{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00581003","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00581003","name":"Obec Albrechtice","short_name":"Albrechtice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":547981},"amounts":{"revenue_approved":10600000,"revenue_adjusted":11603045,"revenue_actual":11719926.69,"expense_approved":13000000,"expense_adjusted":19322545,"expense_actual":13548555.59,"tax_revenue":10213736.88,"nontax_revenue":828270.81,"capital_revenue":9425,"transfer_revenue":668494,"current_expense":8352388.37,"capital_expense":5196167.22,"budget_balance":-1828628.9,"cash_current":23670967.98,"cash_previous":25614236.76},"ratios":{"revenue_execution":1.01007336,"expense_execution":0.70117863,"balance_to_revenue":-0.15602733,"cash_to_expense":1.74712115,"cash_yoy":-0.07586675,"capital_expense_share":0.38352186,"transfer_revenue_share":0.05703909},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00581003/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00581003"},"seo":{"slug":"albrechtice-00581003","path":"/cz/municipalities/albrechtice-00581003/"},"population":{"value":442,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10600000,"expenditure_czk":13000000,"financing_czk":2400000,"balance_czk":-2400000},{"stage":"revised","revenue_czk":11603045,"expenditure_czk":19322545,"financing_czk":7719500,"balance_czk":-7719500},{"stage":"actual","revenue_czk":11719926.69,"expenditure_czk":13548555.59,"financing_czk":1828628.9,"balance_czk":-1828628.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4000000],["5171",1920000],["5011",1385000],["5023",1100000],["5169",1097600],["5154",570000],["5031",520000],["5331",506600],["5032",235000],["5168",210000],["5139",201500],["5213",200000],["6122",150000],["5137",130000],["5329",110500],["5021",107500],["5156",92000],["5175",77000],["5499",60000],["5163",52000],["5172",50000],["5194",36800],["5162",33000],["5167",25000],["5151",20000],["5173",19500],["5492",16000],["5321",15000],["5179",11500],["5038",10000],["5903",10000],["6130",10000],["5134",5000],["5138",5000],["5136",3000],["5164",2400],["5161",2000],["5133",1000],["5365",100]],"economic_expenditure_total_czk":13000000,"economic_financing":[["8115",2400000]],"economic_financing_total_czk":2400000,"economic_revenue":[["1211",4424600],["1121",2253400],["1111",1589500],["1511",600000],["2141",400000],["1345",320000],["1113",285000],["2324",149000],["1112",135100],["2132",130000],["4112",104400],["2111",59000],["1386",40000],["4111",32000],["1381",20000],["1387",20000],["1344",10000],["2321",10000],["1341",8000],["2112",5000],["1361",3000],["1343",2000]],"economic_revenue_total_czk":10600000,"purpose_expenditure":[["3392",2614000],["3639",2589500],["6171",1700800],["6112",1513000],["3326",845000],["2212",683500],["3111",671600],["3722",570000],["2221",500000],["3631",310000],["2141",200000],["3429",125500],["3612",120000],["3319",115000],["3744",98000],["3745",93400],["2115",60000],["3399",43500],["6320",40000],["6114",32000],["5512",20000],["5212",16000],["2219",15000],["5213",15000],["3699",5600],["6310",3600]],"purpose_expenditure_total_czk":13000000},"revised":{"economic_expenditure":[["6121",8772991],["5171",2053215],["5011",1385000],["5169",1215600],["5023",1100000],["5154",570000],["5331",546600],["5194",536800],["5031",520000],["5336",282948],["5032",235000],["5365",234446],["5139",215100],["5168",210000],["5213",200000],["6122",150000],["5137",145000],["5021",117500],["5329",110500],["5163",102000],["5175",99