{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580996","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580996","name":"Obec Trpík","short_name":"Trpík","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":547921},"amounts":{"revenue_approved":2297000,"revenue_adjusted":2659590.52,"revenue_actual":2776521.28,"expense_approved":2297000,"expense_adjusted":2659590.52,"expense_actual":2434474.26,"tax_revenue":2118675.67,"nontax_revenue":323545.61,"capital_revenue":90000,"transfer_revenue":244300,"current_expense":2230622.26,"capital_expense":203852,"budget_balance":342047.02,"cash_current":3153237.11,"cash_previous":2811190.09},"ratios":{"revenue_execution":1.0439657,"expense_execution":0.9153568,"balance_to_revenue":0.12319265,"cash_to_expense":1.29524356,"cash_yoy":0.12167339,"capital_expense_share":0.08373553,"transfer_revenue_share":0.0879878},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580996/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580996"},"seo":{"slug":"trpik","path":"/cz/municipalities/trpik/"},"population":{"value":86,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2297000,"expenditure_czk":2297000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2659590.52,"expenditure_czk":2659590.52,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":2776521.28,"expenditure_czk":2434474.26,"financing_czk":-342047.02,"balance_czk":342047.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",481000],["5023",400000],["5171",283000],["5011",260000],["5168",140000],["5154",138000],["5139",115000],["5137",77000],["5032",66000],["5031",55000],["5365",50000],["5163",26000],["5329",25000],["5021",24000],["5175",24000],["5499",22000],["5903",20000],["5162",14000],["5167",11000],["5173",11000],["5038",9000],["5321",9000],["5019",8000],["5179",4000],["5222",4000],["5229",4000],["5156",3700],["5151",3300],["5136",3000],["5339",3000],["5161",2000],["5165",2000]],"economic_expenditure_total_czk":2297000,"economic_revenue":[["1211",912000],["1121",462000],["1111",328000],["1511",155000],["2111",139000],["4112",71000],["1112",59000],["1122",56000],["1345",44000],["1113",28000],["2131",21000],["1386",7000],["2324",5000],["1381",3000],["1387",3000],["1341",2000],["1361",1000],["2132",1000]],"economic_revenue_total_czk":2297000,"purpose_expenditure":[["6171",865000],["6112",490000],["3722",190000],["3745",140000],["3412",92000],["2212",90000],["3631",78000],["3399",72000],["3392",64000],["1031",50000],["6399",50000],["6320",24000],["3322",20000],["3639",20000],["5213",20000],["2221",16000],["3632",6000],["3113",3000],["3341",3000],["1019",2000],["6310",2000]],"purpose_expenditure_total_czk":2297000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",473100],["5171",470550],["5023",400000],["5011",260000],["6125",165650],["5168",140000],["5154",123800],["5137",105500],["5139",80000],["5032",66000],["5031",55000],["5365",50000],["5021",37500],["5175",32000],["5163",26700],["5329",25000],["5499",22000],["5903",20000],["5162",14000],["5167",11000],["5173",11000],["5364",9290.52],["5038",9000],["5321",9000],["5019",8000],["6130",6500],["5179",4000],["5222",4000],["5229",4000],["5156",3700],["5151",3300],["5136",3000],["5339",3000],["5161",2000],["5165",2000]],"economic_expenditure_total_czk":2659590.52,"economic_revenue":[["1211",912000],["1121",462000],["1111",333000],["2111",229000],["1511",155000],["4222",140000],["3113",90000],["4112",71800],["1112",59000],["1122",56000],["1345",44000],["4111",32500],["1113",32290.52],["2131",21000],["1386",7000],["2324",5000],["1381",3000],["1387",3000],["1341",2000],["1361",1000],["2132",1000]],"economic_revenue_total_czk":2659590.52,"purpose_expenditure":[["6171",1168600],["6112",490000],["2212",226500],["3722",175000],["3745",112400],["3399",98600],["3392",81000],["3412",72000],["3631",62000],["6399",50000],["6114",32500],["6320",24000],["3639",20000],["5213",20000],["6402",9290.52],["3632",6000],["3113",3000],["3341",3000],["6310",2700],["1019",2000],["3322",1000]],"purpose_expenditure_total_czk":2659590.52,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",470104.12],["5023",374769],["5171",329615.85],["5011",225126],["5168",170498.92],["6125",165649],["5154",130450],["5021",79747],["5137",78184],["5031",55837],["5032",54104],["5139",47627.91],["6121",33503],["5365",30660],["5163",25302.23],["5499",24447],["5162",19086.42],["5175",15553],["5167",14500],["5173",12990],["5321",12000],["5329",10599],["5138",9676.73],["5364",9290.52],["5166",7500],["6130",4700],["5151",4564],["5229",4000],["5194",3613],["5156",3360],["5179",2496.56],["5222",2000],["5164",1304],["5038",943],["5136",670],["5363",3]],"economic_expenditure_total_czk":2434474.26,"economic_financing":[["8118",-1000000],["8115",657952.98]],"economic_financing_total_czk":-342047.02,"economic_revenue":[["1211",890911.76],["1121",476479.1],["1111",323044.34],["2111",278740.13],["1511",230181.41],["4222",140000],["3113",90000],["4112",71800],["1113",63025.38],["1345",46050],["4111",32500],["1112",31067.37],["1122",30660],["2131",21259],["1386",17357.46],["2324",13712.31],["2112",9700],["1387",6804.35],["1341",2538],["1361",410],["1381",141.93],["2141",134.17],["1382",4.57]],"economic_revenue_total_czk":2776521.28,"purpose_expenditure":[["6171",1090810.68],["6112",424601.33],["2212",226303.85],["3722",172404.96],["3745",103389],["3399",98258.89],["3392",73864],["3412",70063],["3631",60263],["6114",31735],["6399",30660],["6320",23097.43],["3639",11903],["6402",9290.52],["3632",2364.8],["6310",2204.8],["3326",1180],["3341",1080],["3322",1000]],"purpose_expenditure_total_czk":2434474.26}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}