{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580899","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580899","name":"Obec Dlouhoňovice","short_name":"Dlouhoňovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":548031},"amounts":{"revenue_approved":19458900,"revenue_adjusted":24567875.2,"revenue_actual":24799210.44,"expense_approved":21841400,"expense_adjusted":22806675.2,"expense_actual":22181226.28,"tax_revenue":16520281.28,"nontax_revenue":1655752.96,"capital_revenue":5874001,"transfer_revenue":749175.2,"current_expense":13204068.7,"capital_expense":8977157.58,"budget_balance":2617984.16,"cash_current":16004774.35,"cash_previous":14985681.24},"ratios":{"revenue_execution":1.00941617,"expense_execution":0.97257606,"balance_to_revenue":0.10556724,"cash_to_expense":0.72154597,"cash_yoy":0.06800446,"capital_expense_share":0.40471872,"transfer_revenue_share":0.03020964},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580899/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580899"},"seo":{"slug":"dlouhonovice","path":"/cz/municipalities/dlouhonovice/"},"population":{"value":834,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19458900,"expenditure_czk":21841400,"financing_czk":2382500,"balance_czk":-2382500},{"stage":"revised","revenue_czk":24567875.2,"expenditure_czk":22806675.2,"financing_czk":-1761200,"balance_czk":1761200},{"stage":"actual","revenue_czk":24799210.44,"expenditure_czk":22181226.28,"financing_czk":-2617984.16,"balance_czk":2617984.16}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7100000],["5169",4445000],["5023",1400000],["5011",1290000],["5137",1180000],["5154",938000],["5139",728500],["5171",685000],["5031",530000],["5021",411000],["5365",400000],["5331",356000],["5153",253000],["5141",250000],["5222",248000],["5032",238500],["5168",230000],["5213",150000],["5162",120000],["5163",120000],["5499",113000],["5329",100400],["5194",100000],["6122",100000],["5156",95000],["5175",80000],["5151",36000],["6349",35500],["5321",30000],["5164",22000],["5903",21000],["5167",10000],["5179",7000],["5364",6500],["5339",6000],["5019",5000],["5039",1000]],"economic_expenditure_total_czk":21841400,"economic_financing":[["8115",3980620],["8124",-1598120]],"economic_financing_total_czk":2382500,"economic_revenue":[["1211",7167100],["1121",3650200],["1111",2574600],["3112",2200000],["2132",720000],["1511",700000],["1345",600000],["1113",461600],["1122",400000],["1112",315200],["4112",194200],["2324",165000],["2141",100000],["1386",80000],["2111",46000],["2131",35000],["1387",30000],["1341",15000],["1361",5000]],"economic_revenue_total_czk":19458900,"purpose_expenditure":[["2219",5285900],["2212",2400000],["6171",2066000],["6112",1773000],["3639",1231000],["3613",1151000],["3392",1041000],["3412",967000],["3111",856000],["3612",806000],["5512",646000],["3722",550000],["3723",550000],["3631",420000],["6399",400000],["3745",390000],["6310",250000],["3429",155000],["2141",150000],["3399",119000],["5272",110000],["4319",105000],["3419",90000],["3632",90000],["2142",50000],["3721",40000],["2229",30000],["3314",26000],["5213",21000],["3326",20000],["3421",20000],["2321",15000],["6402",6500],["3523",6000],["3319",3000],["3349",2000]],"purpose_expenditure_total_czk":21841400},"revised":{"economic_expenditure":[["6121",7998000],["5169",3068000],["5137",1644000],["5023",1400000],["5011",1360000],["5171",980000],["6122",972000],["5154",798000],["5031",547400],["5021",432160],["5139",417014.85],["5331",356000],["5336",272475.2],["5222",248000],["5032",244800],["5168",231706.1],["5365",220000],["5153",208000],["5141",189000],["5362",153000],["5213",150000],["5162",120000],["5194",120000],["5499",113000],["5156",95000],["5329",90400],["5151",68000],["5163",63000],["5175",61