{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580911","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580911","name":"Obec Dolní Morava","short_name":"Dolní Morava","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":580163},"amounts":{"revenue_approved":49030021,"revenue_adjusted":47626591.31,"revenue_actual":54598986.29,"expense_approved":51938647,"expense_adjusted":51938647,"expense_actual":48493255.03,"tax_revenue":32668625.56,"nontax_revenue":6539454.24,"capital_revenue":0,"transfer_revenue":15390906.49,"current_expense":13566699.05,"capital_expense":34926555.98,"budget_balance":6105731.26,"cash_current":33172790.94,"cash_previous":31233995.72},"ratios":{"revenue_execution":1.1463971,"expense_execution":0.93366419,"balance_to_revenue":0.11182866,"cash_to_expense":0.68407021,"cash_yoy":0.06207324,"capital_expense_share":0.72023534,"transfer_revenue_share":0.28188997},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580911/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580911"},"seo":{"slug":"dolni-morava","path":"/cz/municipalities/dolni-morava/"},"population":{"value":433,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":49030021,"expenditure_czk":51938647,"financing_czk":2908626,"balance_czk":-2908626},{"stage":"revised","revenue_czk":47626591.31,"expenditure_czk":51938647,"financing_czk":4312055.69,"balance_czk":-4312055.69},{"stage":"actual","revenue_czk":54598986.29,"expenditure_czk":48493255.03,"financing_czk":-6105731.26,"balance_czk":6105731.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",34441820],["5011",3904900],["5169",3761500],["6122",1971934],["5031",1262828],["5023",1180300],["5492",924600],["5154",767800],["5139",723900],["5032",496665],["5156",455300],["5171",348700],["5163",288700],["5137",257900],["5021",175600],["5164",174600],["5362",143100],["5153",125600],["5042",114800],["5175",59900],["5162",57100],["5229",45100],["5134",41600],["5329",38000],["5141",32900],["5321",19300],["5365",17600],["5165",17300],["5038",16700],["5173",16600],["5132",12200],["5223",11000],["5167",10000],["5161",8200],["6349",7300],["5222",3700],["5131",1500],["5194",1100],["5136",1000]],"economic_expenditure_total_czk":51938647,"economic_financing":[["8123",12700000],["8115",-9791374]],"economic_financing_total_czk":2908626,"economic_revenue":[["4216",16900000],["1511",9777200],["1211",5667078],["1342",3685400],["2111",3252000],["1121",2886221],["1111",2432019],["2321",2002200],["2132",469800],["2324",394600],["1113",365011],["1345",345400],["2131",278400],["1112",173098],["1381",142994],["4112",102500],["1386",64400],["1387",31500],["1356",16500],["1343",13000],["2119",12400],["1334",9600],["1361",4800],["1341",2600],["2112",1300]],"economic_revenue_total_czk":49030021,"purpose_expenditure":[["2321",28584120],["3639",4488593],["6171",3074900],["2212",2632800],["2219",2586400],["6112",1479000],["2310",1353800],["2143",1046200],["3722",995100],["3631",901500],["3745",874900],["1032",716000],["2141",667700],["3612",549900],["3399",464034],["3723",416000],["5512",266700],["6320",205700],["3412",96700],["3349",90400],["3900",76600],["1031",69300],["3744",62100],["3329",49900],["4379",44000],["3111",43700],["3632",32900],["3599",22000],["3519",16500],["6310",16500],["4357",11000],["4351",2200],["4319",1100],["3341",400]],"purpose_expenditure_total_czk":51938647},"revised":{"economic_expenditure":[["6121",37678239.52],["5011",4164900],["5169",3500400],["5362",-3322637],["6122",1709934],["5031",1262828],["5023",1180300],["5139",930661],["5171",775900],["5154",767800],["5492",729100],["5032",496665],["5156",455300],["5163",314700],["5137",251900],["5021",187400],["5164",174600],["5153",125600],["5042",114800],["5175",61325],["5162",57100],["5134",41600],["5166",41000],["5329",38000],["5364",36337],["5321",33894.48],["5229",23100],["5365",17600],["5165",17300],["5038",16700],["5173",16600],["5132",12200],["5167",10000],["5161",8200],["5222",5700],["5131",1500],["5194