{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580937","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580937","name":"Obec Řetůvka","short_name":"Řetůvka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580881},"amounts":{"revenue_approved":5755800,"revenue_adjusted":6785479.6,"revenue_actual":6882885.32,"expense_approved":5755800,"expense_adjusted":7538591.2,"expense_actual":6935875.37,"tax_revenue":5711248.34,"nontax_revenue":303936.38,"capital_revenue":0,"transfer_revenue":867700.6,"current_expense":4853474.43,"capital_expense":2082400.94,"budget_balance":-52990.05,"cash_current":6110935.16,"cash_previous":6371972.55},"ratios":{"revenue_execution":1.01435502,"expense_execution":0.92004928,"balance_to_revenue":-0.00769881,"cash_to_expense":0.88106185,"cash_yoy":-0.0409665,"capital_expense_share":0.30023621,"transfer_revenue_share":0.1260664},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580937/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580937"},"seo":{"slug":"retuvka","path":"/cz/municipalities/retuvka/"},"population":{"value":275,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5755800,"expenditure_czk":5755800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6785479.6,"expenditure_czk":7538591.2,"financing_czk":753111.6,"balance_czk":-753111.6},{"stage":"actual","revenue_czk":6882885.32,"expenditure_czk":6935875.37,"financing_czk":52990.05,"balance_czk":-52990.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1622400],["5011",1252100],["5169",593400],["5023",424000],["5031",309400],["5139",213000],["5137",193000],["6123",190000],["5154",171000],["5032",151500],["5021",92000],["5156",90000],["5163",84000],["5153",70000],["5141",52500],["5168",43000],["5175",38000],["5162",35000],["5194",20000],["5903",20000],["5329",15500],["5164",15000],["5321",12000],["5134",10000],["5492",10000],["5151",8000],["5132",6000],["5167",6000],["5038",4000],["5136",3000],["5173",2000]],"economic_expenditure_total_czk":5755800,"economic_financing":[["8115",289680],["8124",-289680]],"economic_financing_total_czk":0,"economic_revenue":[["1211",2520000],["1121",1284000],["1111",906000],["1511",350000],["1345",232000],["1113",162000],["1112",77000],["4112",71800],["2324",45000],["2111",35000],["1381",30000],["3111",20000],["2131",15000],["1341",7000],["1361",1000]],"economic_revenue_total_czk":5755800,"purpose_expenditure":[["3745",1770000],["2212",1348400],["6171",852500],["6112",462000],["3722",394000],["3631",220000],["3319",146000],["3613",110000],["5512",81000],["6320",77000],["3421",65000],["3612",60000],["6310",59500],["3399",30000],["5274",20000],["3314",17600],["3639",16000],["3349",15800],["3632",11000]],"purpose_expenditure_total_czk":5755800},"revised":{"economic_expenditure":[["6121",1426613],["5011",1252100],["5171",1226019.6],["5169",703900],["6123",673558.6],["5023",450000],["5031",309400],["5139",239000],["5137",183500],["5154",171000],["5032",151500],["5021",112000],["5156",90000],["5163",84000],["5153",70000],["6122",70000],["5141",52500],["5175",44000],["5168",43000],["5162",35000],["5164",35000],["5194",20000],["5903",20000],["5329",15500],["5321",12000],["5134",10000],["5492",10000],["5151",8000],["5132",6000],["5167",6000],["5038",4000],["5136",3000],["5173",2000]],"economic_expenditure_total_czk":7538591.2,"economic_financing":[["8115",1042791.6],["8124",-289680]],"economic_financing_total_czk":753111.6,"economic_revenue":[["1211",2520000],["1121",1335000],["1111",906000],["4213",441583],["1511",350000],["4122",242017.6],["1345",232000],["1113",162000],["2111",147500],["2324",105279],["1112",87000],["4112",71800],["4116",51800],["4111",32500],["1381",30000],["4222",28000],["3111",20000],["2131",15000],["1341",7000],["1361",1000]],"economic_revenue_total_czk":6785479.6,"purpose_expenditure":[["3745",2273558.6],["2212",1855690],["6171",904500],["6112",488000],["3722",414000],["3612",270000],["3421",243942.6],["3631",220000],["3319",146000],["3639",126500],["2310",114000],["3613",110000],["5512",109000],["6320",77000],["6310",59500],["6114",32500],["3399",30000],["5274",20000],["3314",17600],["3349",15800],["3632",11000]],"purpose_expenditure_total_czk":7538591.2},"actual":{"economic_expenditure":[["6121",1325862.34],["5011",1311359],["5171",976424.95],["6123",673558.6],["5169",652624.07],["5023",448698],["5031",293709],["5154",191066.81],["5139",181450.72],["5032",170535],["5137",106714.96],["6122",82980],["5021",79531],["5163",74300.8],["5141",54476.96],["5168",42022.73],["5162",41224.79],["5156",40357.69],["5175",40214.12],["5153",33036.81],["5364",31809],["5151",15399],["5329",13392],["5164",10600],["5134",8996.3],["5321",8740],["5194",7923],["5167",7526.72],["5038",5355],["5136",3338],["5132",2044],["5161",604]],"economic_expenditure_total_czk":6935875.37,"economic_financing":[["8124",-289680],["8115",274787.39],["8901",67882.66]],"economic_financing_total_czk":52990.05,"economic_revenue":[["1211",2524996.16],["1121",1352657.23],["1111",912294.14],["4213",441583],["1511",350622.3],["4122",242017.6],["1345",218567],["1113",178725.59],["2324",150306.66],["2111",119339],["1112",88156.4],["4112",71800],["4116",51800],["1386",49276.31],["4111",32500],["4222",28000],["1387",19313.85],["2131",18188],["2329",14710.72],["1334",9211.62],["1341",6200],["2112",1392],["1361",840],["1381",387.74]],"economic_revenue_total_czk":6882885.32,"purpose_expenditure":[["3745",2227395.8],["2212",1663499.98],["6171",801773.36],["6112",487242],["3722",412820.2],["3612",252871.65],["3421",238520.96],["3631",150898.97],["3319",130044.92],["2310",113312],["3613",103044.82],["5512",100806.61],["6320",70034],["6310",58743.76],["3639",45514.8],["6402",31809],["6114",19563],["3314",11547.45],["3632",8239.09],["3399",7923],["3349",270]],"purpose_expenditure_total_czk":6935875.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}