{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580902","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580902","name":"Obec Dlouhá Třebová","short_name":"Dlouhá Třebová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":548014},"amounts":{"revenue_approved":29446439,"revenue_adjusted":32378925.19,"revenue_actual":36052374.91,"expense_approved":52636500,"expense_adjusted":55568986.19,"expense_actual":39178755.23,"tax_revenue":28475564.2,"nontax_revenue":4263324.52,"capital_revenue":1074800,"transfer_revenue":2238686.19,"current_expense":26158479.13,"capital_expense":13020276.1,"budget_balance":-3126380.32,"cash_current":28622406.96,"cash_previous":31732534.6},"ratios":{"revenue_execution":1.11345187,"expense_execution":0.70504715,"balance_to_revenue":-0.08671774,"cash_to_expense":0.73055938,"cash_yoy":-0.09801069,"capital_expense_share":0.33233001,"transfer_revenue_share":0.06209539},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580902/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580902"},"seo":{"slug":"dlouha-trebova","path":"/cz/municipalities/dlouha-trebova/"},"population":{"value":1300,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":29446439,"expenditure_czk":52636500,"financing_czk":23190061,"balance_czk":-23190061},{"stage":"revised","revenue_czk":32378925.19,"expenditure_czk":55568986.19,"financing_czk":23190061,"balance_czk":-23190061},{"stage":"actual","revenue_czk":36052374.91,"expenditure_czk":39178755.23,"financing_czk":3126380.32,"balance_czk":-3126380.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",11000000],["5171",8100000],["6121",7400000],["5011",4200000],["6901",4000000],["5169",3794400],["5154",2805000],["5139",1686000],["5023",1500000],["5031",1235000],["5362",1200000],["6123",845000],["5331",650000],["5137",620000],["5032",517000],["5153",511000],["5151",505000],["5365",452000],["5156",305000],["5021",267200],["5499",226500],["5163",143000],["5138",100000],["5329",100000],["6111",100000],["5222",85000],["5173",49000],["5162",44000],["5194",35000],["5176",28000],["5132",25000],["5229",20000],["5038",18000],["5175",15000],["6349",15000],["5167",10000],["5903",10000],["5179",6000],["5221",5000],["5019",3000],["5161",3000],["5136",2000],["5039",1000],["5164",400]],"economic_expenditure_total_czk":52636500,"economic_financing":[["8115",23190061]],"economic_financing_total_czk":23190061,"economic_revenue":[["1211",12407900],["1122",6319300],["1111",4457300],["2132",2085000],["1345",1000000],["1511",900000],["1113",799200],["1112",379000],["4112",305239],["2141",300000],["1121",105500],["1386",100000],["2111",100000],["1381",50000],["2112",50000],["2139",40000],["1341",30000],["2119",10000],["1361",5000],["1343",3000]],"economic_revenue_total_czk":29446439,"purpose_expenditure":[["6171",14381000],["3639",13178400],["2212",8050000],["3631",2700000],["3326",2555400],["3421",2369400],["6112",1914500],["3722",1810000],["3113",1570000],["5512",1107000],["3612",968800],["3412",530000],["6399",450000],["3632",421000],["3319",384000],["6320",100000],["3745",45000],["3314",40000],["3721",20000],["1032",10000],["5213",10000],["6310",10000],["3399",8000],["3341",4000]],"purpose_expenditure_total_czk":52636500},"revised":{"economic_expenditure":[["6121",15658999.97],["5171",12209889.5],["5011",4200000],["5169",4071061.22],["6901",4000000],["5154",2805000],["5139",1898500],["5023",1650000],["5031",1235000],["5362",1200000],["6123",845000],["5365",828980],["5331",650000],["5137",620000],["5032",517000],["5153",511000],["5151",505000],["6122",493456],["5156",305000],["5021",267310.5],["5499",226500],["5163",191221],["5138",100000],["5329",100000],["6111",100000],["5222",85000],["5173",49000