{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581267","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581267","name":"Obec Drahotěšice","short_name":"Drahotěšice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":535958},"amounts":{"revenue_approved":7428598,"revenue_adjusted":10720185.01,"revenue_actual":10006353.54,"expense_approved":8970040,"expense_adjusted":17202469,"expense_actual":10904831.89,"tax_revenue":7342329.66,"nontax_revenue":914173.5,"capital_revenue":19110,"transfer_revenue":1730740.38,"current_expense":7353838.04,"capital_expense":3550993.85,"budget_balance":-898478.35,"cash_current":25343508.55,"cash_previous":26304394.9},"ratios":{"revenue_execution":0.93341239,"expense_execution":0.63391086,"balance_to_revenue":-0.08979079,"cash_to_expense":2.32406229,"cash_yoy":-0.0365295,"capital_expense_share":0.3256349,"transfer_revenue_share":0.17296414},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581267/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581267"},"seo":{"slug":"drahotesice","path":"/cz/municipalities/drahotesice/"},"population":{"value":332,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7428598,"expenditure_czk":8970040,"financing_czk":1541442,"balance_czk":-1541442},{"stage":"revised","revenue_czk":10720185.01,"expenditure_czk":17202469,"financing_czk":6482283.99,"balance_czk":-6482283.99},{"stage":"actual","revenue_czk":10006353.54,"expenditure_czk":10904831.89,"financing_czk":898478.35,"balance_czk":-898478.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4685000],["5169",1524000],["5023",650000],["6123",500000],["5154",277000],["5021",268000],["5321",211000],["5139",171000],["5153",158000],["5137",135000],["5032",70000],["5168",70000],["5175",49000],["5163",48000],["5162",32000],["5031",31000],["5194",30000],["5156",20000],["5038",11440],["5166",10000],["5173",6000],["5903",5000],["5151",3500],["5161",3000],["5136",2000],["5164",100]],"economic_expenditure_total_czk":8970040,"economic_financing":[["8115",1541442]],"economic_financing_total_czk":1541442,"economic_revenue":[["1211",2400000],["1121",1400000],["1111",1000000],["2141",730000],["1511",500000],["2111",263000],["2321",250000],["2131",242705],["1113",200000],["1345",200000],["1334",98693],["1112",65000],["1386",26000],["2132",25200],["1387",13000],["1381",10000],["1341",5000]],"economic_revenue_total_czk":7428598,"purpose_expenditure":[["2219",3550000],["1070",1000000],["6171",769440],["6112",746000],["5512",580000],["3722",360000],["1031",250000],["1032",250000],["3725",200000],["3639",183600],["3745",170000],["2310",130000],["3631",130000],["3399",90000],["3419",84000],["2141",82000],["2321",70000],["3723",70000],["3314",50000],["1036",48000],["6320",45000],["4349",36000],["3421",32000],["2212",25000],["3532",11000],["5213",5000],["6310",3000]],"purpose_expenditure_total_czk":8970040},"revised":{"economic_expenditure":[["5171",7669352.98],["6121",3549099.88],["5169",1734163.61],["6123",1300000],["5023",696285],["5154",346506.21],["5021",317819],["5137",279968.32],["5139",233529.54],["5321",212800],["5153",193278.08],["5365",131460],["5032",74028],["5168",70924],["5194",59245],["5175",51160],["5163",48611],["5031",34380],["5364",33394],["5162",32000],["5179",23615],["5156",23146],["5173",22619],["5222",15000],["5038",11440],["5166",10000],["5329",7189.92],["5903",5000],["5151",4310],["5136",3548],["5042",3484.49],["5161",3018],["6349",1893.97],["5164",100],["5165",100]],"economic_expenditure_total_czk":17202469,"economic_financing":[["8115",6482283.99]],"economic_financing_total_czk":6482283.99,"economic_revenue":[["1211",3118952.87],["1121",1670949.51],["4216",1409350.38],["1111",1146029.74],["2141",730000],["1511",543845.39],["2111",264014.5],["2321",250000],["2131",243346],["1113",220772.11],["1345",214169],["4116",209990],["1122",131460],["1112",108898.51],["1334",98693],["4112",78900],["2324",72001],["1386",63000],["4111",32500],["2132",30400],["1387",24000],["3111",19110],["2119",16653],["1381",10000],["2112",6650],["1341",5000],["1361",1500]],"economic_revenue_total_czk":10720185.01,"purpose_expenditure":[["2219",3550000],["2341",3445627.92],["3421",1429527.93],["5512",1400412],["3639",1223575],["1070",1000000],["6171",842668.9],["6112",796313],["2349",588009.6],["3722",373366.44],["2141",362218.09],["1032",266375.47],["1031",250000],["3745",244989.2],["2310",214984.1],["3725",200000],["6399",131460],["3419",131097.97],["3723",130118.29],["3631",130000],["3399",95930],["2321",92841.09],["6320",54324],["3314",51440],["1036",48000],["4349",36000],["6402",33394],["2212",32040],["6114",21355],["3532",11000],["6409",7401],["5213",5000],["6310",3000]],"purpose_expenditure_total_czk":17202469},"actual":{"economic_expenditure":[["5171",3742759.96],["6121",3549099.88],["5169",1367445.34],["5023",696285],["5154",300928],["5021",287819],["5153",135178.08],["5139",133432.11],["5365",131460],["5137",129968.32],["5032",74028],["5168",55452.84],["5194",42597],["5175",38760],["5031",34380],["5364",33394],["5163",32304.2],["5162",28403.78],["5179",23615],["5173",18817],["5222",15000],["5156",9776],["5329",7189.92],["5151",4310],["5042",3484.49],["5161",3018],["6349",1893.97],["5321",1800],["5136",1548],["5038",584],["5165",100]],"economic_expenditure_total_czk":10904831.89,"economic_financing":[["8118",-6000000],["8117",5700000],["8115",1198478.35]],"economic_financing_total_czk":898478.35,"economic_revenue":[["1211",3118952.87],["1121",1670949.51],["4216",1409350.38],["1111",1146029.74],["1511",543845.39],["2321",250000],["2141",245100],["2131",243025],["1113",220772.11],["1345",213995],["4116",209990],["1122",131460],["1112",108898.51],["1334",96621.34],["4112",78900],["2324",72001],["1386",60873.47],["2111",55544.5],["4111",32500],["2132",25200],["1387",23858.45],["3111",19110],["2119",16653],["2112",6650],["1341",4095],["1361",1500],["1381",478.27]],"economic_revenue_total_czk":10006353.54,"purpose_expenditure":[["2219",2670067.98],["2341",1740313.96],["3639",1172415],["3421",1165725.89],["6112",789875.38],["6171",676456.6],["2349",588009.6],["3722",373366.44],["2141",331944.28],["3745",201815.2],["1031",190702.92],["2310",161027.76],["6399",131460],["3723",108698.29],["3419",95727.97],["3399",74946],["2321",73109.82],["3631",51943.13],["1036",48000],["3314",40757],["6320",38462],["6402",33394],["2212",32040],["5512",30491],["4349",26620],["1032",26150.47],["6114",21355],["6409",7401],["6310",2555.2]],"purpose_expenditure_total_czk":10904831.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}