",1100],["5136",1000]],"economic_expenditure_total_czk":51938647,"economic_financing":[["8123",12700000],["8115",-6887944.31],["8128",-1500000]],"economic_financing_total_czk":4312055.69,"economic_revenue":[["4216",13870105.81],["1511",9777200],["1211",5667078],["1342",3685400],["2111",3252000],["1121",2886221],["1111",2432019],["2321",2002200],["4116",548453.68],["2132",469800],["4122",465000],["2324",394600],["1113",365011],["1345",345400],["2131",278400],["2226",208163.82],["4113",187205],["1112",173098],["1381",142994],["4222",120000],["4112",102500],["4213",65142],["1386",64400],["4111",32500],["1387",31500],["1356",16500],["1343",13000],["2119",12400],["1334",9600],["1361",4800],["1341",2600],["2112",1300]],"economic_revenue_total_czk":47626591.31,"purpose_expenditure":[["2321",36249039.52],["3639",3888593],["6399",-3465737],["6171",3230900],["2212",1836300],["6112",1479000],["2143",1120900],["2310",1053800],["3722",995100],["3745",720900],["5512",584200],["2219",504400],["1031",493300],["3399",464034],["3631",422000],["3723",416000],["3322",338700],["1032",257450],["2141",248700],["6320",231700],["3412",116700],["3111",103700],["3349",96800],["3900",76600],["3341",72000],["3326",60000],["3329",49900],["3612",49900],["1039",41000],["4379",40000],["6402",36337],["4351",32384],["6310",18500],["3519",16500],["6114",14449],["3632",12900],["1014",12087],["3319",10000],["3724",5000],["4352",2000],["3744",1510.48],["4319",1100]],"purpose_expenditure_total_czk":51938647},"actual":{"economic_expenditure":[["6121",33702742.07],["5362",-13058031],["5365",7220620],["5011",3916883],["5169",3732816.49],["5138",2092984.84],["5171",1721329.98],["6122",1223813.91],["5139",1221045.46],["5031",1151560],["5023",1137388],["5154",985950.59],["5492",726237],["5137",531518.3],["5032",454589],["5156",370689.51],["5163",284320.8],["5021",207706],["5166",136655],["5042",107561.25],["5164",73238.88],["5194",73046.35],["5162",68337.94],["5153",64125.4],["5329",45915],["5364",36337],["5132",34910.92],["5175",33947.4],["5321",33894.48],["5229",31790],["5167",24101.32],["5222",22440],["5038",19044],["5134",18150.85],["5173",15568],["5161",11156.6],["5165",8968.29],["5172",7139],["5168",1815],["5131",650.4],["5136",298]],"economic_expenditure_total_czk":48493255.03,"economic_financing":[["8901",-7924629.42],["8123",5313525.38],["8115",-1994627.22],["8128",-1500000]],"economic_financing_total_czk":-6105731.26,"economic_revenue":[["4216",13870105.81],["1511",8919332.7],["1122",7197540],["1211",5469248.95],["1342",4415016],["2111",4000645.72],["1121",2922824.2],["1111",2336417.96],["2321",1054000],["4116",548453.68],["2132",476090],["4122",465000],["1345",445596.56],["1113",386807.08],["2131",292593],["2322",275000],["2226",208163.82],["1112",190613.58],["1335",188766.54],["4113",187205],["2112",139556.76],["4222",120000],["1386",106455.6],["4112",102500],["4213",65142],["2141",43874.94],["1387",41742.07],["4111",32500],["2211",25000],["2119",22530],["1356",16500],["1343",11230],["1361",11130],["1334",6074.7],["1341",2380],["2310",2000],["1381",885.92],["1382",63.7]],"economic_revenue_total_czk":54598986.29,"purpose_expenditure":[["2321",36068749.4],["6399",-5965535],["3639",3509366.89],["6171",3190564.08],["2212",1836120.93],["6112",1425791.53],["2143",1120694.47],["2310",990695.58],["3722",930786.65],["3745",687060.09],["5512",583765.32],["2219",499967.16],["1031",493115],["3399",462535.02],["3631",421991.11],["3723",407439],["3322",338629],["1032",255736.23],["2141",247776.44],["6320",231367],["3412",104874.49],["3349",96728.04],["3111",89415],["3341",71839.25],["3900",70000],["3326",54150],["1039",41000],["4379",40000],["6402",36337],["4351",32384],["3612",32060.92],["6310",18267.95],["3519",15000],["6114",14449],["1014",12087],["3329",9000],["3632",5905],["3319",4800],["3724",3831],["4352",2000],["3744",1510.48],["4319",1000]],"purpose_expenditure_total_czk":48493255.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}