{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581356","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581356","name":"Obec Hradce","short_name":"Hradce","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":535460},"amounts":{"revenue_approved":2383500,"revenue_adjusted":2815886,"revenue_actual":2757604.22,"expense_approved":2220917.86,"expense_adjusted":3362632.46,"expense_actual":2612201.55,"tax_revenue":2206253.08,"nontax_revenue":106165.14,"capital_revenue":0,"transfer_revenue":445186,"current_expense":2605395.55,"capital_expense":6806,"budget_balance":145402.67,"cash_current":5893073.18,"cash_previous":5747670.51},"ratios":{"revenue_execution":0.97930251,"expense_execution":0.77683231,"balance_to_revenue":0.0527279,"cash_to_expense":2.25597951,"cash_yoy":0.02529767,"capital_expense_share":0.00260547,"transfer_revenue_share":0.16143941},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581356/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581356"},"seo":{"slug":"hradce","path":"/cz/municipalities/hradce/"},"population":{"value":109,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2383500,"expenditure_czk":2220917.86,"financing_czk":-162582.14,"balance_czk":162582.14},{"stage":"revised","revenue_czk":2815886,"expenditure_czk":3362632.46,"financing_czk":546746.46,"balance_czk":-546746.46},{"stage":"actual","revenue_czk":2757604.22,"expenditure_czk":2612201.55,"financing_czk":-145402.67,"balance_czk":145402.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",700000],["5169",562500],["5023",427200],["5171",115000],["5166",75000],["5032",42000],["5175",42000],["5021",36000],["5139",35000],["5364",31117.86],["5168",30000],["5321",28000],["5154",27000],["5137",15000],["5163",10000],["6341",8000],["5164",6500],["5162",5000],["5167",5000],["5194",5000],["5492",4000],["5179",3000],["5329",2500],["5136",2000],["5903",2000],["5365",700],["5161",500],["5362",500],["5038",400]],"economic_expenditure_total_czk":2220917.86,"economic_financing":[["8115",-162582.14]],"economic_financing_total_czk":-162582.14,"economic_revenue":[["1211",968400],["1121",493200],["1111",347900],["1511",160000],["2141",100000],["1345",90000],["4112",72000],["1113",62400],["1112",29600],["2111",20500],["1386",10000],["2324",8000],["1334",6000],["1381",5000],["1387",5000],["1341",3000],["2119",2000],["1361",500]],"economic_revenue_total_czk":2383500,"purpose_expenditure":[["2212",655000],["6112",471100],["2219",200000],["3635",200000],["6171",178000],["3723",132000],["3399",108000],["3722",85000],["3745",45000],["6119",39500],["3113",33000],["6402",31117.86],["3639",16200],["6320",8000],["1014",7500],["6409",5500],["5213",2000],["5512",2000],["6310",2000]],"purpose_expenditure_total_czk":2220917.86},"revised":{"economic_expenditure":[["5171",1380886],["5169",708992],["5023",427700],["6121",390000],["5166",80000],["5021",43200],["5175",42313.9],["5032",42000],["5139",40442.7],["5168",38000],["5364",31117.86],["5154",28000],["5321",24354],["5164",16500],["5137",15000],["5163",11000],["5492",10000],["6341",6806],["5162",5000],["5167",5000],["5194",5000],["5179",3000],["5329",2220],["5136",2000],["5903",2000],["5365",700],["5161",500],["5362",500],["5038",400]],"economic_expenditure_total_czk":3362632.46,"economic_financing":[["8115",546746.46]],"economic_financing_total_czk":546746.46,"economic_revenue":[["1211",968400],["1121",515200],["1111",349600],["4122",340886],["1511",161500],["2141",100000],["1345",95000],["4112",71800],["1113",68400],["1112",33600],["2324",33000],["4111",32500],["1386",20000],["1387",7500],["1334",6000],["1381",5000],["1341",4000],["2119",2000],["1361",500],["2111",500],["2131",500]],"economic_revenue_total_czk":2815886,"purpose_expenditure":[["2212",1655886],["6112",471600],["2219",200000],["3635",200000],["6171",195000],["3723",165000],["3399",134000],["3722",105000],["3745",55000],["6119",38500],["6402",31117.86],["3113",29160],["6114",18448.6],["3639",16200],["3726",15000],["6320",9000],["1014",7500],["6409",5220],["2229",5000],["5213",2000],["5512",2000],["6310",2000]],"purpose_expenditure_total_czk":3362632.46},"actual":{"economic_expenditure":[["5171",1365544.44],["5169",440719.95],["5023",427250],["5166",78450],["5021",42800],["5032",41567],["5168",35220],["5364",31117.86],["5154",27040],["5321",24354],["5139",23847.95],["5175",20787.11],["5164",15140],["5163",10072.8],["6341",6806],["5492",6000],["5137",5087],["5162",4200],["5179",2577.44],["5329",2220],["5194",1000],["5038",400]],"economic_expenditure_total_czk":2612201.55,"economic_financing":[["8117",9000000],["8118",-8000000],["8115",-1145402.67]],"economic_financing_total_czk":-145402.67,"economic_revenue":[["1211",958347.31],["1121",514845.46],["1111",349554.37],["4122",340886],["1511",161484.04],["1345",90400],["2141",80000],["4112",71800],["1113",68053.89],["1112",33559.52],["4111",32500],["2324",25946.14],["1386",18757.16],["1387",7351.59],["1341",3600],["2131",219],["1361",150],["1381",149.74]],"economic_revenue_total_czk":2757604.22,"purpose_expenditure":[["2212",1432638.04],["6112",466102.42],["3723",162026.27],["6171",160949.2],["3722",103203.22],["3399",95039.31],["6119",37714.58],["3745",37387.7],["6402",31117.86],["3113",29160],["6114",18448.6],["3726",9462.71],["6320",8711],["3639",5140],["6409",4797.44],["1014",4110],["2229",2831.4],["5512",2000],["6310",1361.8]],"purpose_expenditure_total_czk":2612201.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}