80407],["3723",77206],["3113",60000],["1032",50000],["3349",45000],["3326",42155],["1036",40000],["3419",35000],["3319",30776],["5213",30000],["3314",29124],["6114",23257],["3543",16500],["6310",15000],["4351",12000],["2144",10000],["6402",8038],["6409",5269.55]],"purpose_expenditure_total_czk":15302156.55},"actual":{"economic_expenditure":[["6122",2288281.52],["5169",2048343.33],["5023",1256422],["5171",1148733.27],["5011",865938],["5139",452086.52],["6121",444286.5],["5031",417807],["5329",395450],["5154",326455.04],["5331",300000],["5336",295472.79],["5166",218440],["5153",205941.1],["5032",188719],["5137",158748.47],["5194",111768.08],["5163",107320.87],["5156",104989.65],["5192",100000],["5175",89716.72],["5168",89050.17],["5021",80427],["5162",75867.77],["5222",69500],["6125",64068.29],["5151",63862],["5172",58355.7],["5173",58000],["5136",46162.24],["5321",46000],["5042",33965],["5362",22552],["5164",16052.15],["5179",10585.7],["5141",8217.64],["5364",8037.44],["5221",7000],["5038",3178],["5161",1966],["5132",1894],["5167",1000],["6130",1000],["5363",400]],"economic_expenditure_total_czk":12292060.96,"economic_financing":[["8115",-2591651.17],["8124",-765239.31]],"economic_financing_total_czk":-3356890.48,"economic_revenue":[["1211",5601743.06],["1121",2999209.88],["1111",2095407.88],["1511",1649854.22],["1334",845640.8],["2132",505750],["2324",416818],["4116",407072.79],["1113",396429.55],["1112",195496.42],["4112",144700],["1386",109272.77],["2111",62479],["2119",58000],["1387",42826.14],["2212",42240],["4111",35409],["1341",10550],["2226",10453.19],["1361",8270],["2142",4622],["2131",2100],["2321",1800],["1342",1002],["1345",900],["1381",871.14],["2329",30],["2141",3.6]],"economic_revenue_total_czk":15648951.44,"purpose_expenditure":[["3639",2929377.92],["6171",1685102.09],["6112",1652851.42],["3111",926172.75],["2321",543885.3],["3631",523670.68],["3399",522590.7],["3722",519105.03],["5512",461183.33],["3613",402905.48],["3421",379456],["2292",351609.3],["2212",216847.6],["3726",195937.8],["3729",152763.02],["3745",132299.28],["2219",120000],["6320",94879.55],["3723",77205.26],["3412",69706.2],["3429",46061],["1032",42881],["1036",36000],["3319",30776],["3314",29124],["3326",23511],["6114",23257],["3349",19938.24],["2310",18959.22],["3419",18000],["3543",16500],["6310",10966.32],["6402",8037.44],["4351",7000],["2144",3501.03]],"purpose_expenditure_total_czk":12292060.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
