{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580961","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580961","name":"Obec Džbánov","short_name":"Džbánov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580210},"amounts":{"revenue_approved":8022000,"revenue_adjusted":8378780,"revenue_actual":9730490.96,"expense_approved":27579000,"expense_adjusted":27935780,"expense_actual":5753438.44,"tax_revenue":8423309.21,"nontax_revenue":919481.75,"capital_revenue":23920,"transfer_revenue":363780,"current_expense":4543973.44,"capital_expense":1209465,"budget_balance":3977052.52,"cash_current":32254500.44,"cash_previous":28277447.92},"ratios":{"revenue_execution":1.16132551,"expense_execution":0.20595231,"balance_to_revenue":0.40872064,"cash_to_expense":5.60612593,"cash_yoy":0.14064397,"capital_expense_share":0.21021603,"transfer_revenue_share":0.03738558},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580961/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580961"},"seo":{"slug":"dzbanov","path":"/cz/municipalities/dzbanov/"},"population":{"value":373,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8022000,"expenditure_czk":27579000,"financing_czk":19557000,"balance_czk":-19557000},{"stage":"revised","revenue_czk":8378780,"expenditure_czk":27935780,"financing_czk":19557000,"balance_czk":-19557000},{"stage":"actual","revenue_czk":9730490.96,"expenditure_czk":5753438.44,"financing_czk":-3977052.52,"balance_czk":3977052.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7550000],["5171",5375000],["6130",4050000],["5169",2962000],["6123",1500000],["5023",750000],["5011",600000],["5139",595000],["5154",530000],["5168",530000],["5137",420000],["5153",380000],["5021",300000],["5164",250000],["5213",250000],["6122",200000],["5032",150000],["5031",120000],["5163",120000],["5222",115000],["5166",100000],["5901",90000],["5175",80000],["5903",80000],["5156",75000],["5194",50000],["5321",50000],["5329",50000],["5172",30000],["5162",25000],["5151",21000],["5041",20000],["5167",20000],["5362",20000],["5132",15000],["5221",15000],["5339",15000],["5364",15000],["5019",10000],["5161",10000],["5179",10000],["6127",10000],["5136",7000],["5038",5000],["5173",5000],["5039",4000]],"economic_expenditure_total_czk":27579000,"economic_financing":[["8115",19557000]],"economic_financing_total_czk":19557000,"economic_revenue":[["1211",3466000],["1121",1765000],["1111",1027000],["1511",700000],["1113",223000],["1345",215000],["2141",200000],["2111",123029],["1112",105000],["4112",89971],["2324",60000],["2131",20000],["1381",10000],["1341",8000],["2132",6000],["1361",2000],["2133",2000]],"economic_revenue_total_czk":8022000,"purpose_expenditure":[["2212",6070000],["3613",5460000],["3639",4100000],["6171",2601000],["2321",2030000],["5512",1906000],["3722",880000],["6112",840000],["3319",820000],["3745",700000],["3631",415000],["3399",380000],["2141",250000],["3723",250000],["3421",135000],["3599",130000],["1031",110000],["6320",90000],["6399",90000],["5213",80000],["3341",42000],["3314",40000],["1099",30000],["6310",30000],["3419",20000],["3525",15000],["4350",15000],["4359",15000],["6402",15000],["2122",10000],["3429",10000]],"purpose_expenditure_total_czk":27579000},"revised":{"economic_expenditure":[["6121",8670000],["5171",4355000],["6130",4050000],["5169",2998640],["6123",1440000],["5023",750000],["5139",607500],["5011",600000],["5154",530000],["5168",530000],["5137",410000],["5153",380000],["5213",371280],["5021",315500],["5164",259000],["6122",200000],["5163",170000],["5032",150000],["5031",120000],["5222",115000],["5166",100000],["5194",100000],["5175",82000],["5903",80000],["5156",75000],["5365",66360],["5321",50000],["5329",50000],["5132",45000],["5167",30000],["5172",30000],["5162",25000],["5221",25000],["5151",21000],["5041",20000],["5362",20000],["5339",15000],["5364",15000],["5161",11500],["5019",10000],["5179",10000],["6127",10000],["5136",7000],["5173",7000],["5038",5000],["5039",4000]],"economic_expenditure_total_czk":27935780,"economic_financing":[["8115",19557000]],"economic_financing_total_czk":19557000,"economic_revenue":[["1211",3466000],["1121",1765000],["1111",1027000],["1511",700000],["1113",223000],["1345",215000],["2141",200000],["2111",123000],["4122",121280],["4222",120000],["1112",105000],["4112",90000],["1122",66360],["2324",60000],["4111",32500],["2131",20000],["4116",16640],["1381",10000],["1341",8000],["2132",6000],["1361",2000],["2133",2000]],"economic_revenue_total_czk":8378780,"purpose_expenditure":[["2212",5990000],["3613",5380000],["3639",4100000],["6171",2601000],["2321",2160000],["5512",1856000],["3722",880000],["6112",840000],["3319",820000],["3745",700000],["3631",435000],["3399",430000],["2141",371280],["3421",295000],["3723",250000],["6320",140000],["3599",130000],["1031",126640],["5213",80000],["6399",66360],["3341",42000],["3314",40000],["6114",32500],["1099",30000],["6310",30000],["3525",25000],["3419",20000],["4350",15000],["4359",15000],["6402",15000],["2122",10000],["3429",10000]],"purpose_expenditure_total_czk":27935780},"actual":{"economic_expenditure":[["5169",1405904.25],["6121",1209465],["5023",658200],["5011",457074],["5154",286941.43],["5021",195418],["5139",193498.46],["5213",172287],["5153",142677.47],["5031",113360],["5163",110910.6],["5032",101004],["5168",93459.8],["5222",91176],["5194",88353.07],["5137",79982],["5365",66360],["5175",50908],["5156",50588.31],["5171",40241.78],["5132",27378],["5221",25000],["5339",15000],["5364",12141],["5162",8647.27],["5164",8000],["5167",7850],["5151",7424],["5329",7264],["5041",6562],["5179",5631],["5172",4525],["5321",4500],["5161",2103],["5038",1983],["5136",1488],["5173",133]],"economic_expenditure_total_czk":5753438.44,"economic_financing":[["8115",-3977150.52],["8901",98]],"economic_financing_total_czk":-3977052.52,"economic_revenue":[["1211",3410000.65],["1121",1824662.1],["1111",1248956.85],["1511",1173661.45],["2141",567136.62],["1113",241273.68],["1345",219312],["2111",161494.01],["2324",148088.12],["4122",121280],["4222",120000],["1112",118955.26],["4112",90000],["1386",66477.54],["1122",66360],["4111",32500],["2131",28927],["1387",26055.92],["3111",23920],["1334",16398.72],["2132",9688],["1341",8000],["1361",2650],["2133",2150],["2112",1998],["1381",537.28],["1382",7.76]],"economic_revenue_total_czk":9730490.96,"purpose_expenditure":[["6171",1185442.85],["2321",795718.63],["6112",717420],["3722",659320.02],["3745",340099.09],["3613",328155.95],["3399",246704.07],["5512",242505],["3319",176904.22],["3421",173992],["3631",172405.85],["2141",172287],["2212",148325.5],["6320",98450.5],["6399",66360],["1031",56562.66],["6114",25958],["3525",25000],["1099",20000],["4350",15000],["4359",15000],["6310",12460.1],["6402",12141],["3314",11977],["3429",10000],["3639",7264],["3341",6562],["3419",6176],["3599",5247]],"purpose_expenditure_total_czk":5753438.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}