{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581224","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581224","name":"Obec Dasný","short_name":"Dasný","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":535249},"amounts":{"revenue_approved":8832731,"revenue_adjusted":11506375,"revenue_actual":10489197.57,"expense_approved":13615731,"expense_adjusted":17421204.54,"expense_actual":15602243.97,"tax_revenue":7776309.06,"nontax_revenue":1426296.51,"capital_revenue":0,"transfer_revenue":1286592,"current_expense":6136529.22,"capital_expense":9465714.75,"budget_balance":-5113046.4,"cash_current":8625740.39,"cash_previous":13743786.79},"ratios":{"revenue_execution":0.91159879,"expense_execution":0.89558928,"balance_to_revenue":-0.4874583,"cash_to_expense":0.55285255,"cash_yoy":-0.37238983,"capital_expense_share":0.60668932,"transfer_revenue_share":0.12265876},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581224/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581224"},"seo":{"slug":"dasny","path":"/cz/municipalities/dasny/"},"population":{"value":354,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8832731,"expenditure_czk":13615731,"financing_czk":4783000,"balance_czk":-4783000},{"stage":"revised","revenue_czk":11506375,"expenditure_czk":17421204.54,"financing_czk":5914829.54,"balance_czk":-5914829.54},{"stage":"actual","revenue_czk":10489197.57,"expenditure_czk":15602243.97,"financing_czk":5113046.4,"balance_czk":-5113046.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8000000],["5169",1244000],["5023",935000],["5031",800000],["5021",341000],["5331",310000],["6122",310000],["5154",306000],["5365",290000],["5011",235000],["5171",193000],["5139",174000],["5032",108000],["5168",53000],["5194",50000],["5222",45000],["5163",43000],["5162",32231],["5167",32000],["5175",27000],["5156",15000],["5137",11000],["5134",10000],["5173",10000],["5903",10000],["5136",9000],["5492",5000],["5132",4000],["5176",4000],["5151",3000],["5161",2000],["5321",2000],["5038",1000],["5039",1000],["5362",500]],"economic_expenditure_total_czk":13615731,"economic_financing":[["8115",4783000]],"economic_financing_total_czk":4783000,"economic_revenue":[["1211",2940000],["1121",1500000],["1111",950000],["4216",627531],["1511",380000],["2111",370500],["2132",355000],["2131",325700],["1122",290000],["1345",290000],["1113",230000],["1342",200000],["4112",80000],["2324",75000],["1112",63000],["2141",50000],["1381",30000],["1386",27000],["1387",15000],["1341",11000],["1334",10000],["1348",5000],["1361",4000],["2119",3000],["2112",1000]],"economic_revenue_total_czk":8832731,"purpose_expenditure":[["2212",8115000],["6112",1231000],["6171",1180731],["1031",460000],["3111",400000],["3722",382000],["6399",290000],["2321",254000],["3341",230000],["3639",182000],["3723",155000],["3745",141000],["3631",130000],["3399",120000],["3319",65000],["1032",50000],["2310",41000],["6320",40000],["5512",39000],["3421",21000],["2219",20000],["3314",12000],["3419",10000],["3429",10000],["3612",10000],["5213",10000],["3326",6000],["2141",5000],["6310",3000],["3721",2000],["3392",1000]],"purpose_expenditure_total_czk":13615731},"revised":{"economic_expenditure":[["6121",9536500],["5169",1827300],["5171",1081600],["5023",984900],["6122",651200],["5021",494400],["5154",415800],["5331",310000],["5031",300000],["5336",297840],["5365",290000],["5011",263500],["5139",260250],["5032",110100],["5194",79100],["5222",62600],["5168",55300],["5175",53600],["5167",52600],["5137