{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581330","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581330","name":"Obec Horní Kněžeklady","short_name":"Horní Kněžeklady","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":536105},"amounts":{"revenue_approved":5165800,"revenue_adjusted":6650942,"revenue_actual":5270029.01,"expense_approved":5544186.1,"expense_adjusted":7024645.9,"expense_actual":5536102.82,"tax_revenue":3457124.18,"nontax_revenue":722154.83,"capital_revenue":157450,"transfer_revenue":933300,"current_expense":4593099.82,"capital_expense":943003,"budget_balance":-266073.81,"cash_current":13471936.56,"cash_previous":13738010.37},"ratios":{"revenue_execution":0.79237332,"expense_execution":0.78809707,"balance_to_revenue":-0.05048811,"cash_to_expense":2.43346936,"cash_yoy":-0.01936771,"capital_expense_share":0.17033697,"transfer_revenue_share":0.1770958},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581330/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581330"},"seo":{"slug":"horni-knezeklady","path":"/cz/municipalities/horni-knezeklady/"},"population":{"value":116,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5165800,"expenditure_czk":5544186.1,"financing_czk":378386.1,"balance_czk":-378386.1},{"stage":"revised","revenue_czk":6650942,"expenditure_czk":7024645.9,"financing_czk":373703.9,"balance_czk":-373703.9},{"stage":"actual","revenue_czk":5270029.01,"expenditure_czk":5536102.82,"financing_czk":266073.81,"balance_czk":-266073.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3215000],["5169",566000],["5023",400000],["5365",185000],["5154",180000],["5021",177600],["6123",170000],["5139",145000],["5137",90000],["5222",53000],["5032",50000],["5175",50000],["5151",40000],["5163",40000],["5194",30000],["5364",27086.1],["6130",25000],["5166",20000],["5162",17000],["6121",15000],["5156",10000],["5136",9500],["5329",7000],["5167",5000],["5172",5000],["5903",5000],["5362",4000],["5161",3000]],"economic_expenditure_total_czk":5544186.1,"economic_financing":[["8115",378386.1]],"economic_financing_total_czk":378386.1,"economic_revenue":[["1211",1300000],["4216",1200000],["1121",720000],["1511",560000],["1111",480000],["1122",180000],["1113",110000],["2131",100000],["2111",90000],["2141",75000],["4112",71800],["1345",70000],["2119",70000],["2324",45000],["1112",40000],["2132",20000],["1386",15000],["1387",10000],["1381",5000],["2329",3000],["1361",1000]],"economic_revenue_total_czk":5165800,"purpose_expenditure":[["2333",2750000],["6112",450000],["3745",415000],["6171",317000],["3613",235000],["3722",200000],["6399",180000],["3399",150000],["2212",110000],["2310",105000],["2321",100000],["3631",100000],["3723",95000],["3421",60000],["5512",50000],["1031",40000],["3341",36000],["6320",35000],["6402",27086.1],["3639",25000],["4351",20000],["3314",15500],["6409",7000],["3900",5000],["5213",5000],["6310",5000],["3319",3600],["1019",3000]],"purpose_expenditure_total_czk":5544186.1},"revised":{"economic_expenditure":[["5171",3348921],["6121",1115000],["5169",604697.9],["5023",400000],["5021",206405],["5365",185000],["5154",180000],["6123",175000],["5139",164327],["5137",128858],["6130",90000],["5222",66000],["5151",63716],["5175",51776],["5032",50000],["5163",40000],["5364",36413.9],["5194",30000],["5166",20000],["5162",17020],["5156",11011.1],["5136",9500],["5329",7000],["5167",5000],["5172",5000],["5903",5000],["5362",4000],["5161",3000],["5221",2000]],"economic_expenditure_total_czk":7024645.9,"economic_financing":[["8115",373703.9]],"economic_financing_total_czk":373703.9,"economic_revenue":[["4216",2013000],["1211",1334300],["1121",720000],["1511",560000],["1111",481700],["2111",389510],["1122",180000],["3121",150000],["2141",140000],["1113",110000],["2131",108100],["2324",80682],["4112",71800],["1345",70000],["2119",70000],["1112",46600],["4111",32500],["1386",30000],["2132",20000],["4116",16000],["1387",10300],["1381",5000],["3113",5000],["2329",3000],["3111",2450],["1361",1000]],"economic_revenue_total_czk":6650942,"purpose_expenditure":[["2341",2815000],["3429",1100000],["6112",450000],["3745",420000],["6171",327320],["3613",255000],["3722",200000],["6399",180000],["3399",161900],["2310",133166],["2321",116405],["3723",115000],["2212",110000],["3631",110000],["3639",90000],["5512",64000],["3421",60000],["2219",58921],["1031",40000],["3314",39730],["6402",36413.9],["3341",36000],["6320",35000],["4351",20000],["6114",16640],["6409",7000],["3900",5000],["5213",5000],["6310",5000],["1019",4000],["3319",3600],["2221",2550],["4379",2000]],"purpose_expenditure_total_czk":7024645.9},"actual":{"economic_expenditure":[["5171",2913629.77],["6121",725858],["5169",401773.2],["5023",392828],["5021",190293],["6123",175000],["5365",133610],["5154",116484.5],["5139",81868.37],["5222",66000],["5151",63716],["6130",42145],["5137",38292],["5032",36417],["5364",36413.9],["5175",30366.44],["5163",28166],["5194",20626],["5162",17013.61],["5166",8000],["5329",5500],["5156",4785.03],["5136",3293],["5221",2000],["5362",1824],["5161",200]],"economic_expenditure_total_czk":5536102.82,"economic_financing":[["8118",-21000000],["8117",18000000],["8115",3266073.81]],"economic_financing_total_czk":266073.81,"economic_revenue":[["1211",1334210.67],["4216",813000],["1121",714581.27],["1511",548973.72],["1111",481694.11],["2111",386438],["3121",150000],["2141",133870.14],["1122",133560],["2131",108055],["1113",94473.44],["2324",80113.69],["4112",71800],["1345",66000],["1112",46582.66],["4111",32500],["1386",26035.17],["4116",16000],["2132",10918],["1387",10203.9],["3113",5000],["2329",2760],["3111",2450],["1361",600],["1381",209.24]],"economic_revenue_total_czk":5270029.01,"purpose_expenditure":[["2341",2812346.82],["3429",725858],["6112",429245],["3745",306175.9],["6171",218336.12],["6399",133560],["3613",121763.5],["3399",108972.94],["3723",105311.26],["3722",81900.06],["2310",68166],["3631",65132],["5512",64000],["2219",58920.95],["3639",42145],["3314",36431.47],["6402",36413.9],["1031",28857],["6320",26534],["6114",16615.9],["2321",16405],["4351",13460],["6409",5500],["1019",4000],["3319",3600],["2221",2550],["4379",2000],["6310",1632],["3341",270]],"purpose_expenditure_total_czk":5536102.82}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}