{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581160","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581160","name":"Obec Adamov","short_name":"Adamov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":535826},"amounts":{"revenue_approved":21208000,"revenue_adjusted":26633940.59,"revenue_actual":26199559.6,"expense_approved":17746170.79,"expense_adjusted":27547250.87,"expense_actual":23926745.08,"tax_revenue":19917110.78,"nontax_revenue":1148708.23,"capital_revenue":75000,"transfer_revenue":5058740.59,"current_expense":15458031.05,"capital_expense":8468714.03,"budget_balance":2272814.52,"cash_current":1531971.78,"cash_previous":2567826.19},"ratios":{"revenue_execution":0.9836907,"expense_execution":0.86857107,"balance_to_revenue":0.0867501,"cash_to_expense":0.06402759,"cash_yoy":-0.4033974,"capital_expense_share":0.35394342,"transfer_revenue_share":0.19308495},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581160/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581160"},"seo":{"slug":"adamov-00581160","path":"/cz/municipalities/adamov-00581160/"},"population":{"value":1036,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21208000,"expenditure_czk":17746170.79,"financing_czk":-3461829.21,"balance_czk":3461829.21},{"stage":"revised","revenue_czk":26633940.59,"expenditure_czk":27547250.87,"financing_czk":913310.28,"balance_czk":-913310.28},{"stage":"actual","revenue_czk":26199559.6,"expenditure_czk":23926745.08,"financing_czk":-2272814.52,"balance_czk":2272814.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2824000],["5141",2600000],["5171",2540000],["5011",1690000],["5023",1515000],["6121",1050000],["5329",665000],["5031",617000],["5154",534000],["5365",502000],["5139",382000],["5331",380000],["5168",300000],["5032",294000],["5222",264500],["5173",210000],["5137",180000],["6119",160000],["5153",152000],["5194",130000],["5163",99000],["5156",98000],["5021",67000],["6122",50000],["5162",46500],["5166",45000],["5164",44000],["5151",43000],["5175",40000],["5492",35000],["5229",33000],["5167",28000],["5134",25000],["5136",20000],["5364",15170.79],["5179",14000],["5176",10000],["5221",10000],["5038",8000],["5161",6000],["5362",6000],["5041",5000],["5321",3000],["5132",2000],["5138",2000],["5903",2000]],"economic_expenditure_total_czk":17746170.79,"economic_financing":[["8124",-3324239.4],["8115",-137589.81]],"economic_financing_total_czk":-3461829.21,"economic_revenue":[["1211",8976000],["1121",4571000],["1111",3262000],["1345",975000],["2132",666000],["1113",578000],["1122",500000],["2111",432000],["1511",320000],["1112",274000],["4112",240000],["1386",170000],["1387",56000],["1381",50000],["2324",43000],["1341",30000],["1334",20000],["2119",20000],["1361",10000],["2142",10000],["2112",3000],["2131",1000],["2141",1000]],"economic_revenue_total_czk":21208000,"purpose_expenditure":[["6310",2627000],["6171",2620000],["6112",2050000],["2212",1275000],["3111",1230000],["3745",1007000],["3723",1005000],["3399",850000],["3722",800000],["3322",780000],["2293",590000],["2219",505000],["6399",500000],["3631",498000],["2310",206000],["5512",186000],["3635",165000],["2321",110000],["3419",102000],["3726",100000],["3349",82000],["3612",72500],["6320",72000],["3421",70000],["4359",60000],["3314",51000],["3639",26000],["1037",20000],["4349",20000],["6402",15170.79],["6409",14500],["3549",10000],["3543",7000],["3541",5000],["4352",5000],["5399",5000],["3319",2000],["5213",2000],["3341",1000]],"purpose_expenditure_total_czk":17746170.79},"revised":{"economic_expenditure":[["6121",8755656.89],["5169",3239569.92],["5171",2716755.41],["5141",2600000],["5011",1924000],["5023",1561000],["5329",768345.98],["5139",748000],["5031",699000],["5154",535000],["5365",497340],["5331",380000],["5032",314000],["5168",300000],["5137",287000],["5163",267000],["5173",210000],["6119",160000],["5153",153000],["5222",146500],["5194",130000],["5156",123000],["5213",120000],["6122",107000],["5021",94800],["5162",91500],["5492",83000],["5166",58000],["5151",57500],["5134",55000],["5164",50000],["5175",50000