{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581259","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581259","name":"Obec DOUBRAVICE","short_name":"DOUBRAVICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":535664},"amounts":{"revenue_approved":8892224,"revenue_adjusted":10409224,"revenue_actual":10004738.17,"expense_approved":9236605,"expense_adjusted":10736471.4,"expense_actual":8874123.94,"tax_revenue":6554023.84,"nontax_revenue":554734.33,"capital_revenue":2014380,"transfer_revenue":881600,"current_expense":3735071.31,"capital_expense":5139052.63,"budget_balance":1130614.23,"cash_current":8986524.12,"cash_previous":7802475.94},"ratios":{"revenue_execution":0.9611416,"expense_execution":0.82654008,"balance_to_revenue":0.11300788,"cash_to_expense":1.01266606,"cash_yoy":0.15175288,"capital_expense_share":0.57910535,"transfer_revenue_share":0.08811825},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581259/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581259"},"seo":{"slug":"doubravice-00581259","path":"/cz/municipalities/doubravice-00581259/"},"population":{"value":338,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8892224,"expenditure_czk":9236605,"financing_czk":344381,"balance_czk":-344381},{"stage":"revised","revenue_czk":10409224,"expenditure_czk":10736471.4,"financing_czk":327247.4,"balance_czk":-327247.4},{"stage":"actual","revenue_czk":10004738.17,"expenditure_czk":8874123.94,"financing_czk":-1130614.23,"balance_czk":1130614.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3550000],["5169",1268500],["5171",1030000],["6123",932000],["5011",350000],["5021",330000],["5023",300000],["6349",220000],["5154",167760],["5212",140000],["5139",127000],["5031",90000],["5339",80000],["5032",62000],["5156",60000],["5168",60000],["5175",57000],["5194",55000],["5329",55000],["5153",46600],["5163",43000],["5137",40000],["5364",30000],["5179",20000],["5903",20000],["5151",17000],["5164",15000],["5499",15000],["5162",10000],["5173",10000],["5492",10000],["5166",7000],["5222",6000],["5167",4600],["5161",3500],["5038",2500],["5136",2000],["5362",145]],"economic_expenditure_total_czk":9236605,"economic_financing":[["8115",344381]],"economic_financing_total_czk":344381,"economic_revenue":[["1211",2807184],["3111",1500000],["1121",1429688],["1111",1021310],["4216",450000],["1511",361121],["4222",300000],["1345",225720],["2132",202000],["1113",180808],["2141",103000],["1112",85744],["2324",83346],["4112",76100],["1386",22568],["1341",14650],["1381",10949],["1387",10763],["1361",4060],["2131",3213]],"economic_revenue_total_czk":8892224,"purpose_expenditure":[["2321",1420000],["5512",1327000],["6171",1305200],["2310",1015000],["3723",1000000],["2341",950000],["3722",350000],["3111",340000],["6112",340000],["3399",187000],["2141",171500],["3631",162760],["3745",151000],["3421",120000],["2212",91000],["3419",65000],["3319",45000],["3721",35000],["3726",30000],["6320",30000],["6402",30000],["4359",25000],["5213",20000],["6409",15000],["1019",6000],["6310",3000],["3429",2000],["3639",145]],"purpose_expenditure_total_czk":9236605},"revised":{"economic_expenditure":[["6121",4300000],["5169",1268911.4],["5171",1060000],["6123",932000],["6349",620000],["5011",350000],["5021",347297],["5023",300000],["6122",250000],["5154",167760],["5212",140000],["5139",127000],["5329",105000],["5031",90000],["5339",80000],["5032",62000],["5156",60000],["5168",60000],["5175",58754],["5194",55000],["5153",46600],["5163",43000],["5137",40000],["5364",30000],["5179",20000],["5903",20000],["5151",17000],["5164",15000],["5499",15000],["5162",10000],["5173",10000],["5492",10000],["5166",7000],["5222",6000],["5167",4600],["5161",3904],["5038",2500],["5136",2000],["5362",145]],"economic_expenditure_total_czk":10736471.4,"economic_financing":[["8115",327247.4]],"economic_financing_total_czk":327247.4,"economic_revenue":[["1211",2807184],["3111",1953000],["1121",1429688],["1111",1021310],["4216",900000],["4222",600000],["1511",371121],["1345",225720],["2132",202000],["2324",201346],["1113",180808],["2141",103000],["1112",85744],["4112",79100],["1386",67568],["2310",55000],["4111",32500],["1387",25763],["2111",21500],["1341",14650],["1381",10949],["2322",10000],["1361",4060],["2119",4000],["2131",3213]],"economic_revenue_total_czk":10409224,"purpose_expenditure":[["2321",1820000],["6171",1555200],["5512",1477000],["2310",1215000],["3723",1000000],["2341",950000],["3113",450000],["3722",350000],["3111",340000],["6112",340000],["3631",192760],["3399",187000],["2141",171500],["3745",151000],["3421",120000],["2212",91000],["3419",65000],["3319",45000],["3721",35000],["3726",30000],["6320",30000],["6402",30000],["4359",25000],["5213",20000],["6114",19866.4],["6409",15000],["1019",6000],["6310",3000],["3429",2000],["3639",145]],"purpose_expenditure_total_czk":10736471.4},"actual":{"economic_expenditure":[["6121",3828032.49],["5169",1095557.94],["6123",932500],["5011",353515.49],["5023",334376],["6349",331495],["5021",296044.51],["5154",192808],["5171",192181.68],["5212",151514],["5365",110670],["5137",103004.53],["5031",88102],["5329",79391],["5179",74559.47],["5139",72966.2],["5168",66372.8],["5156",64317.96],["5032",61671],["5194",54144],["5339",51000],["6329",47025.14],["5163",45620.74],["5175",39202],["5164",38406.68],["5153",37912],["5364",26299.11],["5350",20000],["5499",19926],["5151",12806.2],["5909",10000],["5173",7636],["5162",7020],["5172",6955],["5166",6534],["5222",6000],["5038",3508],["5167",2190],["5161",1416],["5136",1189],["5362",254]],"economic_expenditure_total_czk":8874123.94,"economic_financing":[["8118",-161916506.19],["8117",161836019.11],["8115",-1050094.25],["8905",-32.9]],"economic_financing_total_czk":-1130614.23,"economic_revenue":[["1211",2814950.54],["3111",2014380],["1121",1508163.59],["1111",1021056.89],["4216",450000],["1511",420787.69],["4222",300000],["1345",228180],["2132",217701],["1113",199257.23],["2324",139823.25],["1122",110670],["1112",98288.06],["2141",80487.08],["4112",79100],["2310",55000],["1386",54942.68],["1334",52065],["2111",42448],["4111",32500],["1387",21534.03],["4140",20000],["1341",15617],["2322",9815],["1361",8080],["2131",5760],["2119",3700],["1381",431.13]],"economic_revenue_total_czk":10004738.17,"purpose_expenditure":[["2321",1957000.49],["5512",1581308.2],["2310",1307208],["6171",1303580.07],["3113",445986],["3722",369436.35],["3723",344638.89],["6112",334376],["3631",202860.64],["2141",196685],["3399",144783],["2212",111933],["6399",110670],["3745",88973.6],["2341",73300],["3421",63295],["3419",50172],["6320",35220],["3721",30645.45],["6402",26299.11],["6330",20000],["6114",19866.4],["3319",16302],["6310",10400.74],["3639",10254],["4359",8000],["1019",6000],["2122",3630],["2219",1300]],"purpose_expenditure_total_czk":8874123.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}