{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581275","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581275","name":"Obec Dubičné","short_name":"Dubičné","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":535788},"amounts":{"revenue_approved":12820700,"revenue_adjusted":12893837,"revenue_actual":12077420.29,"expense_approved":18751399,"expense_adjusted":21935719,"expense_actual":18140661.72,"tax_revenue":7979179.56,"nontax_revenue":808124.28,"capital_revenue":8200,"transfer_revenue":3281916.45,"current_expense":5503759.7,"capital_expense":12636902.02,"budget_balance":-6063241.43,"cash_current":7188533.33,"cash_previous":13251774.76},"ratios":{"revenue_execution":0.93668163,"expense_execution":0.82699189,"balance_to_revenue":-0.50203117,"cash_to_expense":0.39626632,"cash_yoy":-0.45754184,"capital_expense_share":0.69660645,"transfer_revenue_share":0.27173986},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581275/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581275"},"seo":{"slug":"dubicne","path":"/cz/municipalities/dubicne/"},"population":{"value":418,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12820700,"expenditure_czk":18751399,"financing_czk":5930699,"balance_czk":-5930699},{"stage":"revised","revenue_czk":12893837,"expenditure_czk":21935719,"financing_czk":9041882,"balance_czk":-9041882},{"stage":"actual","revenue_czk":12077420.29,"expenditure_czk":18140661.72,"financing_czk":6063241.43,"balance_czk":-6063241.43}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11000000],["5171",1330000],["5169",1211000],["5023",1000000],["6122",706000],["5011",700000],["5137",566000],["5139",496000],["5021",310000],["5154",308000],["5031",160000],["5032",141000],["5222",124000],["5153",100000],["5492",90000],["5168",80000],["5156",72000],["5163",63000],["5175",54400],["5364",41399],["5151",30000],["5136",22000],["5164",22000],["5162",17000],["5131",12000],["5194",12000],["5329",11000],["5166",10000],["5172",10000],["6130",10000],["5161",7000],["5132",6000],["5167",5000],["5365",5000],["5901",5000],["5038",4000],["5179",3600],["5019",3000],["5041",2000],["5362",2000]],"economic_expenditure_total_czk":18751399,"economic_financing":[["8115",5930699]],"economic_financing_total_czk":5930699,"economic_revenue":[["1211",3700000],["4216",2800000],["1121",2000000],["1111",1200000],["4222",630000],["3113",500000],["1511",350000],["2132",304000],["1113",280000],["2141",250000],["1345",210000],["1112",100000],["4112",97000],["2324",80000],["2111",75200],["2131",71500],["1386",45000],["4111",31000],["2119",30000],["1381",25000],["1387",20000],["1341",10000],["1334",5000],["1361",5000],["1335",2000]],"economic_revenue_total_czk":12820700,"purpose_expenditure":[["5512",10632000],["6171",1575000],["6112",1081000],["2212",872000],["2341",800000],["3631",730000],["2219",500000],["3722",453000],["3745",266500],["3635",250000],["3723",250000],["2321",242000],["3421",210000],["3319",123000],["3613",85000],["2279",82000],["3314",72000],["2310",65000],["3612",65000],["3639",55000],["6320",55000],["3399",45000],["6402",41399],["1031",36000],["3721",30000],["6114",24800],["3349",20000],["3412",20000],["6117",17100],["6409",14600],["3419",14000],["6310",8000],["2223",5000],["5212",5000],["4319",4000],["3341",2000],["6399",1000]],"purpose_expenditure_total_czk":18751399},"revised":{"economic_expenditure":[["6121",13030000],["5171",1537000],["5169",1441800],["5023",1027000],["6122",964000],["5011",689000],["5139",678800],["5137",496200],["5021",434300],["5154",338000],["5031