{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580945","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580945","name":"Obec Hrádek","short_name":"Hrádek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":547972},"amounts":{"revenue_approved":2388300,"revenue_adjusted":3303074.9,"revenue_actual":2984149.8,"expense_approved":3862434,"expense_adjusted":4610552,"expense_actual":3249591.15,"tax_revenue":1930168.4,"nontax_revenue":831850.4,"capital_revenue":0,"transfer_revenue":222131,"current_expense":1820929.25,"capital_expense":1428661.9,"budget_balance":-265441.35,"cash_current":2888197.92,"cash_previous":3127611.27},"ratios":{"revenue_execution":0.903446,"expense_execution":0.70481607,"balance_to_revenue":-0.08895041,"cash_to_expense":0.88878809,"cash_yoy":-0.07654831,"capital_expense_share":0.43964358,"transfer_revenue_share":0.07443695},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580945/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580945"},"seo":{"slug":"hradek-00580945","path":"/cz/municipalities/hradek-00580945/"},"population":{"value":96,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2388300,"expenditure_czk":3862434,"financing_czk":1474134,"balance_czk":-1474134},{"stage":"revised","revenue_czk":3303074.9,"expenditure_czk":4610552,"financing_czk":1307477.1,"balance_czk":-1307477.1},{"stage":"actual","revenue_czk":2984149.8,"expenditure_czk":3249591.15,"financing_czk":265441.35,"balance_czk":-265441.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6123",1000000],["5171",710000],["5023",500000],["5169",381000],["5168",270000],["5154",240000],["5011",200000],["5021",150000],["5137",100000],["5032",60000],["5031",50000],["5364",35634],["5139",30000],["5175",30000],["5156",20000],["5163",13000],["5321",10800],["5161",10000],["5329",7000],["5365",6000],["5151",5000],["5162",5000],["5167",5000],["5173",5000],["5194",5000],["5339",5000],["5903",5000],["5136",2000],["5229",2000]],"economic_expenditure_total_czk":3862434,"economic_financing":[["8115",1474134]],"economic_financing_total_czk":1474134,"economic_revenue":[["1211",1088800],["1121",554500],["1111",391100],["1511",77000],["4112",71800],["1113",70100],["1345",70000],["1112",37600],["2324",20000],["1341",2500],["2132",2400],["2119",2000],["1361",500]],"economic_revenue_total_czk":2388300,"purpose_expenditure":[["6171",1529000],["3745",1020000],["6112",540000],["2212",300000],["3722",200000],["3412",150000],["3631",50000],["6402",35634],["5599",10000],["3639",7000],["3399",5000],["4359",5000],["5213",5000],["4329",2000],["6310",2000],["3341",1000],["3113",800]],"purpose_expenditure_total_czk":3862434},"revised":{"economic_expenditure":[["6123",1391550],["5171",810000],["5023",500000],["5169",381000],["5168",270000],["5154",240000],["5011",200000],["5137",170000],["5021",165000],["6121",87752],["5139",71100],["5032",60000],["5031",50000],["5364",35634],["5175",31400],["5156",20000],["5138",19566],["5321",15200],["5365",13350],["5163",13000],["5136",12000],["5161",10000],["5329",7000],["5151",5000],["5162",5000],["5167",5000],["5173",5000],["5194",5000],["5339",5000],["5903",5000],["5229",2000]],"economic_expenditure_total_czk":4610552,"economic_financing":[["8115",1307477.1]],"economic_financing_total_czk":1307477.1,"economic_revenue":[["1211",1088800],["2324",757527.9],["1121",554500],["1111",391100],["4122",100000],["1511",77000],["4112",71800],["1113",70100],["1345",70000],["1112",37600],["4111",32500],["2112",19566],["4171",17831],["1122",7350],["1341",2500],["2132",2400],["2119",2000],["1361",500]],"economic_revenue_total_czk":3303074.9,"purpose_expenditure":[["6171",1707266],["3745",1345000],["6112",540000],["2212",466550],["3722",200000],["3412",150000],["3631",50000],["2221",37752],["6402",35634],["6114",32500],["5599",10000],["6399",7350],["3639",7000],["3399",5000],["4359",5000],["5213",5000],["4329",2000],["6310",2000],["3113",1500],["3341",1000]],"purpose_expenditure_total_czk":4610552},"actual":{"economic_expenditure":[["6123",1390909.9],["5023",422748],["5169",242279.63],["5171",231157],["5011",164388],["5154",161807.86],["5021",134207],["5137",130471.96],["5168",57456.18],["5032",52849],["5031",40776],["5139",39922.9],["6121",37752],["5364",35634],["5138",19566],["5321",14500],["5163",13924],["5136",11916],["5365",8950],["5175",7945],["5329",6144],["5173",5049],["5339",5000],["5156",4412],["5194",3103],["5162",2770.72],["5167",2100],["5151",1473],["5161",379]],"economic_expenditure_total_czk":3249591.15,"economic_financing":[["8115",239533.35],["8901",25908]],"economic_financing_total_czk":265441.35,"economic_revenue":[["1211",869661.16],["2324",773332.4],["1121",458204.93],["1111",313985.63],["4122",100000],["1511",95099.6],["4112",71800],["1345",66756],["1113",61210.05],["2322",37752],["4111",32500],["1112",29997.96],["2112",19566],["4171",17831],["1386",16634.14],["1122",7350],["1387",6551.84],["1341",2300],["2132",1200],["1361",1100],["1334",1034.28],["1381",183.43],["1382",99.38]],"economic_revenue_total_czk":2984149.8,"purpose_expenditure":[["3745",1328771.9],["6171",865515.16],["6112",460800],["2212",275465],["3722",168313.13],["2221",37752],["6402",35634],["3631",28175.96],["6114",14293],["5599",10000],["6399",7350],["3639",6144],["4359",5000],["3399",3103],["6310",1504],["3113",1500],["3341",270]],"purpose_expenditure_total_czk":3249591.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}