{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580821","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580821","name":"Obec Ktová","short_name":"Ktová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Semily","municipality_code":547484},"amounts":{"revenue_approved":6306800,"revenue_adjusted":6570812,"revenue_actual":5853236.88,"expense_approved":6351798,"expense_adjusted":6507522,"expense_actual":5366536.25,"tax_revenue":5226754.38,"nontax_revenue":315826.5,"capital_revenue":0,"transfer_revenue":310656,"current_expense":4478371.25,"capital_expense":888165,"budget_balance":486700.63,"cash_current":8049146.51,"cash_previous":7412349.53},"ratios":{"revenue_execution":0.89079354,"expense_execution":0.82466663,"balance_to_revenue":0.08315068,"cash_to_expense":1.49987741,"cash_yoy":0.08591027,"capital_expense_share":0.16550061,"transfer_revenue_share":0.05307422},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580821/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580821"},"seo":{"slug":"ktova","path":"/cz/municipalities/ktova/"},"population":{"value":231,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6306800,"expenditure_czk":6351798,"financing_czk":44998,"balance_czk":-44998},{"stage":"revised","revenue_czk":6570812,"expenditure_czk":6507522,"financing_czk":-63290,"balance_czk":63290},{"stage":"actual","revenue_czk":5853236.88,"expenditure_czk":5366536.25,"financing_czk":-486700.63,"balance_czk":486700.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1315000],["6121",1000000],["5023",960000],["5169",805000],["6122",630000],["5219",500000],["5021",260000],["5154",170000],["5031",150000],["5032",90000],["5151",50000],["5163",45000],["5323",44200],["5364",40598],["5168",40000],["5321",40000],["5329",40000],["5137",38000],["5365",28000],["5162",25000],["5194",25000],["5139",17000],["5175",15000],["5156",10000],["5903",10000],["5161",2000],["5362",2000]],"economic_expenditure_total_czk":6351798,"economic_financing":[["8115",44998]],"economic_financing_total_czk":44998,"economic_revenue":[["1211",2500000],["1121",1300000],["1111",900000],["1511",500000],["1113",200000],["1345",170000],["2132",140000],["1342",100000],["2324",100000],["2111",77500],["4112",71800],["1112",70000],["1386",35000],["1122",30000],["1381",30000],["1387",20000],["2131",20000],["3113",18000],["1361",10000],["3111",10000],["1341",2500],["2141",2000]],"economic_revenue_total_czk":6306800,"purpose_expenditure":[["2219",1600000],["6112",1200000],["6171",1060000],["3639",680000],["2141",500000],["3722",450000],["3612",100000],["3619",100000],["3631",100000],["3745",100000],["5512",80000],["6409",70000],["2212",50000],["3399",50000],["2292",44200],["6402",40598],["6320",40000],["6399",30000],["2321",20000],["3314",20000],["5213",10000],["6310",5000],["3721",2000]],"purpose_expenditure_total_czk":6351798},"revised":{"economic_expenditure":[["6121",1034000],["5023",960000],["5171",928000],["5169",854000],["6122",630000],["5219",620000],["5021",405000],["5154",244000],["5031",155000],["5032",99624],["5163",65000],["5137",51000],["5168",45000],["5329",45000],["5323",44200],["5151",44000],["5321",41000],["5364",40598],["5365",38000],["5139",37000],["5173",35100],["5162",25000],["5194",25000],["5175",15000],["5156",10000],["5903",10000],["5161",5000],["5362",2000]],"economic_expenditure_total_czk":6507522,"economic_financing":[["8115",-63290]],"economic_financing_total_czk":-63290,"economic_revenue":[["1211",2497000],["1121",1300000],["1111",900000],["1511",500000],["1113",180000],["1345",170000],["2132",140000],["4122",108224],["2324",105000],["1342",100000],["2111",89500],["1112",80000],["4213",71847],["4112",71800],["1386",45000],["1122",40000],["4111",32500],["4222",26285],["2322",25156],["1381",20000],["1387",20000],["2131",20000],["1361",10000],["3113",6000],["3111",5000],["1334",3000],["1341",2500],["2141",2000]],"economic_revenue_total_czk":6570812,"purpose_expenditure":[["6112",1240000],["2219",1236000],["6171",1060000],["2141",741224],["3639",680000],["3722",470000],["3612",155000],["3631",150000],["3619",100000],["3745",100000],["5512",80000],["6409",76000],["6320",60000],["2212",50000],["3399",50000],["1036",45000],["2292",44200],["6402",40598],["6399",40000],["6114",32500],["2321",20000],["3314",20000],["5213",10000],["6310",5000],["3721",2000]],"purpose_expenditure_total_czk":6507522},"actual":{"economic_expenditure":[["5023",951583],["5171",853795.61],["5169",710981.61],["5219",616145],["6121",547500],["5021",373394],["6122",340665],["5154",222973.76],["5031",146741],["5032",99238],["5163",61473.2],["5329",45000],["5168",44452.38],["5323",44200],["5137",42197],["5364",40598],["5321",40380],["5365",37800],["5173",34619],["5194",24381],["5162",23426.4],["5139",20185.29],["5182",14617],["5151",11962],["5175",10374],["5161",4830],["5156",1616],["5362",1408]],"economic_expenditure_total_czk":5366536.25,"economic_financing":[["8117",2000000],["8115",-1521031.63],["8118",-1000000],["8901",34331]],"economic_financing_total_czk":-486700.63,"economic_revenue":[["1211",2216905.5],["1121",1176028.63],["1111",804522.15],["1511",459639.99],["1113",156395.08],["1345",146219],["2132",140400],["4122",108224],["2324",103400.5],["1342",85120],["1112",76849.39],["4213",71847],["4112",71800],["1386",42760.82],["1122",37800],["2111",36911],["4111",32500],["4222",26285],["2322",25156],["1387",16806.02],["2131",9959],["1334",2948.7],["1361",2400],["1341",1800],["1381",415.68],["1382",143.42]],"economic_revenue_total_czk":5853236.88,"purpose_expenditure":[["6112",1222877],["6171",1005291.74],["2219",746459],["2141",737038],["3722",464395.7],["3639",387778.48],["3631",141804.94],["3612",134869.19],["6409",75380],["6320",57320],["5512",50239],["2292",44200],["3745",43591.5],["3399",42401],["1036",42293],["6402",40598],["6399",39208],["2212",39016.5],["6114",18185],["3619",12690],["3314",11750],["2321",4997],["6310",4142.4],["6130",10.8]],"purpose_expenditure_total_czk":5366536.25}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}