{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581194","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581194","name":"Obec Bošilec","short_name":"Bošilec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":535401},"amounts":{"revenue_approved":5352500,"revenue_adjusted":6062219,"revenue_actual":6842230.21,"expense_approved":4140700,"expense_adjusted":5239727,"expense_actual":4027799.47,"tax_revenue":5964709.18,"nontax_revenue":528131.03,"capital_revenue":102300,"transfer_revenue":247090,"current_expense":4008669,"capital_expense":19130.47,"budget_balance":2814430.74,"cash_current":15150916.5,"cash_previous":12380779.18},"ratios":{"revenue_execution":1.12866761,"expense_execution":0.76870407,"balance_to_revenue":0.41133237,"cash_to_expense":3.7615866,"cash_yoy":0.22374499,"capital_expense_share":0.00474961,"transfer_revenue_share":0.03611249},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581194/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581194"},"seo":{"slug":"bosilec","path":"/cz/municipalities/bosilec/"},"population":{"value":225,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5352500,"expenditure_czk":4140700,"financing_czk":-1211800,"balance_czk":1211800},{"stage":"revised","revenue_czk":6062219,"expenditure_czk":5239727,"financing_czk":-822492,"balance_czk":822492},{"stage":"actual","revenue_czk":6842230.21,"expenditure_czk":4027799.47,"financing_czk":-2814430.74,"balance_czk":2814430.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1096000],["5023",715000],["5154",419000],["5021",340000],["6121",300000],["5171",216200],["5139",143800],["5175",120000],["5321",100000],["5153",92000],["5032",82000],["5163",66000],["5194",60000],["5365",50000],["5031",45000],["5137",35200],["5156",30000],["5903",30000],["5134",27000],["5168",22000],["5166",20000],["5042",15000],["5173",15000],["5222",13000],["5162",12000],["5019",10000],["5138",10000],["5229",8000],["5151",7500],["5164",7000],["5179",7000],["5329",6000],["5161",5000],["5039",3000],["5041",3000],["5132",3000],["5136",2000],["5362",2000],["5492",2000],["5038",1000]],"economic_expenditure_total_czk":4140700,"economic_financing":[["8115",-1211800]],"economic_financing_total_czk":-1211800,"economic_revenue":[["1211",1900000],["1511",1100000],["1121",950000],["1111",650000],["1113",160000],["1345",140000],["4112",74900],["2324",61000],["2111",54500],["1122",50000],["2141",50000],["2131",45100],["1112",43000],["1386",19000],["2132",18000],["2119",12000],["1381",9000],["1341",5000],["1342",5000],["2112",4000],["1361",2000]],"economic_revenue_total_czk":5352500,"purpose_expenditure":[["6112",788000],["6171",408200],["3399",331000],["3722",310000],["2310",305000],["3639",263500],["1031",230000],["3631",180000],["3723",180000],["2212",150000],["2321",145000],["3745",137000],["2141",130000],["3729",100000],["5512",97500],["6399",70500],["2219",60000],["3326",52000],["1032",30000],["4349",30000],["5213",30000],["6320",28000],["3314",20000],["3632",16000],["3421",11000],["3341",10000],["3429",10000],["6310",10000],["3392",8000]],"purpose_expenditure_total_czk":4140700},"revised":{"economic_expenditure":[["5169",1641790],["5023",715000],["5154",419700],["5021",401662],["5171",370500],["6121",300000],["5139",172228],["5175",144162],["5137",126290],["5321",100000],["5153",92100],["5163",89000],["5032",82000],["5365",79510],["5194",74100],["5492",52000],["5031",45000],["5156",45000],["5364",39308],["5903",30000],["5134",27000],["5168",26400],["5166",20000],["5042",17000],["5164",17000],["5173",16623],["5222",13000],["5162",12200],["5019",10628],["5138",10000],["5229",8000],["5151",7500],["5179",7000],["5329",6400],["5161",5109],["5041",4000],["5039",3217],["5132",3000],["5136",2000],["5362",2000],["6349",1300],["5038",1000]],"economic_expenditure_total_czk":5239727,"economic_financing":[["8115",-822492]],"economic_financing_total_czk":-822492,"economic_revenue":[["1211",2003600],["1511",1100000],["1121",992884],["1111",718035],["1113",160000],["4116",142790],["1345",140000],["3111",102000],["2324",94500],["2141",93000],["2111",90200],["1122",75810],["4112",71800],["1112",62000],["2132",49000],["2131",45100],["1386",33500],["4111",32500],["2119",15500],["1387",13500],["1381",9000],["1342",6500],["1341",5000],["2112",4000],["1361",2000]],"economic_revenue_total_czk":6062219,"purpose_expenditure":[["6112",799000],["3639",661900],["6171",494390],["3399",379100],["1031",322790],["3722",310000],["2310",305000],["3635",227000],["3723",211000],["3631",180000],["2141",154400],["2212",150000],["2321",145000],["3745",141000],["5512",114100],["3729",100000],["6399",81310],["2219",71200],["6320",54000],["3326",52000],["4339",50000],["6402",39308],["1032",30000],["4349",30000],["5213",30000],["3314",20000],["6114",18729],["3632",16000],["3392",11500],["3421",11000],["3341",10000],["3429",10000],["6310",10000]],"purpose_expenditure_total_czk":5239727},"actual":{"economic_expenditure":[["5169",1433810.48],["5023",654000],["5021",328991],["5154",328508.82],["5171",224140.1],["5175",127555],["5139",110347.31],["5137",86509.9],["5153",80017.11],["5365",79265],["5194",74019],["5032",73596],["5321",69894],["5163",69293.8],["5492",50000],["5031",40596],["5364",39308],["5156",30097],["5168",26337.92],["6121",17908],["5134",17829],["5042",16952],["5164",16819],["5162",11834.31],["5329",4729.13],["5041",3340.72],["5222",2886.4],["5151",2584],["5173",1623],["5161",1252],["6349",1222.47],["5166",1000],["5038",688],["5019",628],["5039",217]],"economic_expenditure_total_czk":4027799.47,"economic_financing":[["8115",-8814430.74],["8117",6000000]],"economic_financing_total_czk":-2814430.74,"economic_revenue":[["1211",2329190.39],["1121",1248924.76],["1511",1009584.77],["1111",846790.9],["1113",164918.43],["4116",142790],["1345",130800],["2111",108454],["2149",105000],["3111",102300],["2324",94352.17],["2141",93877.86],["1112",81375.36],["1122",75810],["4112",71800],["2132",62300],["1386",45491.14],["2131",42587],["4111",32500],["1387",17831.3],["2119",17500],["1342",6642],["1341",5150],["2112",4060],["1361",1850],["1381",350.13]],"economic_revenue_total_czk":6842230.21,"purpose_expenditure":[["6112",723435],["3639",572321.36],["3399",354863.72],["6171",352851.97],["1031",320628.95],["3722",273422.39],["3635",206980],["3723",198931.17],["3631",131168.24],["2321",113696.8],["2141",104989.64],["3745",97899],["6399",75810],["2219",71200],["3729",69894],["5512",64493.15],["6320",53526],["4339",50000],["6402",39308],["1032",28013],["4349",24860],["2310",19563.28],["6114",18729],["3314",18000],["2212",14036],["3392",8499],["3632",7056],["3326",4990],["3421",4477],["6310",4156.8]],"purpose_expenditure_total_czk":4027799.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}