{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581364","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581364","name":"Obec Hranice","short_name":"Hranice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":544540},"amounts":{"revenue_approved":6274982.39,"revenue_adjusted":6996558.39,"revenue_actual":6696377.56,"expense_approved":6274982.39,"expense_adjusted":7187472.39,"expense_actual":5956520.61,"tax_revenue":5296248.17,"nontax_revenue":259011,"capital_revenue":0,"transfer_revenue":1141118.39,"current_expense":5421508.97,"capital_expense":535011.64,"budget_balance":739856.95,"cash_current":2991100.24,"cash_previous":2261155.29},"ratios":{"revenue_execution":0.95709593,"expense_execution":0.82873649,"balance_to_revenue":0.11048615,"cash_to_expense":0.50215561,"cash_yoy":0.32281947,"capital_expense_share":0.08981949,"transfer_revenue_share":0.17040831},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581364/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581364"},"seo":{"slug":"hranice-00581364","path":"/cz/municipalities/hranice-00581364/"},"population":{"value":211,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6274982.39,"expenditure_czk":6274982.39,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6996558.39,"expenditure_czk":7187472.39,"financing_czk":190914,"balance_czk":-190914},{"stage":"actual","revenue_czk":6696377.56,"expenditure_czk":5956520.61,"financing_czk":-739856.95,"balance_czk":739856.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1255000],["5169",880000],["6121",850000],["5023",750000],["5154",400000],["5137",350000],["5011",250000],["5139",235000],["5021",210000],["5901",204782.39],["5175",157000],["5365",100000],["5032",90000],["5166",70000],["5031",60000],["5168",60000],["5163",54000],["5194",50000],["5364",40000],["5151",33000],["5156",30000],["5155",26500],["5162",25000],["5321",20000],["5167",15000],["5339",15000],["5136",11500],["5173",5500],["5019",5000],["5132",5000],["5903",5000],["5909",5000],["5161",2500],["5179",2500],["5039",1500],["5038",1200]],"economic_expenditure_total_czk":6274982.39,"economic_revenue":[["1211",2200000],["1121",1150000],["1111",850000],["4213",610318.39],["1511",400000],["2132",172900],["2111",166500],["1113",145000],["1345",120000],["4112",102264],["1122",100000],["1112",70000],["1386",40000],["4111",32000],["2324",30000],["1387",25000],["1342",20000],["2112",20000],["1381",10000],["1341",7500],["1361",2000],["2131",1500]],"economic_revenue_total_czk":6274982.39,"purpose_expenditure":[["6171",1177500],["6112",820000],["3613",740000],["3639",642500],["3722",610000],["3745",501200],["2212",480000],["3399",315000],["3631",210000],["6409",204782.39],["2310",135000],["6399",100000],["3612",85000],["6320",50000],["2321",40000],["3326",40000],["6402",40000],["6114",25000],["3513",15000],["4351",15000],["3314",10000],["3632",10000],["5213",5000],["6310",4000]],"purpose_expenditure_total_czk":6274982.39,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",1555000],["5169",999386.39],["6121",812540],["5023",750000],["5139",502496],["5154",419500],["5137",373550],["5011",256400],["5021",247550],["5175",203200],["5365",100050],["5032",92650],["5163",74000],["5194",66500],["5156",65000],["5031",62400],["5222",60090],["5168",60000],["5166",56850],["5909",55500],["5492",50000],["6122",42460],["5364",40000],["5162",39150],["5151",38000],["5155",25000],["5321",25000],["5132",22000],["5138",15000],["5339",15000],["5167",14000],["5329",13000],["5136",11500],["5499",8000],["5173",5500],["5903",5000],["5161",2500],["5179",2500],["5038",1200]],"economic_expenditure_total_czk":7187472.39,"economic_financing":[["8115",190914]],"economic_financing_total_czk":190914,"economic_revenue":[["1211",2190000],["1121",1150000],["4213",1006318.39],["1111",805400],["1511",758980],["2132",172900],["2111",167500],["1113",149500],["1345",130000],["4112",102300],["1122",100000],["1112",74000],["1386",41100],["4111",32500],["2324",30050],["1387",25000],["1342",21000],["2112",19000],["1381",10000],["1341",7500],["1361",2000],["2131",1500],["1382",10]],"economic_revenue_total_czk":6996558.39,"purpose_expenditure":[["6171",1367840],["6112",820000],["3639",809915],["3745",776100],["2212",660111],["3722",634000],["2310",517000],["3399",440617.39],["3613",351020],["3631",210000],["6399",100000],["3612",89980],["6320",70000],["3543",50000],["1070",40000],["2321",40000],["6402",40000],["3314",35889],["3326",35000],["6114",27000],["3419",18000],["4351",16000],["3513",15000],["3632",15000],["5213",5000],["6310",4000]],"purpose_expenditure_total_czk":7187472.39},"actual":{"economic_expenditure":[["5171",1058178.31],["5169",955226.92],["5023",717600],["6121",492551.64],["5139",447597.72],["5137",357127.37],["5154",288432.16],["5011",256313],["5021",245664],["5175",200816.31],["5365",88670],["5032",87215],["5163",68547.4],["5194",66460.11],["5156",64718.74],["5031",62371],["5222",60090],["5909",55459],["5168",53919.52],["5492",50000],["6122",42460],["5162",38530.91],["5364",35540],["5166",34764],["5151",30728],["5132",21639.6],["5321",18400],["5138",13539.9],["5329",12955],["5339",7308],["5499",7040],["5136",6960],["5155",4000],["5179",2090],["5167",1694],["5161",930],["5038",795],["5173",188]],"economic_expenditure_total_czk":5956520.61,"economic_financing":[["8115",-739856.95]],"economic_financing_total_czk":-739856.95,"economic_revenue":[["1211",2107833.08],["1121",1127722.66],["4213",1006318.39],["1111",777305.2],["1511",758550.77],["1113",149131.91],["2132",132431],["1345",128150],["4112",102300],["2111",93395],["1122",88620],["1112",73522.51],["1386",41084.74],["4111",32500],["2324",30047],["1342",20535],["1387",16103.92],["1341",6150],["2112",2275],["1361",1200],["2131",863],["1381",333.15],["1382",5.23]],"economic_revenue_total_czk":6696377.56,"purpose_expenditure":[["6171",1003923.77],["6112",782184.03],["3639",749591.52],["3745",741148.66],["2212",654802.43],["3722",622461.83],["3399",435503.13],["2310",416339.36],["3613",93709.83],["6399",88620],["6320",64771],["3543",50000],["3631",45620.68],["1070",40000],["6402",35540],["3314",32179],["3612",19028],["3419",18000],["4351",16000],["6114",15336.19],["3632",15000],["3513",7308],["2321",5676.78],["6310",3776.4]],"purpose_expenditure_total_czk":5956520.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}