],["5162",44000],["5194",35000],["5176",28000],["5132",25000],["5229",20000],["5038",18000],["5175",15000],["6349",15000],["5167",10000],["5903",10000],["5179",6000],["5221",5000],["5339",4500],["5019",4104],["5161",3000],["5136",2000],["5039",1000],["5164",400],["5364",64]],"economic_expenditure_total_czk":55568986.19,"economic_financing":[["8115",23190061]],"economic_financing_total_czk":23190061,"economic_revenue":[["1211",12407900],["1122",6319300],["1111",4457300],["2132",2085000],["4216",1065420.53],["1345",1000000],["3121",999000],["1511",900000],["1113",799200],["1112",379000],["4116",347278.44],["4112",305200],["2141",300000],["4222",220000],["4113",167222.22],["1121",105500],["1386",100000],["2111",100000],["4122",100000],["1381",50000],["2112",50000],["2139",40000],["4111",33604],["1341",30000],["2119",10000],["1361",5000],["1343",3000]],"economic_revenue_total_czk":32378925.19,"purpose_expenditure":[["6171",14217779],["3412",7990000],["2212",7640000],["3113",6209999.97],["3326",2875400],["3421",2668400],["3631",2550000],["3639",2302960],["6112",2064500],["3722",1810000],["5512",1106889.5],["3612",966800],["6399",826980],["2321",510000],["3319",484000],["3745",462222.22],["3632",421000],["3341",154000],["6320",148221],["3314",40000],["1032",32660],["6114",32610.5],["3721",20000],["5213",10000],["6310",10000],["3399",8000],["4350",4500],["3613",2000],["6402",64]],"purpose_expenditure_total_czk":55568986.19},"actual":{"economic_expenditure":[["6121",12400284.1],["5171",8750365.92],["5011",4047397],["5169",2692639.33],["5023",1581455],["5154",1477927.54],["5031",1237340],["5365",826980],["5139",809100.81],["5331",650000],["5137",570413.39],["5032",506749],["5151",444206],["5499",398524],["5153",352414.5],["5021",293489],["5156",275823.84],["6123",250000],["6130",208012],["5163",154223],["6122",146380],["5222",140040],["5178",112703.06],["5329",109344],["5166",100430],["5362",96860],["5167",80467.7],["5173",57846],["5175",56919.19],["5909",51424],["5132",49888.34],["5162",48222.96],["5194",31100],["5138",30960],["5123",21611],["5038",20628],["6349",15600],["5179",15000.11],["5136",9652],["5168",7106],["5134",6635.64],["5363",6559],["5321",6000],["5176",5772],["5019",5113],["5229",5000],["5339",4500],["5161",3319],["5221",3000],["5039",1730],["5131",1186.8],["5164",349],["5364",64]],"economic_expenditure_total_czk":39178755.23,"economic_financing":[["8115",3110127.64],["8901",16252.68]],"economic_financing_total_czk":3126380.32,"economic_revenue":[["1211",12435149.68],["1121",6662121.74],["1111",4546622.71],["2132",2805537],["1511",1206990.22],["4216",1065420.53],["1345",1017375],["3121",999000],["1113",880215.1],["1122",826980],["2141",774538.24],["1112",434179.46],["4116",347239.44],["4112",305200],["2324",291810.09],["2111",282374.19],["1386",242703.64],["4222",220000],["4113",167222.22],["4122",100000],["1387",95124.16],["1334",84027.37],["3113",50000],["2112",40760],["4111",33604],["1341",30834],["2139",30360],["3111",25800],["2212",25000],["1361",7720],["2322",6187],["2119",5850],["1343",3615],["1381",1906.12],["2131",908]],"economic_revenue_total_czk":36052374.91,"purpose_expenditure":[["3412",7686075.83],["6171",7491442.22],["3113",5336704.96],["2212",3309767.36],["3326",2873590],["3421",2667587.63],["6112",2043481],["3639",1851501.78],["3722",1355653.64],["3631",1039883.05],["3612",958841.69],["6399",826980],["2321",509449],["3319",389960.1],["5512",206062.02],["3745",170169.75],["6320",148221],["3341",146199.2],["3632",78574],["3314",38032],["6114",32500],["3399",6650],["6310",6002],["4350",4500],["3613",863],["6402",64]],"purpose_expenditure_total_czk":39178755.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}