{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581216","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581216","name":"Obec Čakov","short_name":"Čakov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":535541},"amounts":{"revenue_approved":8509279,"revenue_adjusted":11000081.02,"revenue_actual":10994600.74,"expense_approved":8907744,"expense_adjusted":6590212.73,"expense_actual":6577373.49,"tax_revenue":7656975.83,"nontax_revenue":1111095.92,"capital_revenue":0,"transfer_revenue":2226528.99,"current_expense":6216809.49,"capital_expense":360564,"budget_balance":4417227.25,"cash_current":12268044.57,"cash_previous":8457777.32},"ratios":{"revenue_execution":0.9995018,"expense_execution":0.99805177,"balance_to_revenue":0.40176332,"cash_to_expense":1.86518898,"cash_yoy":0.45050456,"capital_expense_share":0.05481884,"transfer_revenue_share":0.20251113},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581216/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581216"},"seo":{"slug":"cakov-00581216","path":"/cz/municipalities/cakov-00581216/"},"population":{"value":298,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8509279,"expenditure_czk":8907744,"financing_czk":398465,"balance_czk":-398465},{"stage":"revised","revenue_czk":11000081.02,"expenditure_czk":6590212.73,"financing_czk":-4409868.29,"balance_czk":4409868.29},{"stage":"actual","revenue_czk":10994600.74,"expenditure_czk":6577373.49,"financing_czk":-4417227.25,"balance_czk":4417227.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2033550],["6121",1964625],["5023",783120],["5171",672226],["5011",604580],["5137",417520],["5154",403200],["5331",330000],["5031",306000],["5139",206501],["6122",175000],["5164",157700],["5032",125500],["5021",113000],["5321",95000],["5163",84500],["5156",58500],["5194",57200],["5168",40000],["5162",39000],["5175",38500],["5141",28000],["5222",26000],["6341",23242],["5364",20000],["5172",15000],["5173",13500],["5155",10500],["5167",10000],["5136",9000],["5166",7000],["5492",7000],["5329",6080],["5134",6000],["5019",5000],["5151",3200],["5179",3200],["5161",3100],["5132",3000],["5038",2200],["5365",1000],["5362",500]],"economic_expenditure_total_czk":8907744,"economic_financing":[["8115",1005425],["8124",-606960]],"economic_financing_total_czk":398465,"economic_revenue":[["1211",3263502],["1121",1662089],["1111",1217737],["2111",806195],["1511",585000],["1345",216950],["1113",210199],["2131",120000],["1112",99682],["4112",72200],["2132",65500],["2324",53775],["2141",37500],["1386",37000],["1341",20150],["1387",18000],["1381",13000],["4121",5000],["2321",2500],["1342",2000],["1361",1300]],"economic_revenue_total_czk":8509279,"purpose_expenditure":[["3613",1537000],["6171",1121600],["6112",1023620],["3722",608000],["3111",583501],["3745",576960],["3399",569000],["2212",455225],["2321",362520],["1031",210000],["3326",190000],["3319",158500],["3639",150000],["5512",138500],["2333",120000],["3113",114442],["2310",105000],["3314",90950],["6320",82200],["3421",81000],["2341",80000],["3631",80000],["3632",63600],["5213",60000],["5219",60000],["2219",52226],["3341",50550],["2221",50000],["3727",40000],["6310",32500],["3392",26850],["6402",20000],["3419",14000]],"purpose_expenditure_total_czk":8907744},"revised":{"economic_expenditure":[["5169",1528052.09],["5023",815120],["5011",563430],["5154",442200],["5331",330000],["5031",296300],["5336",283706.1],["5137",278800],["5365",242610],["5164",160267],["5139",148547.71],["5171",141726],["5021",137515],["6121",123625],["5032",123100],["6122",112800],["5649",100000],["6129",99500],["5329",91555],["