353],["5156",92000],["5499",80000],["5362",51500],["5172",50000],["5162",33000],["5167",25000],["5173",24500],["5138",22161],["5364",20431],["5151",20000],["5492",16000],["5321",15000],["5339",12000],["5179",11500],["5038",10000],["5903",10000],["6130",10000],["5134",5000],["5222",4000],["5136",3000],["5164",2400],["5161",2000],["5133",1000]],"economic_expenditure_total_czk":19322545,"economic_financing":[["8115",7719500]],"economic_financing_total_czk":7719500,"economic_revenue":[["1211",4424600],["1121",2253400],["1111",1589500],["1511",600000],["2141",400000],["4116",369048],["1345",320000],["1113",285000],["1122",284550],["2324",153864],["4222",140000],["1112",135100],["2132",130000],["4122",108646],["4112",104400],["2111",69865],["1386",64490],["4111",32500],["1387",25120],["1335",20580],["1381",20000],["2322",18120],["1344",10220],["2321",10000],["1341",8000],["3111",8000],["2119",7000],["2112",6042],["1361",3000],["1343",2000]],"economic_revenue_total_czk":11603045,"purpose_expenditure":[["3639",7292391],["3392",2764000],["6171",1849446],["6112",1518000],["3722",1087161],["3111",994548],["3326",874953],["2212",668069],["2221",500000],["3631",310000],["6399",234346],["2141",200000],["3745",193400],["3319",130000],["3429",125500],["3612",120000],["3744",98000],["6320",90000],["2115",60000],["3399",49500],["6114",32000],["3699",23600],["6402",20431],["5512",20000],["2219",16600],["5212",16000],["5213",15000],["4350",12000],["4379",4000],["6310",3600]],"purpose_expenditure_total_czk":19322545},"actual":{"economic_expenditure":[["6121",5154167.22],["5171",1287366.73],["5011",1237680],["5023",1023601],["5169",991189.44],["5331",546600],["5031",479489.12],["5154",414452.89],["5194",374595.37],["5336",282948],["5365",234346],["5032",206101],["5139",168140.09],["5137",164797.78],["5213",138566],["5329",110100],["5021",103232],["5168",101313.37],["5175",88830],["5138",72163.8],["5163",59350.6],["5362",51457.2],["5156",45965.4],["6130",42000],["5499",34567],["5364",20431],["5173",18986],["5151",18831],["5162",15577.56],["5492",14000],["5339",12000],["5167",10010],["5222",7000],["5038",5163.02],["5134",4023],["5321",3000],["5164",2313],["5179",1500],["5161",1369],["5136",1332]],"economic_expenditure_total_czk":13548555.59,"economic_financing":[["8115",1828628.9]],"economic_financing_total_czk":1828628.9,"economic_revenue":[["1211",4376276.91],["1121",2342565.31],["1111",1634128.82],["1511",653501.22],["2141",358647.94],["1113",309681.01],["1345",297380],["1122",284550],["4116",282948],["1112",152703.81],["2324",140898],["4222",140000],["2132",118536],["4122",108646],["4112",104400],["2111",98104.87],["1386",85351.52],["2112",79130],["1387",33450.45],["4111",32500],["1335",20582.88],["2322",18120],["1344",10220],["2321",10000],["3111",9425],["1341",7850],["2119",4834],["1361",3190],["1343",1621],["1381",683.95]],"economic_revenue_total_czk":11719926.69,"purpose_expenditure":[["3639",4496316.76],["3392",1634976.15],["6112",1372089.99],["6171",1335320.55],["3722",1064792.66],["3111",851290],["3326",733841.44],["2212",451541.14],["2221",400384.07],["6399",234346],["3745",145632.13],["2141",138566],["3631",113508.19],["3319",101884],["3429",98564.2],["3612",82981.72],["3744",59600.71],["6320",47746],["3399",43584],["2115",33090],["6402",20431],["6114",20022.2],["5512",20000],["3699",17663],["4350",12000],["2219",7342.94],["4379",4000],["5212",3824.14],["6310",3216.6]],"purpose_expenditure_total_czk":13548555.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}