{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581232","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581232","name":"Obec Dobrá Voda u Českých Budějovic","short_name":"Dobrá Voda u Českých Budějovic","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":535206},"amounts":{"revenue_approved":54476000,"revenue_adjusted":56294110.4,"revenue_actual":69676505.07,"expense_approved":83014000,"expense_adjusted":104832110.4,"expense_actual":73511255.55,"tax_revenue":59769259.48,"nontax_revenue":6949576.85,"capital_revenue":352000,"transfer_revenue":2605668.74,"current_expense":30961995.37,"capital_expense":42549260.18,"budget_balance":-3834750.48,"cash_current":73822166.97,"cash_previous":78380319.61},"ratios":{"revenue_execution":1.23772282,"expense_execution":0.70122842,"balance_to_revenue":-0.05503649,"cash_to_expense":1.00422944,"cash_yoy":-0.0581543,"capital_expense_share":0.57881286,"transfer_revenue_share":0.03739666},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581232/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581232"},"seo":{"slug":"dobra-voda-u-ceskych-budejovic","path":"/cz/municipalities/dobra-voda-u-ceskych-budejovic/"},"population":{"value":2629,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":54476000,"expenditure_czk":83014000,"financing_czk":28538000,"balance_czk":-28538000},{"stage":"revised","revenue_czk":56294110.4,"expenditure_czk":104832110.4,"financing_czk":48538000,"balance_czk":-48538000},{"stage":"actual","revenue_czk":69676505.07,"expenditure_czk":73511255.55,"financing_czk":3834750.48,"balance_czk":-3834750.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",23600000],["5171",16071000],["6122",10461000],["5011",6450000],["5169",6055500],["5331",2934000],["5213",2100000],["5154",1626800],["5365",1500000],["5153",1473000],["5031",1330330],["5023",1309000],["5222",1000000],["5021",811330],["5362",800000],["5164",740500],["5137",740000],["5168",710500],["5139",575500],["5032",514050],["5151",353000],["6119",300000],["5156",190000],["5499",182000],["5163",167500],["5175",118000],["5166",100000],["5321",100000],["5811",100000],["5903",100000],["5042",80000],["5138",65000],["5199",64000],["5136",62000],["5162",53500],["5493",50000],["5132",30000],["5364",24000],["5194",23000],["5038",18690],["5161",17800],["5167",10000],["5133",3000]],"economic_expenditure_total_czk":83014000,"economic_financing":[["8115",28538000]],"economic_financing_total_czk":28538000,"economic_revenue":[["1211",21000000],["1121",11000000],["1111",8000000],["2132",2897200],["1511",2000000],["1113",1800000],["1122",1500000],["1345",1500000],["2141",1500000],["4112",858700],["2111",764000],["1112",460000],["1343",351000],["1386",300000],["2131",148100],["1387",100000],["2139",100000],["1341",90000],["2119",30000],["2310",30000],["2112",25000],["1361",20000],["2324",2000]],"economic_revenue_total_czk":54476000,"purpose_expenditure":[["2212",13300000],["3613",12600000],["3113",12000000],["3639",7500000],["3412",6200000],["3111",4400000],["6171",4140000],["2219",3000000],["6112",2720000],["6399",2300000],["2292",2100000],["3723",1750000],["3722",1600000],["3631",1200000],["3726",1100000],["3745",1100000],["3729",880000],["2321",600000],["3326",600000],["3421",600000],["3399",500000],["5512",500000],["3314",440000],["3635",300000],["2310",200000],["3632",200000],["3312",150000],["3349",150000],["3612",150000],["6320",150000],["2223",100000],["5213",100000],["5311",70000],["3313",60000],["3721",60000],["2221",50000],["4349",50000],["1014",30000],["2141",30000],["6402",24000],["6310",10000]],"purpose_expenditure_total_czk":83014000},"revised":{"economic_expenditure":[["6121",29423073.29],["5171",15831709.16],["6130",13012000],["6122",10942807],["5011",6450941],["5169",6177143],["5331",3091436.26],["5213",2100000],["5154",1786511.4],["5365",1501800],["5336",1408968.74],["5137",1343435],["5031",1333339],["5153",1327444],["5023",1309000],["5222",932000],["5021",868618],["5362",800000],["5164",748500],["6119",666584.92],["5139",630745],["5032",515924],["5151",398208],["5168",303746.58],["5156",188766],["5499",182000],["5123",174216.05],["5163",167500],["5175",120166],["5166",100000],["5321",100000],["5811",100000],["5903",100000],["5042",80000],["5136",71584],["5364",65964],["5199",64000],["5138",55000],["5221",55000],["5162",53565],["5493",50000],["5212",46200],["5194",42611],["5132",39189],["5161",21310],["