{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581046","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581046","name":"OBEC LITÍČ","short_name":"LITÍČ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Trutnov","municipality_code":546470},"amounts":{"revenue_approved":6276700,"revenue_adjusted":6817690,"revenue_actual":5822688.05,"expense_approved":6276700,"expense_adjusted":29673560,"expense_actual":25942506.8,"tax_revenue":4598309.9,"nontax_revenue":1120078.15,"capital_revenue":0,"transfer_revenue":104300,"current_expense":4759216.38,"capital_expense":21183290.42,"budget_balance":-20119818.75,"cash_current":2557611.21,"cash_previous":5622901.74},"ratios":{"revenue_execution":0.85405585,"expense_execution":0.87426338,"balance_to_revenue":-3.4554176,"cash_to_expense":0.09858767,"cash_yoy":-0.54514389,"capital_expense_share":0.81654755,"transfer_revenue_share":0.01791269},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581046/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581046"},"seo":{"slug":"litic","path":"/cz/municipalities/litic/"},"population":{"value":195,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6276700,"expenditure_czk":6276700,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6817690,"expenditure_czk":29673560,"financing_czk":22855870,"balance_czk":-22855870},{"stage":"actual","revenue_czk":5822688.05,"expenditure_czk":25942506.8,"financing_czk":20119818.75,"balance_czk":-20119818.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1639100],["5169",1171000],["5023",630000],["5171",596500],["5011",350000],["5139",273500],["5031",212000],["5365",203700],["5192",180000],["6119",150000],["5154",143000],["5137",110000],["5032",86000],["5168",80000],["5163",64000],["5156",55000],["5175",37000],["5162",35000],["5492",30000],["5194",28500],["5021",25000],["5364",25000],["5321",23800],["5329",23700],["5339",20000],["5499",15000],["5903",15000],["5222",8000],["5221",7000],["5134",6700],["5136",5600],["5179",5500],["5167",5000],["5133",4000],["5223",4000],["5229",3000],["5038",2000],["5132",2000],["5362",1000],["5161",600],["5164",500]],"economic_expenditure_total_czk":6276700,"economic_revenue":[["1211",1790000],["2111",940000],["1121",915000],["3111",700000],["1111",660000],["1511",490000],["1122",199000],["1113",115000],["1345",115000],["2324",100000],["4112",71800],["1112",54000],["2132",42000],["1381",20000],["1386",20000],["1334",15000],["2139",10000],["1387",6000],["1341",5500],["2321",5000],["1361",2000],["2131",800],["2141",600]],"economic_revenue_total_czk":6276700,"purpose_expenditure":[["4339",1439100],["6112",817000],["2212",735000],["3639",681500],["6171",591200],["2310",381000],["3745",301000],["1032",300000],["6399",195000],["3635",150000],["3399",98000],["3722",95000],["3725",95000],["3631",65000],["6320",55000],["3322",39600],["6114",30600],["6402",25000],["5512",24000],["3744",20000],["3319",17600],["3723",15500],["3113",15000],["3412",15000],["5213",15000],["3721",14000],["3632",11000],["6310",9000],["4359",7000],["3612",5500],["3111",5000],["3742",5000],["3341",2100],["2321",2000]],"purpose_expenditure_total_czk":6276700,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",24256870],["5169",1792090],["5023",630000],["5171",580240],["5011",380000],["5139",227880],["5031",219440],["5365",203700],["5192",180000],["6119",150000],["5154",143000],["5137",134140],["5032",88700],["5168",80000],["5163",64000],["5156",57260],["5151",50720],["6122",49960],["5492",45000],["5175",40500],["5162",35000],["5194",28500],["5021",25000],["5364",25000],["5321",23800],["5329",23700],["5141",20000],["5339",20000],["5499",15000],["5903",15000],["5222",10000],["5164",8680],["5221",7000],["5134",6700],["5229",6000],["5136",5600],["5179",5500],["5167",5000],["5133",4690],["5223",4000],["5038",2000],["5132",2000],["5362",1000],["5161",600],["5173",290]],"economic_expenditure_total_czk":29673560,"economic_financing":[["8123",18800570],["8115",4055300]],"economic_financing_total_czk":22855870,"economic_revenue":[["1211",1790000],["2111",995000],["1121",968520],["3111",700000],["1111",660000],["1511",637000],["2324",298590],["1122",199000],["1113",115000],["1345",115000],["4112",71800],["1112",54000],["2321",45630],["2132",42000],["4111",32500],["1381",20000],["1386",20000],["1334",15000],["2139",10000],["2322",7230],["1387",6890],["1341",5500],["2131",4430],["1361",2000],["2119",2000],["2141",600]],"economic_revenue_total_czk":6817690,"purpose_expenditure":[["4339",24199670],["6112",817000],["3639",750960],["2212",735000],["6171",639600],["1032",610810],["2310",481680],["3745",301000],["6399",195000],["3635",150000],["3399",119070],["3722",95000],["3725",95000],["3631",65000],["6320",55000],["3632",52810],["3322",42600],["3744",37560],["6114",30600],["6402",25000],["3412",24000],["5512",24000],["3319",17600],["3723",15500],["3113",15000],["5213",15000],["3721",14000],["3729",11500],["6310",9000],["4359",7000],["3612",5500],["3111",5000],["3742",5000],["4351",3000],["3341",2100],["2321",2000]],"purpose_expenditure_total_czk":29673560},"actual":{"economic_expenditure":[["6121",21133332.42],["5169",1759438.44],["5023",753050],["5011",355920],["5031",235938],["5171",214336.09],["5192",212462],["5154",169132.47],["5365",167950],["5032",110023],["5139",108559.34],["5141",98267.29],["5137",74725.7],["5163",62275.8],["5151",50720],["6122",49958],["5168",46265.31],["5156",36864],["5194",35724],["5175",35250.9],["5492",35000],["5364",25527],["5162",25226.56],["5339",25000],["5329",23405],["5321",19600],["5021",16459],["5499",14801.53],["5136",8205.4],["5164",8180],["5222",7000],["5172",6594.5],["5134",5491.05],["5179",5067],["5229",3000],["5038",1526],["5133",689],["5132",631],["5161",625],["5173",286]],"economic_expenditure_total_czk":25942506.8,"economic_financing":[["8123",17054528.22],["8115",3065290.53]],"economic_financing_total_czk":20119818.75,"economic_revenue":[["1211",1807442.47],["1121",968521.64],["2111",716107],["1111",657936.45],["1511",637779.93],["2324",299625.17],["1122",166950],["1113",127947.19],["1345",111888],["4112",71800],["1112",63116.58],["2321",53686],["2132",36600],["1386",35281.12],["4111",32500],["1387",13828.67],["2322",7224],["1341",5442],["2131",4130],["2119",2000],["1361",1900],["2141",355.98],["2139",350],["1381",275.85]],"economic_revenue_total_czk":5822688.05,"purpose_expenditure":[["4339",21354399.71],["6112",981988],["3639",738614.58],["6171",628803.73],["2310",537867.57],["1032",439537.24],["2212",228114.7],["6399",166950],["3745",149311.25],["3399",100382.2],["3722",99259.3],["3725",95789.37],["3632",68378],["6320",54869],["3631",41420],["3744",32575.62],["3723",30646.43],["6114",27822],["6402",25527],["3322",24695.01],["3113",20000],["5512",19600],["3412",17289],["3721",15870.29],["3319",15355],["3729",11495],["6310",7406.8],["3111",5000],["4351",3000],["3341",540]],"purpose_expenditure_total_czk":25942506.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}