],["6322",50000],["5229",38256],["5167",33000],["5362",21000],["5136",20000],["5179",15500],["5364",15170.79],["5221",15000],["5041",10000],["5176",10000],["5038",8000],["5161",6525],["5909",6000],["6130",5000],["5138",4500],["5132",2000],["5321",2000],["5903",2000],["5019",1330.88]],"economic_expenditure_total_czk":27547250.87,"economic_financing":[["8115",4221979.21],["8124",-3308668.93]],"economic_financing_total_czk":913310.28,"economic_revenue":[["1211",8976000],["1121",4766000],["4222",4000000],["1111",3262000],["1345",975000],["2132",666000],["4216",656528.19],["1113",630000],["1122",500000],["1511",420000],["2324",377100],["1112",314000],["4112",244000],["2111",182000],["1386",174000],["4122",79755.41],["3121",75000],["1387",68100],["1381",50000],["4116",45956.99],["4111",32500],["1341",30000],["1334",20000],["2119",20000],["2131",16000],["2321",15000],["2329",15000],["1361",10000],["2142",10000],["2112",3000],["2141",1000]],"economic_revenue_total_czk":26633940.59,"purpose_expenditure":[["3111",6295000],["6171",3295650],["6310",2635000],["6112",2117000],["3723",2030000],["2212",1546000],["3745",1477500],["3639",1385656.89],["3399",1009000],["3322",909755.41],["3722",824000],["2293",606195.98],["2219",505000],["3631",498000],["6399",494340],["5512",307000],["2310",242000],["6320",232000],["3635",165000],["2141",120000],["3726",115000],["2321",110000],["3349",82000],["3612",72500],["3421",71000],["4359",64000],["2229",55000],["3419",52000],["3314",51000],["3543",30000],["3113",28000],["6114",27225.8],["6409",22000],["1037",20000],["6402",15170.79],["3549",15000],["3541",5000],["4352",5000],["5399",5000],["4357",3256],["3319",2000],["5213",2000],["3341",1000]],"purpose_expenditure_total_czk":27547250.87},"actual":{"economic_expenditure":[["6121",8251868.23],["5169",2823795.27],["5141",2422318.65],["5011",1921832],["5023",1560034],["5171",979595.75],["5329",768345.98],["5031",684258],["5139",678036.71],["5365",495330],["5154",438198],["5331",380000],["5032",312741],["5163",259708.6],["5168",212682.35],["5137",178018.04],["5173",160600],["5222",146500],["5153",127519.9],["5213",120000],["5156",108121.98],["6119",108000],["5162",84338.12],["5021",83700],["5492",83000],["5194",60963],["5166",57011.35],["6122",56845.8],["5134",50601.67],["6322",50000],["5151",49109],["5175",46241.67],["5229",38256],["5167",16317.9],["5362",15419.3],["5364",15170.79],["5221",15000],["5179",13305.69],["5136",12856],["5176",9796],["5164",9049],["5038",7848],["5161",4246],["5041",3684.45],["5321",2000],["6130",2000],["5019",1330.88],["5138",1150]],"economic_expenditure_total_czk":23926745.08,"economic_financing":[["8124",-3308668.93],["8115",1035854.41]],"economic_financing_total_czk":-2272814.52,"economic_revenue":[["1211",8900484.66],["1121",4765120.9],["4222",4000000],["1111",3220113.7],["1345",899409],["4216",656528.19],["2132",654900],["1113",629866.49],["1122",494340],["1511",414516.95],["2324",370351.23],["1112",310607.71],["4112",244000],["1386",173613.11],["2111",86882],["4122",79755.41],["3121",75000],["1387",68042.14],["4116",45956.99],["4111",32500],["1341",26300],["2321",14600],["2131",14500],["1334",7280.32],["2142",6325],["1361",6030],["1381",1385.8],["2112",1150]],"economic_revenue_total_czk":26199559.6,"purpose_expenditure":[["3111",5864591.65],["6171",2944611.65],["6310",2455450.57],["6112",2082080.86],["3723",1931974.76],["3745",1383755.71],["3639",1364592.19],["2212",1301845.18],["3722",823377.43],["3399",678042.4],["2293",599736.98],["6399",494340],["3631",264983.9],["5512",241213.95],["6320",226576.68],["3322",191969],["2219",144644.61],["2310",122330.48],["2141",120000],["3635",108000],["3726",105005.54],["3349",64897.06],["4359",64000],["3419",52000],["2229",40498.2],["2321",34960],["3314",31915],["3543",30000],["3113",28000],["6114",27225.8],["1037",20000],["6409",15805.69],["6402",15170.79],["3421",15137],["3549",15000],["3612",6156],["3541",5000],["4352",5000],["5399",3600],["4357",3256]],"purpose_expenditure_total_czk":23926745.08}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}