",197000],["5032",167000],["5222",124000],["5153",100000],["5492",90000],["5365",83120],["5156",72000],["5168",69000],["5163",63000],["5175",54400],["5364",41399],["5151",35000],["5909",33100],["5164",22000],["5136",16500],["5162",16000],["5194",15000],["5131",12000],["5329",11000],["5019",10000],["5166",10000],["6130",10000],["5161",7000],["5172",7000],["5132",6000],["5321",6000],["5167",5000],["5901",5000],["5038",4500],["5179",3600],["5041",2000],["5362",2000]],"economic_expenditure_total_czk":21935719,"economic_financing":[["8115",9041882]],"economic_financing_total_czk":9041882,"economic_revenue":[["1211",3604000],["4216",3050417],["1121",1957000],["1111",1326000],["3113",500000],["1511",435000],["2132",387900],["1113",280000],["2141",250000],["1345",210000],["1112",125000],["2324",123000],["4122",102000],["4112",97000],["2131",85500],["1122",78120],["2111",75200],["1386",75000],["4111",32500],["1387",29000],["1381",25000],["2119",16000],["1341",10000],["3111",8200],["1334",5000],["1361",5000],["1335",2000]],"economic_revenue_total_czk":12893837,"purpose_expenditure":[["5512",12330300],["6171",1749000],["6112",1120000],["2212",1050800],["2219",1000000],["2341",800000],["3631",630000],["3745",466200],["3722",425000],["3723",387000],["3635",250000],["2321",242000],["3612",238100],["3421",210000],["2310",173700],["3319",138000],["3314",87100],["2279",82000],["6399",79120],["3613",77900],["3639",55000],["6320",55000],["3399",45000],["6402",41399],["1031",36500],["3721",30000],["6114",26900],["3349",20000],["3412",20000],["6117",17100],["6409",14600],["3419",14000],["6310",8000],["2223",5000],["5212",5000],["4319",4000],["3341",2000]],"purpose_expenditure_total_czk":21935719},"actual":{"economic_expenditure":[["6121",11670258.02],["5169",1031364.48],["5023",1026512],["6122",963644],["5011",677852],["5171",441561.6],["5021",352054],["5137",334614.42],["5139",328149.54],["5154",285305.26],["5031",195795],["5032",163435],["5222",124000],["5365",78120],["5168",59703.01],["5492",58500],["5153",52358.34],["5156",49777],["5175",43370],["5163",39403],["5364",36703],["5909",32856],["5151",21178],["5164",12199.14],["5162",11197.32],["5136",10666],["5019",9064],["5194",8286],["5329",4170],["5179",3571.59],["5161",3295],["5038",3105],["5321",3000],["6130",3000],["5132",1600],["5362",994]],"economic_expenditure_total_czk":18140661.72,"economic_financing":[["8117",10000000],["8115",-3936758.57]],"economic_financing_total_czk":6063241.43,"economic_revenue":[["1211",3572984.66],["4216",3050416.45],["1121",1915869.17],["1111",1325373.7],["1511",391797.66],["2132",387900],["1113",252986.03],["1345",206585],["2141",173774.93],["1112",124830.75],["2324",122110.35],["4122",102000],["4112",97000],["2131",85139],["1122",78120],["1386",69786.93],["4111",32500],["2111",29200],["1387",27353.46],["2119",10000],["3111",8200],["1341",7033],["1334",2972.2],["1361",2950],["1381",537]],"economic_revenue_total_czk":12077420.29,"purpose_expenditure":[["5512",12063217],["6171",1477014.55],["6112",1118893],["2212",1007210.32],["3745",422224.62],["3723",383664.63],["3722",365135.79],["3612",228802.71],["3631",200355],["2310",133288.87],["2321",129517],["2219",125610],["3319",98425],["6399",78694],["3314",72770],["6402",36703],["6320",33029],["1031",32617],["3639",20600],["2279",19987.77],["6114",19350],["3613",17211.87],["3399",14941],["3419",14000],["3349",8467],["6409",7741.59],["6310",6374],["4319",4000],["3421",817]],"purpose_expenditure_total_czk":18140661.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}