5163",84940],["5321",81482],["5168",71000],["5194",67511],["5175",41416.5],["5162",40800],["5156",33900],["5141",26300],["6341",24839],["5364",19820.59],["5173",15862],["5222",15000],["5167",10860],["5166",7000],["5492",7000],["5229",5000],["5134",3500],["5179",3217.74],["5151",2840],["5038",2410],["5019",2399],["5161",2200],["5136",1140],["5039",801],["5132",100],["5909",20]],"economic_expenditure_total_czk":6590212.73,"economic_financing":[["8115",-3802908.29],["8124",-606960]],"economic_financing_total_czk":-4409868.29,"economic_revenue":[["1211",3230502],["1121",1729089],["4213",1636620],["1111",1201737],["2111",711453],["1511",581000],["4116",373706.1],["1122",239610],["1113",228699],["1345",219108],["2131",120500],["1112",113182],["4122",106502.89],["2324",77027.03],["2141",75375],["4112",72200],["2132",65500],["2321",64498],["1386",63000],["4111",32500],["1387",24700],["1341",20267],["4121",5000],["1342",3636],["1343",2000],["1361",1300],["1335",819],["1381",550]],"economic_revenue_total_czk":11000081.02,"purpose_expenditure":[["6171",1237432.74],["6112",1062820],["3111",870507.1],["3745",600160],["3722",561500],["3399",485800],["2321",296554],["6399",239610],["2212",188725],["1031",160000],["3319",155718.41],["5512",125400],["3113",106321],["3314",95202.09],["3631",93600],["6320",82850],["2219",52226],["6310",30800],["3392",25920],["6114",25025.8],["3727",23000],["3613",19900],["6402",19820.59],["3421",10000],["3419",9700],["2310",8000],["3632",3600],["6409",20]],"purpose_expenditure_total_czk":6590212.73},"actual":{"economic_expenditure":[["5169",1524675.02],["5023",815029],["5011",563274],["5154",441882.29],["5331",330000],["5031",296093],["5336",283706.1],["5137",277117.34],["5365",242610],["5164",159686.64],["5139",147535.6],["5171",140993.61],["5021",137440],["6121",123625],["5032",122426],["6122",112600],["5649",100000],["6129",99500],["5329",91555],["5163",84671.6],["5321",81482],["5168",70887],["5194",66821],["5175",40791.26],["5162",40761.36],["5156",33178.4],["5141",26049.94],["6341",24839],["5364",19820.59],["5173",15662],["5222",15000],["5167",10860],["5492",7000],["5166",6534],["5229",5000],["5134",3481.44],["5179",3217.74],["5151",2670],["5038",2410],["5019",2371],["5161",2089],["5136",1114],["5039",801],["5132",92.56],["5909",20]],"economic_expenditure_total_czk":6577373.49,"economic_financing":[["8117",11000000],["8115",-8810267.25],["8118",-6000000],["8124",-606960]],"economic_financing_total_czk":-4417227.25,"economic_revenue":[["1211",3230082.38],["1121",1729048.56],["4213",1636620],["1111",1201634.43],["2111",709132.25],["1511",580014.53],["4116",373706.1],["1122",239610],["1113",228573.39],["1345",219108],["2131",120480],["1112",112710.28],["4122",106502.89],["2324",76771.95],["2141",75368.72],["4112",72200],["2132",65000],["2321",64343],["1386",62997.85],["4111",32500],["1387",24689.77],["1341",20267],["4121",5000],["1342",3636],["1343",2000],["1361",1280],["1335",819],["1381",504.64]],"economic_revenue_total_czk":10994600.74,"purpose_expenditure":[["6171",1234971.43],["6112",1062365.88],["3111",869300.2],["3745",598804.62],["3722",560710.51],["3399",483937.22],["2321",296284.03],["6399",239610],["2212",188412],["1031",159831.19],["3319",155466.41],["5512",124075.85],["3113",106225],["3314",94805.25],["3631",93245.7],["6320",82823],["2219",52226],["6310",30308.54],["3392",25470.02],["6114",25025.8],["3727",22960],["3613",19844],["6402",19820.59],["3421",9805],["3419",9511],["2310",7914.25],["3632",3600],["6409",20]],"purpose_expenditure_total_czk":6577373.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}