",51500],["5166",49700],["5163",44300],["5162",35431],["5156",18200],["5173",12900],["5364",12783.54],["5134",10000],["5903",10000],["5136",9600],["5132",6600],["5051",5800],["5492",5000],["5172",4500],["5176",4000],["5151",3400],["5161",2200],["5019",2000],["5321",2000],["5039",1700],["5499",1400],["5038",1100],["5362",500]],"economic_expenditure_total_czk":17421204.54,"economic_financing":[["8115",5914829.54]],"economic_financing_total_czk":5914829.54,"economic_revenue":[["1211",3255900],["1121",1743400],["1111",1213100],["4222",883144],["4216",627531],["1511",509700],["2111",500300],["2132",367600],["2131",356100],["1342",297100],["1345",295300],["1122",290000],["4116",288700],["1113",230500],["2141",178500],["1112",113700],["4112",82400],["2324",76500],["1386",63800],["4111",32500],["1381",30000],["1387",24900],["1341",11000],["1334",10000],["1348",10000],["1361",5300],["2112",3400],["2119",3000],["2321",3000]],"economic_revenue_total_czk":11506375,"purpose_expenditure":[["2212",8912400],["6112",1280900],["3631",973050],["6171",894831],["3111",797340],["3723",500300],["1031",471500],["2321",456700],["3639",426200],["3722",382000],["3745",353900],["3633",321100],["2310",301900],["6399",290000],["1032",245800],["3399",241900],["3341",230000],["3319",74000],["5512",45300],["6320",40000],["6114",32000],["3429",29100],["3421",21000],["2219",20000],["6402",12783.54],["3314",12100],["3419",10000],["3612",10000],["5213",10000],["3326",6000],["2141",5000],["4379",4000],["6310",4000],["3349",3100],["3721",2000],["3392",1000]],"purpose_expenditure_total_czk":17421204.54},"actual":{"economic_expenditure":[["6121",8949884.75],["5169",1430563.89],["5023",984881],["5171",940375.27],["6122",515830],["5021",477487],["5154",410479.52],["5331",310000],["5336",297840],["5011",263473],["5031",222106],["5139",197774.39],["5032",109866],["5194",79053.96],["5222",62535],["5175",51371.07],["5167",51253.9],["5166",49607.58],["5168",45357],["5137",40473.79],["5162",34244.51],["5156",13890],["5173",12861],["5364",12783.54],["5134",6768],["5051",5750],["5163",4631.8],["5136",4584],["5172",4490],["5151",3330],["5132",2707],["5019",1945],["5499",1392],["5038",1087],["5039",657],["5161",473],["5362",437]],"economic_expenditure_total_czk":15602243.97,"economic_financing":[["8117",3000000],["8115",2118046.4],["8901",-5000]],"economic_financing_total_czk":5113046.4,"economic_revenue":[["1211",3255898.24],["1121",1743357.88],["1111",1213063.41],["4222",883144],["1511",509660.32],["2111",447655],["2132",367548],["2131",356048.5],["1342",297050],["1345",295295],["4116",288548],["1113",230422.36],["2141",178500],["1112",113634.4],["4112",82400],["2324",68235.01],["1386",63516.56],["4111",32500],["1387",24893.49],["1341",10500],["1348",10000],["1361",5220],["2112",3310],["1334",3291.9],["2321",3000],["2119",2000],["1381",505.5]],"economic_revenue_total_czk":10489197.57,"purpose_expenditure":[["2212",8561744.61],["6112",1257729.9],["3631",964542.37],["6171",815456.36],["3111",717191],["3723",499978.01],["3639",420856.47],["3722",369352.52],["3745",329736.9],["3633",321050.46],["2321",260110.49],["3399",231083.19],["3341",209330],["1031",163675.2],["1032",153776],["2310",131341.06],["3319",51512],["6114",31751.28],["5512",29220],["3429",29050],["6402",12783.54],["3419",10000],["3314",9036],["3326",5839.81],["3421",4646],["4379",4000],["6310",3980.8],["3349",3025],["6320",445]],"purpose_expenditure_total_czk":15602243.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}