{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581208","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581208","name":"Obec Břehov","short_name":"Břehov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":536059},"amounts":{"revenue_approved":5475000,"revenue_adjusted":5573794,"revenue_actual":5541954.17,"expense_approved":5475000,"expense_adjusted":2934381.96,"expense_actual":2896324.97,"tax_revenue":4926852.87,"nontax_revenue":384885.3,"capital_revenue":0,"transfer_revenue":230216,"current_expense":2643596.49,"capital_expense":252728.48,"budget_balance":2645629.2,"cash_current":23021598.35,"cash_previous":20197050.35},"ratios":{"revenue_execution":0.99428758,"expense_execution":0.98703066,"balance_to_revenue":0.47738201,"cash_to_expense":7.94855501,"cash_yoy":0.13984953,"capital_expense_share":0.08725833,"transfer_revenue_share":0.04154058},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581208/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581208"},"seo":{"slug":"brehov","path":"/cz/municipalities/brehov/"},"population":{"value":178,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5475000,"expenditure_czk":5475000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5573794,"expenditure_czk":2934381.96,"financing_czk":-2639412.04,"balance_czk":2639412.04},{"stage":"actual","revenue_czk":5541954.17,"expenditure_czk":2896324.97,"financing_czk":-2645629.2,"balance_czk":2645629.2}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2639832],["5169",822000],["5023",400000],["5021",250174],["5154",230000],["5329",183680],["5139",181000],["5137",156000],["5171",110000],["5364",73714],["5492",70000],["5194",65000],["5175",55000],["5032",50000],["5163",39000],["5222",31000],["5156",30000],["5321",28000],["5229",11500],["5042",10000],["5136",10000],["5903",10000],["5162",8000],["5161",5500],["5167",2100],["5173",2000],["5151",1000],["5038",500]],"economic_expenditure_total_czk":5475000,"economic_revenue":[["1211",1836000],["1121",888000],["1511",700000],["1111",600000],["2141",572500],["1113",150000],["1345",150000],["2111",130000],["2324",76000],["4112",70489],["1334",50211],["2142",50000],["1112",40000],["1361",30000],["2132",30000],["1381",25000],["1386",24000],["2131",16400],["1387",13000],["1341",6500],["2212",5000],["2329",5000],["1343",2500],["1344",2400],["2119",2000]],"economic_revenue_total_czk":5475000,"purpose_expenditure":[["2121",2208439],["6171",716100],["6112",450000],["2321",381393],["3722",281000],["3631",240000],["3399",233000],["3745",230000],["6409",211680],["2219",100000],["6402",73714],["2212",50000],["3412",50000],["3711",50000],["3391",30000],["5499",30000],["5512",26000],["3421",22000],["3633",20000],["6320",20000],["6310",17000],["4339",10000],["5213",10000],["5269",6500],["5169",5000],["3113",2000],["2310",1000],["6118",174]],"purpose_expenditure_total_czk":5475000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",692900],["5023",525000],["5171",423500],["5021",317000],["6121",282728.96],["5329",183280],["5154",134000],["5032",48000],["5492",47000],["5321",43364],["5222",37000],["5175",35000],["5364",33714],["5194",26200],["5163",22000],["5137",21520],["5156",21200],["5139",15700],["5042",7200],["5136",5000],["5229",5000],["5162",3400],["5173",2050],["5161",1525],["5151",600],["5038",400],["5167",100]],"economic_expenditure_total_czk":2934381.96,"economic_financing":[["8115",-3199080.52],["8117",559668.48]],"economic_financing_total_czk":-2639412.04,"economic_revenue":[["1211",2011748],["1121",1079000],["1111",736000],["1511",650000],["2141",172500],["1345",170000],["1113",150000],["4213",125916],["2111",90000],["2324",78000],["1112",73000],["4112",71800],["1386",40000],["4111",32500],["2142",29000],["2131",16400],["1387",16189],["1342",11200],["1344",5100],["2212",5000],["2119",4000],["1341",3500],["1343",2500],["1381",310],["1361",100],["1334",31]],"economic_revenue_total_czk":5573794,"purpose_expenditure":[["6171",703700],["6112",573000],["3722",470500],["3745",443548.96],["3631",255000],["6409",253644],["3399",59000],["3421",57200],["6402",33714],["2321",27000],["6114",13175],["6310",11000],["6320",11000],["5512",10000],["4339",5000],["5269",5000],["3412",2300],["2310",600]],"purpose_expenditure_total_czk":2934381.96},"actual":{"economic_expenditure":[["5169",691700.89],["5023",522720],["5171",422560],["5021",316779],["6121",252728.48],["5329",183240],["5154",133700],["5032",47016],["5492",47000],["5321",43287],["5222",37000],["5175",34542],["5364",33714],["5194",25870],["5163",21831.8],["5137",21427],["5156",21179],["5139",15243],["5042",7114.8],["5229",5000],["5136",4840],["5162",3390],["5173",2004],["5161",1471],["5151",567],["5038",400]],"economic_expenditure_total_czk":2896324.97,"economic_financing":[["8118",-18600000],["8117",7700000],["8127",7670000],["8115",584370.8]],"economic_financing_total_czk":-2645629.2,"economic_revenue":[["1211",2010782.59],["1121",1078182.27],["1111",735168.05],["1511",648010.75],["2141",170021.04],["1345",167400],["1113",142373.08],["4213",125916],["2111",89280],["2324",76971.26],["4112",71800],["1112",70250.6],["1386",39272.03],["4111",32500],["2142",28514],["2131",16099],["1387",15393.57],["1342",11140],["1344",5000],["2119",4000],["1341",3450],["1381",302.33],["1361",100],["1334",27.6]],"economic_revenue_total_czk":5541954.17,"purpose_expenditure":[["6171",702620.98],["6112",569736],["3722",470014.1],["3745",413122.48],["3631",254234],["6409",253527],["3399",58143],["3421",56986],["6402",33714],["2321",26460.61],["6114",13088],["6320",10929],["6310",10902.8],["5512",10000],["4339",5000],["5269",5000],["3412",2280],["2310",567]],"purpose_expenditure_total_czk":2896324.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
