{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581291","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581291","name":"Obec Hartmanice","short_name":"Hartmanice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":536075},"amounts":{"revenue_approved":3693000,"revenue_adjusted":6096598.12,"revenue_actual":6087911.71,"expense_approved":3693000,"expense_adjusted":6096598.12,"expense_actual":4493869.62,"tax_revenue":5091253.59,"nontax_revenue":835283,"capital_revenue":0,"transfer_revenue":161375.12,"current_expense":4337290.33,"capital_expense":156579.29,"budget_balance":1594042.09,"cash_current":4618921.63,"cash_previous":3858219.54},"ratios":{"revenue_execution":0.9985752,"expense_execution":0.73711101,"balance_to_revenue":0.26183725,"cash_to_expense":1.02782724,"cash_yoy":0.19716402,"capital_expense_share":0.03484286,"transfer_revenue_share":0.02650747},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581291/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581291"},"seo":{"slug":"hartmanice-00581291","path":"/cz/municipalities/hartmanice-00581291/"},"population":{"value":192,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3693000,"expenditure_czk":3693000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6096598.12,"expenditure_czk":6096598.12,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":6087911.71,"expenditure_czk":4493869.62,"financing_czk":-1594042.09,"balance_czk":1594042.09}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1101000],["5171",733000],["5023",500000],["5154",369500],["5139",209000],["5163",205000],["5021",95500],["5137",59000],["5032",50000],["5194",48000],["5175",44000],["5168",40000],["5156",38000],["5365",31000],["5019",20000],["5042",20000],["5329",20000],["5213",18000],["5222",18000],["5492",18000],["5131",15000],["5362",14000],["5321",11000],["5134",8000],["5162",5000],["5038",2000],["5161",1000]],"economic_expenditure_total_czk":3693000,"economic_revenue":[["1211",1406000],["1121",700000],["1111",500000],["1511",500000],["2111",153000],["1113",150000],["4112",80000],["2131",75000],["1112",30000],["1345",30000],["1386",20000],["2132",15000],["1381",10000],["1387",10000],["2119",10000],["1341",1500],["1361",1500],["2141",1000]],"economic_revenue_total_czk":3693000,"purpose_expenditure":[["6171",595000],["6112",550000],["3745",369500],["2310",350000],["2212",338000],["3722",267000],["3639",251500],["3399",223000],["2219",200000],["6310",200000],["3412",110000],["2321",72000],["3631",61000],["1036",46000],["3314",20000],["5512",13000],["3421",10000],["4379",6000],["6320",5000],["1031",4000],["1032",2000]],"purpose_expenditure_total_czk":3693000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1815342],["5171",1644500],["5023",600000],["5154",446500],["5139",412450],["5163",218475.12],["6129",160000],["5021",156928],["5131",78000],["5032",60000],["5168",60000],["5194",48000],["5156",38000],["5162",38000],["5175",33403],["5365",31000],["5137",29000],["5134",28000],["5222",28000],["5903",25000],["5038",22000],["5019",20000],["5042",20000],["5329",20000],["5213",18000],["5492",18000],["5362",16000],["5321",11000],["5161",1000]],"economic_expenditure_total_czk":6096598.12,"economic_financing":[["8115",834000],["8124",-834000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",2088000],["1121",1118000],["1111",756000],["1511",701173],["2111",466000],["2131",296000],["1336",149000],["1113",148000],["1112",73000],["4112",71800],["2141",54000],["4116",53600],["1386",41000],["4111",35975.12],["2132",23500],["1387",16000],["1334",2000],["1341",1600],["1381",1000],["1345",900],["1382",50]],"economic_revenue_total_czk":6096598.12,"purpose_expenditure":[["2219",851150],["6171",832518.1],["3745",756500],["2212",740000],["6112",660000],["2310",448000],["3722",367000],["2321",268000],["3639",249500],["3399",230000],["6310",213475.12],["3412",161000],["3631",67000],["1031",49800],["1036",46000],["5512",46000],["6114",26654.9],["5213",25000],["3314",23000],["2341",13000],["3421",10000],["4379",6000],["6320",5000],["1032",2000]],"purpose_expenditure_total_czk":6096598.12},"actual":{"economic_expenditure":[["5169",1568658.95],["5171",1404135.13],["5023",520224],["5154",312942.11],["5163",157825.36],["6129",156579.29],["5131",71705],["5021",70428],["5139",52646.4],["5032",46824],["5168",43779.66],["5134",27008],["5137",19507.34],["5162",11922.38],["5329",9700],["5175",9053],["5156",5400],["5194",4131],["5362",1000],["5038",400]],"economic_expenditure_total_czk":4493869.62,"economic_financing":[["8124",-833340],["8115",-760702.09]],"economic_financing_total_czk":-1594042.09,"economic_revenue":[["1211",2087680.94],["1121",1117223.03],["1111",755157.7],["1511",701108.91],["2111",464652],["2131",295381],["1336",148973],["1113",147718.85],["1112",72833],["4112",71800],["4116",53600],["2141",53250],["1386",40704.58],["4111",35975.12],["2132",22000],["1387",15953.64],["1341",1560],["1334",1510.5],["1345",500],["1381",328.14],["1382",1.3]],"economic_revenue_total_czk":6087911.71,"purpose_expenditure":[["3745",725466.26],["2212",700395.4],["6112",567048],["2219",475290.6],["6171",408896.4],["3722",363177.66],["2310",298368.76],["2321",223390.43],["6310",157825.36],["3412",156579.29],["3399",145715.45],["3639",88409.39],["5512",39374],["3631",38100],["1031",29159],["6114",26654.9],["1036",25159],["3314",12859.72],["2341",12000]],"purpose_expenditure_total_czk":4493869.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}