776],["6349",35500],["5321",30000],["5363",27000],["5164",22000],["5903",21000],["5339",16000],["5167",10000],["5179",7000],["5364",6500],["5019",5000],["5901",4148.05],["5039",1000],["5161",795]],"economic_expenditure_total_czk":22806675.2,"economic_financing":[["8124",-1598120],["8115",-163080]],"economic_financing_total_czk":-1761200,"economic_revenue":[["1211",7167100],["3112",5824000],["1121",3800200],["1111",2574600],["1511",1140000],["2132",720000],["1345",600000],["1113",461600],["2324",436000],["1112",315200],["4116",272475.2],["4216",250000],["1122",200000],["4112",194200],["2226",138000],["2111",126000],["2322",81000],["1386",80000],["3113",50000],["2131",35000],["4111",32500],["1387",30000],["2141",20000],["1341",15000],["1361",5000]],"economic_revenue_total_czk":24567875.2,"purpose_expenditure":[["2219",5310900],["2212",2790000],["6171",2429700],["6112",1773000],["3392",1591000],["3639",1231000],["3613",1213000],["3111",1152475.2],["5512",576000],["3723",571000],["3722",550000],["3745",480000],["3412",412000],["6399",400000],["3612",386000],["3631",370000],["2142",312000],["6310",182000],["3632",158000],["2141",150000],["3429",145000],["3399",123000],["3419",90000],["5212",80000],["4319",70000],["3721",40000],["6114",32500],["5272",30000],["3314",26000],["2321",25000],["3635",23000],["5213",21000],["3326",20000],["2229",10000],["4379",10000],["6402",6500],["3523",6000],["3421",4000],["3349",3600],["3319",3000]],"purpose_expenditure_total_czk":22806675.2},"actual":{"economic_expenditure":[["6121",7994690.73],["5169",2696112.66],["5137",1660261.43],["5011",1263367],["5023",1238352],["5171",1131374.94],["6122",947065.85],["5154",748016],["5031",523715],["5139",462332.29],["5331",356000],["5021",355285],["5336",272475.2],["5222",248000],["5032",225143],["5365",217350],["5153",212409.35],["5141",182806.66],["5163",179405.16],["5168",161998.57],["5362",152737],["5213",150000],["5162",145055.33],["5194",117496],["5499",104256],["5329",86303],["5156",74066.11],["5151",64367],["5175",53142.75],["6349",35401],["5363",26456],["5167",23150],["5164",20127],["5339",15000],["5321",8400],["5179",6966],["5019",6539.78],["5038",5305],["5364",5050.25],["5039",2211.22],["5161",1555],["5165",1481]],"economic_expenditure_total_czk":22181226.28,"economic_financing":[["8117",3000000],["8118",-3000000],["8124",-1598891.05],["8115",-999279.11],["8901",-19814]],"economic_financing_total_czk":-2617984.16,"economic_revenue":[["1211",7118531.59],["3112",5824001],["1121",3811510.69],["1111",2627971.16],["1511",1144346.08],["2132",777662.06],["1345",597960],["1113",503780.24],["2324",456971.45],["4116",272475.2],["4216",250000],["1112",248440.76],["1122",217350],["4112",194200],["1386",138866.91],["2226",138800.19],["2111",137177],["2322",81486],["1387",54424.85],["3113",50000],["2131",35659],["1335",33818.59],["4111",32500],["2141",23597.26],["1341",15645],["2119",4100],["1334",3479.7],["1361",3050],["1381",1105.71],["2133",300]],"economic_revenue_total_czk":24799210.44,"purpose_expenditure":[["2219",5307138.92],["2212",2785657.41],["6171",2305125.19],["6112",1587006],["3392",1580084.49],["3639",1226232.6],["3613",1191580.77],["3111",1139950.2],["3723",570283.65],["5512",565289.14],["3722",545892.86],["3745",479550.41],["6399",396543],["3412",395298.68],["3612",379355.9],["3631",360411.06],["2142",298641.23],["6310",180681.03],["3632",156960.02],["2141",150000],["3429",141455.31],["3399",120496],["3419",90000],["4319",69416.15],["6114",28351.95],["2321",24098.56],["3314",23349],["3635",22750],["5272",20751.5],["4379",10000],["2229",8225],["6402",5050.25],["3523",5000],["3421",4000],["3349",3600],["3319",3000]],"purpose_expenditure_total_czk":22181226.28}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}