{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581054","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581054","name":"OBEC BÍLÉ POLIČANY","short_name":"BÍLÉ POLIČANY","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Trutnov","municipality_code":579076},"amounts":{"revenue_approved":4667450,"revenue_adjusted":4667450,"revenue_actual":6293690.47,"expense_approved":6297350,"expense_adjusted":7308350,"expense_actual":4130629.23,"tax_revenue":4290282.87,"nontax_revenue":623427.6,"capital_revenue":42630,"transfer_revenue":1337350,"current_expense":3610977.13,"capital_expense":519652.1,"budget_balance":2163061.24,"cash_current":5618052.37,"cash_previous":3421807.8},"ratios":{"revenue_execution":1.34842162,"expense_execution":0.56519313,"balance_to_revenue":0.34368726,"cash_to_expense":1.36009602,"cash_yoy":0.6418375,"capital_expense_share":0.12580459,"transfer_revenue_share":0.21249059},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581054/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581054"},"seo":{"slug":"bile-policany","path":"/cz/municipalities/bile-policany/"},"population":{"value":167,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4667450,"expenditure_czk":6297350,"financing_czk":1629900,"balance_czk":-1629900},{"stage":"revised","revenue_czk":4667450,"expenditure_czk":7308350,"financing_czk":2640900,"balance_czk":-2640900},{"stage":"actual","revenue_czk":6293690.47,"expenditure_czk":4130629.23,"financing_czk":-2163061.24,"balance_czk":2163061.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2460500],["6121",1000000],["5171",815500],["5023",727000],["5011",495000],["5021",431350],["5365",126800],["5213",100000],["5151",35000],["5163",25500],["5903",25000],["5364",18700],["5321",15000],["5492",10000],["5229",7000],["5222",5000]],"economic_expenditure_total_czk":6297350,"economic_financing":[["8115",1629900]],"economic_financing_total_czk":1629900,"economic_revenue":[["1211",1066700],["1121",894000],["4222",870000],["1111",510500],["1511",350000],["2132",323000],["1345",133000],["1122",97000],["4112",71800],["1113",68000],["2324",55000],["4122",50000],["2141",48000],["4111",40000],["1342",32000],["1112",30000],["1381",22000],["1341",3000],["1344",2000],["2111",1450]],"economic_revenue_total_czk":4667450,"purpose_expenditure":[["6171",1393350],["2219",1000000],["6112",727000],["3612",725500],["3745",495000],["3722",480000],["3613",465500],["3631",200000],["3319",195000],["2212",150000],["6399",126800],["2141",100000],["5512",60000],["2310",35000],["6114",30000],["5213",25000],["6402",18700],["6320",18500],["3111",15000],["5212",10000],["3314",8000],["4359",7000],["6310",7000],["3639",5000]],"purpose_expenditure_total_czk":6297350},"revised":{"economic_expenditure":[["5169",2460500],["5171",1365500],["6121",1000000],["5023",827000],["5011",695000],["5021",291350],["6129",200000],["5365",161800],["5213",100000],["5492",60000],["5151",35000],["5364",34700],["5163",25500],["5903",25000],["5321",15000],["5229",7000],["5222",5000]],"economic_expenditure_total_czk":7308350,"economic_financing":[["8115",2640900]],"economic_financing_total_czk":2640900,"economic_revenue":[["1211",1066700],["1121",894000],["4222",870000],["1111",510500],["1511",350000],["2132",323000],["1345",133000],["1122",97000],["4112",71800],["1113",68000],["2324",55000],["4122",50000],["2141",48000],["4111",40000],["1342",32000],["1112",30000],["1381",22000],["1341",3000],["1344",2000],["2111",1450]],"economic_revenue_total_czk":4667450,"purpose_expenditure":[["6171",1243350],["2219",1000000],["6112",827000],["3612",725500],["3745",695000],["2212",650000],["3722",480000],["3613",465500],["3319",445000],["3631",250000],["6399",161800],["2141",100000],["5512",60000],["2310",35000],["6402",34700],["6114",30000],["5213",25000],["6320",18500],["3314",18000],["3111",15000],["5212",10000],["4359",7000],["6310",7000],["3639",5000]],"purpose_expenditure_total_czk":7308350},"actual":{"economic_expenditure":[["5169",792954.72],["5023",726852],["5171",462161.87],["6121",310756.9],["5011",258130],["5154",240063.71],["6129",208895.2],["5021",179662],["5137",162054.38],["5365",160440],["5213",100000],["5032",88910],["5139",87431.19],["5031",67707],["5492",50000],["5163",46058.39],["5168",42219],["5364",34258],["5156",29312.81],["5151",23807],["5162",19519.29],["5194",13662.2],["5321",5500],["5175",3904],["5166",3630],["5029",3200],["5222",2932],["5179",2742.57],["5167",2190],["5038",1032],["5161",643]],"economic_expenditure_total_czk":4130629.23,"economic_financing":[["8117",3033183.33],["8118",-3000000],["8115",-2196244.57]],"economic_financing_total_czk":-2163061.24,"economic_revenue":[["1211",1651370.97],["1121",885726.02],["4222",870000],["1111",607824.35],["1511",543526.5],["2132",398344],["4116",186000],["1122",160440],["1345",128359],["4213",127050],["1113",116936.77],["2111",102778],["1342",84800],["4112",71800],["2324",70187.5],["1112",57706.23],["4122",50000],["3111",42630],["4111",32500],["1386",32260.55],["2321",30000],["1387",12645.49],["2119",12300],["2142",5610],["1344",4605],["2112",3950],["1341",2675],["1361",1130],["2141",258.1],["1381",246.59],["1334",30.4]],"economic_revenue_total_czk":6293690.47,"purpose_expenditure":[["6112",792264],["6171",616243.55],["3745",595239.71],["3722",418976.25],["3319",398147.3],["2219",244380.3],["3612",239686.99],["3631",186525.15],["2212",170793.32],["6399",160440],["2141",100000],["3613",79950.15],["5512",51667.94],["6402",34258],["6114",14248],["3314",10926],["6310",7208],["3111",5000],["3639",4674.57]],"purpose_expenditure_total_czk":4130629.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
