{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581020","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581020","name":"Obec Rybník","short_name":"Rybník","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":547905},"amounts":{"revenue_approved":21379300,"revenue_adjusted":23559936.16,"revenue_actual":27379121.75,"expense_approved":40470491,"expense_adjusted":42651127.16,"expense_actual":23716430.03,"tax_revenue":21764471.27,"nontax_revenue":3660937.2,"capital_revenue":690134.9,"transfer_revenue":1263578.38,"current_expense":18455185.58,"capital_expense":5261244.45,"budget_balance":3662691.72,"cash_current":22782803.69,"cash_previous":19792854.48},"ratios":{"revenue_execution":1.16210509,"expense_execution":0.55605635,"balance_to_revenue":0.13377682,"cash_to_expense":0.96063377,"cash_yoy":0.15106205,"capital_expense_share":0.22183965,"transfer_revenue_share":0.04615117},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581020/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581020"},"seo":{"slug":"rybnik-00581020","path":"/cz/municipalities/rybnik-00581020/"},"population":{"value":856,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21379300,"expenditure_czk":40470491,"financing_czk":19091191,"balance_czk":-19091191},{"stage":"revised","revenue_czk":23559936.16,"expenditure_czk":42651127.16,"financing_czk":19091191,"balance_czk":-19091191},{"stage":"actual","revenue_czk":27379121.75,"expenditure_czk":23716430.03,"financing_czk":-3662691.72,"balance_czk":3662691.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13430000],["5901",6899171],["5171",5984500],["5169",3458000],["5011",1958000],["5331",1644900],["5023",1090000],["5154",891500],["5031",765000],["5151",507500],["6119",500000],["5032",385000],["6122",370000],["5222",350000],["5139",258500],["5192",250000],["5021",225000],["5163",190000],["5365",180500],["5156",170000],["5499",140000],["5153",135000],["5194",114000],["5213",105000],["5141",95920],["5493",80000],["5168",60000],["5162",40000],["5329",40000],["5199",22000],["5134",20000],["5229",20000],["5903",20000],["5038",16000],["5132",10000],["5161",10000],["5175",10000],["5019",8000],["5167",8000],["5166",5000],["5039",2000],["5136",1000],["5173",1000]],"economic_expenditure_total_czk":40470491,"economic_financing":[["8115",19791271],["8124",-700080]],"economic_financing_total_czk":19091191,"economic_revenue":[["1211",8095000],["1121",4121000],["1111",3101000],["2111",1627288],["1511",1400000],["1345",849800],["1113",521000],["2141",350000],["2132",259912],["1112",247000],["2324",200000],["4116",199500],["4112",198800],["3111",150000],["2131",40000],["1341",13000],["1361",6000]],"economic_revenue_total_czk":21379300,"purpose_expenditure":[["2219",7100000],["6409",6899171],["3392",4660000],["2212",4590000],["3723",3250000],["6171",3100000],["3113",1894900],["6112",1450000],["2310",1434500],["2321",1343000],["3722",850000],["3419",740000],["3631",700000],["3745",590000],["3635",500000],["3326",345500],["1039",200000],["3739",180500],["6320",170000],["6310",115920],["2141",105000],["5512",100000],["3314",50000],["3639",40000],["3612",22000],["3341",20000],["5213",20000]],"purpose_expenditure_total_czk":40470491},"revised":{"economic_expenditure":[["5171",13468856.64],["5901",7545767.04],["6121",6340304.48],["5169",3515473],["5011",1958000],["5331",1687743.62],["5023",1090000],["5154",892000],["5336",814028.38],["5031",765000],["5151",507500],["6119",500000],["5032",385000],["6122",370000],["5222",350000],["5139",267720],["5192",250000],["5365",244970],["5021",241300],["5163",190000],["5156",170000],["5499",140000],["5153",135000],["5194",114000],