5038",18690],["5167",10000],["5492",8000],["5229",5000],["5019",4286],["5133",3000],["5039",1449],["5029",680]],"economic_expenditure_total_czk":104832110.4,"economic_financing":[["8115",48538000]],"economic_financing_total_czk":48538000,"economic_revenue":[["1211",21000000],["1121",11000000],["1111",8000000],["2132",2897200],["1511",2000000],["1113",1800000],["1122",1500000],["1345",1500000],["2141",1500000],["4116",1408968.74],["4112",858700],["2111",798350],["1112",460000],["1386",374156.26],["1343",351000],["2131",148100],["1387",100000],["2139",100000],["3111",100000],["2324",90671.4],["1341",90000],["4111",65000],["2229",41964],["2119",30000],["2310",30000],["2112",25000],["1361",20000],["2321",5000]],"economic_revenue_total_czk":56294110.4,"purpose_expenditure":[["3639",20239402.19],["3613",19596560],["3113",13525089],["2212",13296370],["3412",6200000],["3111",4400000],["6171",4139400],["2219",2766800],["6399",2300000],["2292",2100000],["3631",1857405.21],["6112",1827000],["3723",1750000],["3722",1600000],["3726",1100000],["3745",1100000],["3729",899224],["3419",750000],["2321",600000],["3326",600000],["3421",600000],["5512",550000],["3399",531911],["3314",445000],["3635",300000],["3632",200880],["2310",200000],["3312",150000],["3349",150000],["3612",150000],["6320",150000],["2223",100000],["5213",100000],["5311",70000],["6114",65600],["3313",60000],["3721",60000],["2221",50000],["4349",50000],["1014",30000],["2141",30000],["1099",25000],["3525",25000],["4359",25000],["6402",24000],["6310",10000],["1037",8400],["3311",8000],["3543",5000],["3900",5000],["2229",3630],["3319",2439]],"purpose_expenditure_total_czk":104832110.4},"actual":{"economic_expenditure":[["6121",18324819.32],["6130",13012000],["6122",10555855.94],["5169",5477596.32],["5011",3820554],["5331",3091436.26],["5213",2071644],["5171",1818482.45],["5154",1682508.42],["5336",1408968.74],["5365",1363860],["5023",1293634],["5137",1242112.43],["5031",1229674],["5153",831079.72],["5222",825000],["5021",804643],["5164",677186.76],["6119",656584.92],["5362",544282.72],["5032",479046],["5139",388151.93],["5151",387963.91],["5156",181336.15],["5123",174216.04],["5168",166347.36],["5163",153502.13],["5499",143026],["5175",86003],["5136",70253],["5364",65475.28],["5199",61995.7],["5221",55000],["5162",49948.17],["5212",46200],["5493",40805],["5194",40458],["5132",39187.48],["5811",35203.4],["5166",26800],["5321",25000],["5038",16366],["5161",14050],["5492",8000],["5167",7170],["5138",5747.5],["5229",5000],["5019",4286],["5039",1449],["5029",680],["5042",665.5]],"economic_expenditure_total_czk":73511255.55,"economic_financing":[["8117",30000000],["8118",-30000000],["8115",4558152.64],["8901",-723402.16]],"economic_financing_total_czk":3834750.48,"economic_revenue":[["1211",26592169.25],["1121",14233638.69],["1111",9939159.56],["2132",3064168.96],["1511",2087588.39],["1113",1881720.42],["2141",1605470.62],["1345",1530964],["4116",1456968.74],["1122",1362060],["2111",1288063.25],["1112",927856.48],["4112",858700],["1386",518607.82],["2324",359669.02],["3111",352000],["1343",351000],["2131",251538],["4216",225000],["1387",203248.98],["2139",119800],["1341",82953],["2119",78244],["4111",65000],["2310",51053],["2329",45000],["2229",41964],["1361",30290],["1334",23436.9],["2112",21450],["2322",18156],["2321",5000],["1381",4161.26],["1342",295],["1335",109.64],["1382",0.09]],"economic_revenue_total_czk":69676505.07,"purpose_expenditure":[["3613",18988841.61],["3639",18278818.74],["3113",10191383.55],["6171",3340111.42],["3111",3216893.25],["2292",2071644],["6399",1906342.72],["3631",1774614.95],["3723",1730370.21],["6112",1679169.95],["2212",1676464.12],["3722",1426760.51],["3745",930819.14],["3726",877561.54],["3729",781199.2],["3419",750000],["2219",603082.93],["3412",543052.19],["3314",436898.65],["3399",422433],["5512",353400.13],["3635",290000],["3312",148460],["3349",139597.6],["6320",139244],["3632",119446.4],["3421",107486.54],["2223",96184.73],["3612",72274.73],["6114",64576.27],["3721",43805.87],["4349",40805],["2310",34516.81],["1099",25000],["3525",25000],["4359",25000],["6402",23511.28],["1014",22718],["3313",22694],["2141",18811.02],["2321",18191.09],["5311",15000],["1037",8002],["3311",8000],["6310",6999.4],["3543",5000],["3900",5000],["2229",3630],["3319",2439]],"purpose_expenditure_total_czk":73511255.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}