{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580872","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580872","name":"OBEC ZÁBŘEZÍ-ŘEČICE","short_name":"ZÁBŘEZÍ-ŘEČICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Trutnov","municipality_code":548839},"amounts":{"revenue_approved":3232400,"revenue_adjusted":5924460,"revenue_actual":4561949.23,"expense_approved":6583190,"expense_adjusted":7000091,"expense_actual":5794004.68,"tax_revenue":3184783.35,"nontax_revenue":289525.5,"capital_revenue":5000,"transfer_revenue":1082640.38,"current_expense":2103809.38,"capital_expense":3690195.3,"budget_balance":-1232055.45,"cash_current":4260101.48,"cash_previous":5492156.93},"ratios":{"revenue_execution":0.77001942,"expense_execution":0.82770419,"balance_to_revenue":-0.27007215,"cash_to_expense":0.73526028,"cash_yoy":-0.22432998,"capital_expense_share":0.63689892,"transfer_revenue_share":0.23731969},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580872/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580872"},"seo":{"slug":"zabrezi-recice","path":"/cz/municipalities/zabrezi-recice/"},"population":{"value":148,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3232400,"expenditure_czk":6583190,"financing_czk":3350790,"balance_czk":-3350790},{"stage":"revised","revenue_czk":5924460,"expenditure_czk":7000091,"financing_czk":1075631,"balance_czk":-1075631},{"stage":"actual","revenue_czk":4561949.23,"expenditure_czk":5794004.68,"financing_czk":1232055.45,"balance_czk":-1232055.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4100000],["5171",425000],["5169",385000],["5023",320000],["5137",270000],["5021",235000],["5154",220000],["5365",105900],["5139",74000],["5175",51000],["5032",45000],["5182",45000],["5163",36000],["5031",35000],["5168",35000],["5339",30000],["5364",30000],["5903",30000],["5156",25000],["5162",20000],["5134",15000],["5194",15000],["5136",10000],["5173",7000],["5223",5000],["5492",5000],["5161",2000],["5167",2000],["5329",2000],["5164",1290],["5321",1000],["5038",500],["5222",500]],"economic_expenditure_total_czk":6583190,"economic_financing":[["8115",3350790]],"economic_financing_total_czk":3350790,"economic_revenue":[["1211",1200000],["1121",600000],["1111",420000],["2111",310000],["1511",220000],["1345",150000],["1122",90000],["1113",80000],["4112",71800],["2324",35000],["1112",30000],["1386",15000],["2112",5000],["1341",3800],["2131",1800]],"economic_revenue_total_czk":3232400,"purpose_expenditure":[["3639",3537000],["3633",800000],["6171",412790],["2310",408000],["6112",361000],["3745",320000],["3722",250000],["3631",120000],["6399",80000],["5512",51500],["3412",30000],["5213",30000],["6320",30000],["6402",30000],["3399",25000],["3739",21900],["3113",20000],["3635",20000],["3111",10000],["3632",10000],["6310",6000],["2144",5000],["3419",5000]],"purpose_expenditure_total_czk":6583190},"revised":{"economic_expenditure":[["6121",4199300],["5169",430000],["5171",425000],["5023",327000],["5021",258500],["5154",240000],["6123",151000],["5137",141884],["5365",131500],["5363",113480],["5139",104500],["5175",52500],["5182",45000],["5032",44000],["5168",38000],["5163",36650],["5031",36000],["5364",31867],["5339",30000],["5903",30000],["5156",25000],["5162",24000],["5366",17720],["5134",15000],["5194",15000],["5136",10000],["5173",7800],["5223",5000],["5492",5000],["5161",2000],["5167",2000],["5329",2000],["5164",1290],["5321",1000],["5038",600],["5222",500]],"economic_expenditure_total_czk":7000091,"economic_financing":[["8115",1075631]],"economic_financing_total_czk":1075631,"economic_revenue":[["4216",2280000],["1211",1200000],["1121",700000],["1111",420000],["2111",310000],["1511",280000],["1345",150000],["4116",120000],["1122",102000],["1113",100000],["4112",71800],["2324",56700],["1112",35000],["4111",32500],["1386",23000],["1387",9000],["2112",9000],["2131",8460],["2132",7000],["3119",5000],["1341",3800],["2119",1000],["1361",200]],"economic_revenue_total_czk":5924460,"purpose_expenditure":[["3639",3764780],["3633",800000],["2310",445500],["6171",421390],["6112",368000],["3745",320000],["3722",280000],["3631",140000],["6399",102000],["5512",72384],["6402",49587],["3412",30000],["5213",30000],["6320",30000],["3739",25500],["3399",25000],["3113",20000],["3635",20000],["6114",19300],["3111",10000],["3632",10000],["6310",6650],["2144",5000],["3419",5000]],"purpose_expenditure_total_czk":7000091},"actual":{"economic_expenditure":[["6121",3539255.3],["5169",380573.94],["5023",326958],["5171",258734.3],["5021",249390],["5154",219944.73],["6123",150940],["5365",127344],["5363",113480],["5139",67617.51],["5175",44841.66],["5032",42430],["5168",35949.1],["5031",35819],["5163",35379.8],["5137",34058],["5364",31867],["5162",23602.68],["5339",20000],["5366",17720],["5156",12461.3],["5194",8948.7],["5136",5776.36],["5173",4684],["5161",1620.8],["5164",1223],["5329",1168],["5038",600],["5134",573],["5167",544.5],["5222",500]],"economic_expenditure_total_czk":5794004.68,"economic_financing":[["8115",1232569.45],["8901",-514]],"economic_financing_total_czk":1232055.45,"economic_revenue":[["1211",1308318.38],["4216",914336.81],["1121",702078.19],["1111",479441.25],["1511",273790.06],["2111",215211],["1345",141524],["1122",101850],["1113",92660.41],["4112",71800],["4116",64003.57],["2324",55049.5],["1112",45735.14],["4111",32500],["1386",25569.72],["1387",10023.12],["2131",8455],["2112",5110],["3119",5000],["2132",4700],["1341",3400],["2119",1000],["1361",200],["1381",193.08]],"economic_revenue_total_czk":4561949.23,"purpose_expenditure":[["3639",3656164.64],["2310",411561.91],["6112",361748.2],["6171",344093.86],["3722",278855.04],["3745",172744.3],["3633",139984.9],["3631",120731.4],["6399",101850],["6402",49587],["5512",29475.93],["6320",28730],["3739",25494],["3113",20000],["6114",17650],["3412",16325],["3399",8948.7],["6310",6649.8],["3419",3410]],"purpose_expenditure_total_czk":5794004.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}