{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581313","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581313","name":"Obec Hlavatce","short_name":"Hlavatce","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":535851},"amounts":{"revenue_approved":4891100,"revenue_adjusted":6998980,"revenue_actual":5731172.7,"expense_approved":5605393,"expense_adjusted":6358406,"expense_actual":5143207.27,"tax_revenue":3506829.17,"nontax_revenue":401813.53,"capital_revenue":26110,"transfer_revenue":1796420,"current_expense":3512988.35,"capital_expense":1630218.92,"budget_balance":587965.43,"cash_current":3636326.06,"cash_previous":3048360.63},"ratios":{"revenue_execution":0.81885828,"expense_execution":0.80888312,"balance_to_revenue":0.10259077,"cash_to_expense":0.70701527,"cash_yoy":0.19287922,"capital_expense_share":0.31696543,"transfer_revenue_share":0.31344719},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581313/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581313"},"seo":{"slug":"hlavatce-00581313","path":"/cz/municipalities/hlavatce-00581313/"},"population":{"value":147,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4891100,"expenditure_czk":5605393,"financing_czk":714293,"balance_czk":-714293},{"stage":"revised","revenue_czk":6998980,"expenditure_czk":6358406,"financing_czk":-640574,"balance_czk":640574},{"stage":"actual","revenue_czk":5731172.7,"expenditure_czk":5143207.27,"financing_czk":-587965.43,"balance_czk":587965.43}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6123",1673000],["5169",1173000],["5171",600000],["5021",352000],["5023",320000],["6121",250000],["5329",190000],["5139",175000],["5154",147000],["5321",90000],["5365",85000],["5163",59000],["5137",50000],["5492",50000],["5134",40000],["5156",40000],["5364",34893],["5032",30000],["5166",30000],["5222",30000],["5168",24000],["5164",23000],["5194",21000],["5499",20000],["6119",20000],["5175",19000],["5041",13000],["5903",10000],["5167",8000],["5162",7000],["5213",7000],["5151",5000],["5173",5000],["5038",2000],["5132",2000],["5161",500]],"economic_expenditure_total_czk":5605393,"economic_financing":[["8115",714293]],"economic_financing_total_czk":714293,"economic_revenue":[["1211",1400000],["4222",1228000],["1121",700000],["1111",500000],["1511",350000],["2131",210000],["1113",100000],["1122",90000],["4112",74000],["2111",65000],["2132",52100],["2141",40000],["1112",32000],["4122",25000],["1386",15000],["1387",6000],["1361",2000],["1334",1000],["1381",1000]],"economic_revenue_total_czk":4891100,"purpose_expenditure":[["5512",1159000],["1031",732000],["3745",730000],["6171",449500],["6112",357000],["3613",350000],["2212",270000],["2321",270000],["3722",250000],["3639",206000],["3399",198000],["3723",147000],["3631",130000],["3111",90000],["6399",85000],["1070",40000],["6402",34893],["3419",20000],["3635",20000],["4319",20000],["6320",15000],["5213",10000],["2141",7000],["3319",5000],["3341",5000],["3421",3000],["6310",2000]],"purpose_expenditure_total_czk":5605393},"revised":{"economic_expenditure":[["6123",1675000],["5169",1348950],["5171",734000],["5021",392400],["5023",374200],["6121",264400],["5139",212000],["5137",191300],["5329",190000],["5154",171000],["5365",97650],["5321",90000],["5492",75000],["5163",64400],["5156",49000],["5499",46500],["5134",40000],["5222",40000],["5364",36911],["6119",35000],["5032",33900],["5166",31600],["5194",30100],["5168",25500],["5164",23000],["5175",19000],["5041",13000],["5903",10000],["5151",9810],["5167",8000],["5162",7000],["5213",7000],["5173",5000],["5172",2100],["5038",2000],["5132",2000],["5131",1184],["5161",500],["5362",1]],"economic_expenditure_total_czk":6358406,"economic_financing":[["8115",-640574]],"economic_financing_total_czk":-640574,"economic_revenue":[["4222",1528000],["1211",1494500],["1121",801000],["4216",571050],["1111",546000],["1511",367250],["4113",325538],["4116",214687],["2131",210600],["4122",150000],["4213",140845],["2111",111600],["1113",105800],["1122",100000],["4112",71800],["1112",52200],["2132",52100],["2141",40000],["4111",32500],["1386",29200],["3113",26110],["2324",12200],["1387",12000],["1361",2000],["1334",1000],["1381",1000]],"economic_revenue_total_czk":6998980,"purpose_expenditure":[["5512",1197900],["1031",732000],["3745",730000],["3613",500000],["6171",488260],["6112",415100],["3399",398300],["3722",298600],["2212",283200],["2321",278000],["3639",233500],["3631",154000],["3723",147000],["3111",103500],["6399",97650],["4319",46500],["2141",41000],["1070",40000],["6402",36911],["3635",35000],["3419",20000],["6320",18000],["6114",17584],["3421",10000],["3429",10000],["5213",10000],["3319",7000],["3341",5000],["6310",4400],["1012",1]],"purpose_expenditure_total_czk":6358406},"actual":{"economic_expenditure":[["6123",1580880.92],["5169",1254729.35],["5171",405673.33],["5023",374200],["5021",352222],["5329",190000],["5137",171951.3],["5154",160720],["5365",97650],["5139",75574.97],["5321",74835],["5362",-64874],["5492",50000],["5499",46500],["5163",44967.6],["5364",36910.4],["6119",35000],["5032",33858],["5166",31579],["5222",30000],["5156",27088.8],["5168",24768],["5194",24054],["5164",17240],["6121",14338],["5041",12138.6],["5151",9804],["5175",7784],["5213",7000],["5162",6840],["5167",5200],["5172",2057],["5131",1184],["5132",906],["5038",400],["5161",27]],"economic_expenditure_total_czk":5143207.27,"economic_financing":[["8115",-3187965.43],["8117",2600000]],"economic_financing_total_czk":-587965.43,"economic_revenue":[["1211",1494454.85],["1121",800924.33],["4216",571050],["1111",545954.87],["1511",367218.03],["4113",325538],["4222",300000],["4116",214687],["2131",210575],["4213",140845],["4122",140000],["2111",111265.83],["1113",105796.4],["1122",97650],["4112",71800],["1112",52192.54],["2132",51100],["4111",32500],["1386",29175.29],["3113",26110],["2141",17079],["2324",11793.7],["1387",11435.55],["1361",1800],["1381",227.31]],"economic_revenue_total_czk":5731172.7,"purpose_expenditure":[["5512",1126208.92],["1031",599203.7],["3745",570392.7],["6171",472335.48],["6112",410058],["3399",341648.87],["3613",330239.91],["3722",298555.03],["2212",231063.7],["3639",141309],["3631",111976.96],["3723",109472],["3111",88335],["4319",46500],["2141",41000],["6402",36910.4],["3635",35000],["6399",32775],["1070",29963],["3419",20000],["6320",17234],["6114",14049],["3429",10000],["3421",9929],["2321",7865],["3319",7000],["6310",4181.6],["1012",1]],"purpose_expenditure_total_czk":5143207.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}