{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581305","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581305","name":"Obec Heřmaň","short_name":"Heřmaň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":598593},"amounts":{"revenue_approved":4136500,"revenue_adjusted":4646100,"revenue_actual":4603453.47,"expense_approved":4136500,"expense_adjusted":4374600,"expense_actual":3330784.92,"tax_revenue":4223919.83,"nontax_revenue":275233.64,"capital_revenue":0,"transfer_revenue":104300,"current_expense":2198862.14,"capital_expense":1131922.78,"budget_balance":1272668.55,"cash_current":6929551.64,"cash_previous":5656883.09},"ratios":{"revenue_execution":0.990821,"expense_execution":0.76139188,"balance_to_revenue":0.27645952,"cash_to_expense":2.08045605,"cash_yoy":0.22497699,"capital_expense_share":0.33983665,"transfer_revenue_share":0.0226569},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581305/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581305"},"seo":{"slug":"herman-00581305","path":"/cz/municipalities/herman-00581305/"},"population":{"value":209,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4136500,"expenditure_czk":4136500,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4646100,"expenditure_czk":4374600,"financing_czk":-271500,"balance_czk":271500},{"stage":"actual","revenue_czk":4603453.47,"expenditure_czk":3330784.92,"financing_czk":-1272668.55,"balance_czk":1272668.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1115000],["5169",559600],["5171",497000],["5023",490000],["5021",264000],["5154",238400],["5139",161000],["6349",130107],["5329",97243],["5164",89000],["5134",80000],["5137",65000],["5032",49000],["5153",45000],["5168",44000],["5365",33000],["5364",31009],["5194",26000],["5321",20000],["5175",18000],["5163",17741],["5031",12000],["5162",12000],["5903",10000],["5156",9000],["5167",8000],["5151",5000],["5222",5000],["5136",3000],["5161",2000],["5038",400]],"economic_expenditure_total_czk":4136500,"economic_revenue":[["1211",1690000],["1121",848000],["1111",588000],["1511",257000],["2132",234700],["1345",168000],["1113",142000],["4112",71800],["1112",37000],["1122",33000],["1386",25000],["1341",13000],["1387",8000],["1334",5000],["2119",5000],["2131",4000],["2111",3000],["1346",1500],["1361",1000],["2112",1000],["2141",500]],"economic_revenue_total_czk":4136500,"purpose_expenditure":[["2321",560000],["6112",539000],["2212",524000],["3722",457000],["3419",451000],["6171",340400],["3631",330000],["3113",217000],["3745",145000],["5512",125000],["3639",123000],["2310",90000],["3399",70000],["6399",33000],["6402",31009],["2341",23000],["3314",22000],["3721",22000],["6409",10350],["5213",10000],["6310",5741],["3429",5000],["3326",3000]],"purpose_expenditure_total_czk":4136500,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",995000],["5169",563600],["6130",502000],["5023",490000],["5021",294596],["5154",262000],["5171",246000],["6349",210107],["5139",143263],["5164",84000],["5153",73400],["5329",67243],["5134",61400],["5168",49304],["5032",49000],["5194",33000],["5365",33000],["5175",31385],["5364",30345],["5132",25507],["5163",25405],["5137",25000],["5031",12000],["5162",12000],["5222",10000],["5321",10000],["5903",10000],["5167",8000],["5151",5000],["5019",3696],["5136",3000],["5161",2000],["5362",1600],["5039",1249],["5156",1000],["5038",500]],"economic_expenditure_total_czk":4374600,"economic_financing":[["8115",-271500]],"economic_financing_total_czk":-271500,"economic_revenue":[["1211",1836000],["1121",988000],["1111",674500],["1511",289000],["2132",235700],["1345",168000],["1113",142000],["4112",71800],["1112",64300],["1386",36000],["1122",33000],["2111",32600],["4111",32500],["1387",15000],["1341",13000],["2119",6000],["2131",4000],["1334",1000],["1361",1000],["2112",1000],["1381",700],["1335",500],["2141",500]],"economic_revenue_total_czk":4646100,"purpose_expenditure":[["3639",622755],["2321",565000],["6112",539000],["2212",486276],["3722",444900],["6171",364704],["3631",350000],["3113",267000],["3745",140000],["5512",125000],["3419",116000],["2310",105000],["3399",70000],["6399",33000],["6402",30345],["3721",30000],["3314",22000],["6114",15865],["2341",13000],["6409",10350],["5213",10000],["6310",6405],["3429",5000],["3326",3000]],"purpose_expenditure_total_czk":4374600},"actual":{"economic_expenditure":[["6130",502000],["5169",498717.86],["5023",482460],["6121",420480.78],["5021",273960],["6349",209442],["5154",191167.37],["5171",142283.34],["5139",75875.98],["5153",68964.19],["5134",61362],["5164",59715.13],["5329",50679],["5168",45886],["5032",43392],["5364",30345],["5132",25507],["5137",24143],["5163",23576.5],["5194",20406],["5175",20157],["5365",17850],["5222",10000],["5321",10000],["5162",8363.77],["5019",3696],["5151",2995],["5167",2100],["5161",1911],["5362",1600],["5039",1249],["5038",500]],"economic_expenditure_total_czk":3330784.92,"economic_financing":[["8115",-1272668.55]],"economic_financing_total_czk":-1272668.55,"economic_revenue":[["1211",1835648.81],["1121",986490.8],["1111",672188.59],["1511",288751.25],["2132",235602],["1345",167377],["1113",130161.59],["4112",71800],["1112",64255.25],["1386",35925.81],["4111",32500],["2111",29608.91],["1122",17850],["1387",14083],["1341",10700],["2119",5910],["2131",3815],["2141",297.73],["1381",268.53],["1361",200],["1335",19.2]],"economic_revenue_total_czk":4603453.47,"purpose_expenditure":[["3639",606170.13],["6112",525852],["2321",507713.44],["3722",419369.53],["6171",319523.82],["3113",249771],["5512",120697.63],["3745",112938],["2212",111186.38],["3419",83848.45],["2310",62995.6],["3399",39661],["6402",30345],["3721",29867.21],["3631",29554.73],["3314",20000],["6399",17850],["6114",15865],["6409",10350],["2341",7579],["3429",5000],["6310",4647]],"purpose_expenditure_total_czk":3330784.92}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}