{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581241","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581241","name":"Obec Dobšice","short_name":"Dobšice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":536199},"amounts":{"revenue_approved":4138764,"revenue_adjusted":8858395.42,"revenue_actual":8513847.58,"expense_approved":9959000,"expense_adjusted":12175761.26,"expense_actual":9698975.83,"tax_revenue":3251374.15,"nontax_revenue":1778539.22,"capital_revenue":0,"transfer_revenue":3483934.21,"current_expense":3206433.75,"capital_expense":6492542.08,"budget_balance":-1185128.25,"cash_current":10192989.21,"cash_previous":11628117.46},"ratios":{"revenue_execution":0.96110494,"expense_execution":0.79658065,"balance_to_revenue":-0.13920008,"cash_to_expense":1.05093459,"cash_yoy":-0.1234188,"capital_expense_share":0.66940491,"transfer_revenue_share":0.40920796},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581241/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581241"},"seo":{"slug":"dobsice-00581241","path":"/cz/municipalities/dobsice-00581241/"},"population":{"value":144,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4138764,"expenditure_czk":9959000,"financing_czk":5820236,"balance_czk":-5820236},{"stage":"revised","revenue_czk":8858395.42,"expenditure_czk":12175761.26,"financing_czk":3317365.84,"balance_czk":-3317365.84},{"stage":"actual","revenue_czk":8513847.58,"expenditure_czk":9698975.83,"financing_czk":1185128.25,"balance_czk":-1185128.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3100000],["6121",3000000],["5169",1665000],["6130",500000],["5023",345000],["5154",216000],["5011",200000],["5021",185000],["5139",175000],["5151",170000],["5031",65000],["5163",65000],["5166",60000],["5032",50000],["5222",50000],["5168",35000],["5175",20000],["5162",15000],["5173",10000],["5901",10000],["5903",10000],["5136",5000],["5194",5000],["5038",2000],["5161",1000]],"economic_expenditure_total_czk":9959000,"economic_financing":[["8115",6070236],["8124",-250000]],"economic_financing_total_czk":5820236,"economic_revenue":[["1211",1000000],["1121",600000],["2111",495000],["1511",450000],["2141",450000],["1111",400000],["2139",270000],["2131",200000],["1113",90000],["4112",71764],["1345",60000],["1112",30000],["1381",10000],["1386",10000],["1341",2000]],"economic_revenue_total_czk":4138764,"purpose_expenditure":[["2321",3072000],["2339",3000000],["3639",1050000],["6171",633000],["6112",420000],["1031",390000],["3722",315000],["2310",240000],["3745",200000],["3612",106000],["3613",100000],["3631",75000],["1036",65000],["5512",60000],["6320",60000],["2212",50000],["3319",50000],["3721",40000],["3392",10000],["5213",10000],["3314",8000],["6310",5000]],"purpose_expenditure_total_czk":9959000},"revised":{"economic_expenditure":[["6121",7630452.08],["5169",1656440.4],["5171",738456],["5023",358200],["5139",243687],["5011",241355],["5021",234999],["5154",208000],["5151",178000],["5031",124700],["6122",89490],["5032",74000],["5163",65000],["5175",59374],["5222",54857],["5166",50000],["5168",35000],["5364",25589.78],["5134",24000],["5137",22498],["5362",-20591],["5194",16600],["5162",15000],["5173",11204],["5901",10000],["5903",10000],["5329",6950],["5136",5000],["5321",4000],["5038",2000],["5161",1000],["5164",500]],"economic_expenditure_total_czk":12175761.26,"economic_financing":[["8115",3567365.84],["8124",-250000]],"economic_financing_total_czk":3317365.84,"economic_revenue":[["4216",3326904.21],["1211",1350000],["2111",1028600],["1121",730000],["1111",493000],["1511",450000],["2131",406000],["4116",282036.21],["2139",270000],["2141",100950],["1113",97000],["4112",71800],["1345",62000],["2324",57043],["1112",48000],["4111",32500],["1386",27000],["1387",10500],["1381",10000],["2119",2662],["1341",2000],["1361",400]],"economic_revenue_total_czk":8858395.42,"purpose_expenditure":[["3745",3767254.43],["2341",3245526.05],["2339",1300000],["6171",796160],["2321",510000],["6112",461900],["1031",390000],["3722",315000],["2310",272000],["3613",245456],["3612",211000],["3723",127390],["5512",94510],["3631",75000],["1036",65000],["6320",60000],["3319",54900],["3399",50700],["3721",40000],["6402",25589.78],["6114",22196],["6399",-20591],["3312",20000],["3392",10000],["5213",10000],["3314",9270],["3726",9000],["6310",5000],["2212",3000],["1063",500]],"purpose_expenditure_total_czk":12175761.26},"actual":{"economic_expenditure":[["6121",6403052.08],["5169",897311.98],["5171",663369.69],["5023",343200],["5011",240277.96],["5021",212903.04],["5151",177343],["5139",138540.01],["5154",106590.54],["6122",89490],["5031",66628],["5163",58984.8],["5032",55077],["5222",46857],["5175",41223.64],["5166",40000],["5364",25589.78],["5168",24793],["5134",23358],["5137",22498],["5362",-20591],["5162",14286.81],["5194",13299.5],["5329",6950],["5321",4000],["5173",2105],["5038",1124],["5164",500],["5161",214]],"economic_expenditure_total_czk":9698975.83,"economic_financing":[["8115",1435128.25],["8124",-250000]],"economic_financing_total_czk":1185128.25,"economic_revenue":[["4216",3188676.83],["1211",1349174.2],["2111",1026691],["1121",729997.5],["1111",492910.77],["1511",434430.24],["2131",333097],["2139",270000],["4116",190957.38],["1113",96029.34],["2141",89834.44],["4112",71800],["1345",61932],["2324",56254.78],["1112",47489.78],["4111",32500],["1386",26566.92],["1387",10417.27],["2119",2662],["1341",1850],["1361",400],["1381",176.13]],"economic_revenue_total_czk":8513847.58,"purpose_expenditure":[["3745",3336795.03],["2341",3245526.05],["6171",611170.89],["2321",462374.69],["6112",390807],["1031",310701],["2310",219106.04],["3722",175656.98],["3613",172628.54],["3612",160122],["3723",126523.65],["5512",75868],["2339",72600],["1036",60882],["3631",59600],["6320",56455.6],["3399",49841.84],["3721",39413.64],["6402",25589.78],["6114",22196],["6399",-20591],["3312",20000],["3726",8699.9],["3314",7270],["3319",4195],["6310",2529.2],["2212",2514],["1063",500]],"purpose_expenditure_total_czk":9698975.83}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}