["5213",105000],["5141",95920],["5493",80000],["5362",68546],["5168",60000],["5329",40416],["5162",40000],["5339",24000],["5364",23053],["5229",23000],["5199",22000],["5134",20000],["5903",20000],["5038",16000],["5161",11500],["5175",11480],["5019",11000],["5132",10000],["5167",8000],["5223",6000],["5166",5000],["5039",3000],["5164",2549],["5136",1000],["5173",1000]],"economic_expenditure_total_czk":42651127.16,"economic_financing":[["8115",19791271],["8124",-700080]],"economic_financing_total_czk":19091191,"economic_revenue":[["1211",8095000],["1121",4121000],["1111",3101000],["2111",1880684.6],["1511",1400000],["4116",1013528.38],["1345",858189.52],["3111",786084.9],["1113",521000],["2141",350000],["2324",271254.34],["2132",259912],["1112",247000],["4112",198800],["1386",150000],["1122",64470],["1387",60368.14],["2131",40000],["2119",33072],["4111",32500],["2112",25202],["4121",18750],["1341",13000],["1361",9170],["1334",8573.46],["1381",1376.82]],"economic_revenue_total_czk":23559936.16,"purpose_expenditure":[["2212",11690000],["6409",7545767.04],["3392",4670304.48],["3723",3250000],["6171",3100000],["3113",2978893.64],["6112",1450000],["2310",1434500],["2321",1343000],["3722",850000],["3419",743000],["3631",700000],["3745",590000],["3326",503235],["3635",500000],["1039",257473],["3739",180500],["6320",170000],["6399",130750],["6310",115920],["2141",105000],["5512",100000],["3314",50000],["3639",45231],["6114",32500],["4359",30000],["6402",23053],["3612",22000],["3341",20000],["5213",20000]],"purpose_expenditure_total_czk":42651127.16},"actual":{"economic_expenditure":[["5171",5968278.53],["6121",4822199.45],["5169",2566066.53],["5011",1887023],["5331",1687743.62],["5023",1018114],["5154",839128.27],["5336",814028.38],["5031",673951],["5151",531364.59],["6122",424045],["5222",350000],["5032",260229],["5365",244896],["5021",211726],["5192",179736],["5499",166173],["5163",160238.6],["5156",152844.77],["5139",119393.73],["5213",101182],["5153",92841],["5141",80112.44],["5168",77835.1],["5194",74943.44],["5362",-73354],["5329",40416],["5162",40138.4],["5339",24000],["5138",23579],["5364",23053],["5229",23000],["5199",19151],["6119",15000],["5038",14478],["5175",13943.28],["5167",13890.9],["5161",11881],["5019",6958],["5223",6000],["5321",3000],["5164",2649],["5132",2184],["5039",1577],["5136",440],["5173",352]],"economic_expenditure_total_czk":23716430.03,"economic_financing":[["8115",-2984202.21],["8124",-700080],["8901",21590.49]],"economic_financing_total_czk":-3662691.72,"economic_revenue":[["1211",9070417.48],["1121",4861554.12],["1111",3461164.04],["2111",2679474.72],["1511",2211817.17],["4116",1013528.38],["1345",858189.92],["3111",690134.9],["1113",642138.58],["2141",347161.96],["1112",316797.25],["2324",270834.02],["2132",252440],["4112",198800],["1386",177096.97],["1387",69412.46],["1122",64470],["2119",42108],["2131",41685.5],["4111",32500],["2112",27233],["4121",18750],["1341",12293],["1361",9170],["1334",8573.46],["1381",1376.82]],"economic_revenue_total_czk":27379121.75,"purpose_expenditure":[["3392",4670304.48],["2212",4510850.54],["3113",2928893.64],["6171",2413859.42],["3723",2012392],["6112",1321714],["2321",1185844.67],["2310",1113708.09],["3722",838608.95],["3419",528054],["3326",502275.16],["3631",417816.65],["1039",257473],["3745",230747.62],["3739",180426],["6320",145286],["2141",101182],["6310",95065.04],["5512",76693.67],["3639",45231],["3314",35863.5],["4359",30000],["6402",23053],["6114",20874.2],["3612",19151],["3635",15000],["6399",-14150],["3341",10212.4]],"purpose_expenditure_total_czk":23716430.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}