{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580805","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580805","name":"Obec Martinice v Krkonoších","short_name":"Martinice v Krkonoších","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Semily","municipality_code":573418},"amounts":{"revenue_approved":15900300,"revenue_adjusted":20508000,"revenue_actual":20386046.37,"expense_approved":29651300,"expense_adjusted":31249800,"expense_actual":27699063.1,"tax_revenue":13300502.7,"nontax_revenue":2372620.86,"capital_revenue":18360,"transfer_revenue":4694562.81,"current_expense":8649747.84,"capital_expense":19049315.26,"budget_balance":-7313016.73,"cash_current":30320092.83,"cash_previous":37245305.52},"ratios":{"revenue_execution":0.99405336,"expense_execution":0.88637569,"balance_to_revenue":-0.35872658,"cash_to_expense":1.09462521,"cash_yoy":-0.18593518,"capital_expense_share":0.68772417,"transfer_revenue_share":0.23028314},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580805/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580805"},"seo":{"slug":"martinice-v-krkonosich","path":"/cz/municipalities/martinice-v-krkonosich/"},"population":{"value":619,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15900300,"expenditure_czk":29651300,"financing_czk":13751000,"balance_czk":-13751000},{"stage":"revised","revenue_czk":20508000,"expenditure_czk":31249800,"financing_czk":10741800,"balance_czk":-10741800},{"stage":"actual","revenue_czk":20386046.37,"expenditure_czk":27699063.1,"financing_czk":7313016.73,"balance_czk":-7313016.73}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16050000],["5169",1682164.8],["6123",1600000],["5171",1275000],["5331",1160000],["5023",955000],["6422",919000],["6122",890000],["5011",775000],["5336",614607.2],["5139",499000],["5031",407000],["5154",379000],["5222",295000],["5021",217000],["5164",171500],["5032",160000],["5137",155000],["5903",155000],["5365",152000],["5323",126000],["5168",100000],["6130",100000],["5329",93000],["5321",88500],["5138",82000],["5163",70000],["5362",52000],["5159",50000],["5172",50000],["5156",38000],["5364",36528],["6349",35000],["5194",33000],["5136",25000],["5167",25000],["5166",20000],["5221",20000],["5162",15000],["5175",14000],["5179",13000],["5339",10000],["5499",10000],["5192",5000],["5492",5000],["5909",5000],["5038",4000],["5151",4000],["5161",4000],["5173",4000],["5134",3000]],"economic_expenditure_total_czk":29651300,"economic_financing":[["8117",16000000],["8118",-16000000],["8115",13751000]],"economic_financing_total_czk":13751000,"economic_revenue":[["1211",5800000],["1121",3000000],["1111",2000000],["4116",651613.6],["1511",550000],["4213",543900],["2111",533986.4],["1113",450000],["4216",420000],["2141",400000],["2324",265000],["1122",250000],["1345",250000],["2132",166000],["4112",150300],["1112",150000],["2112",80000],["1386",60000],["1334",48000],["4111",32000],["1387",30000],["1381",25000],["2131",16500],["1361",12000],["1341",7000],["2119",5000],["1335",3000],["2321",1000]],"economic_revenue_total_czk":15900300,"purpose_expenditure":[["2219",8000000],["2212",6754000],["3113",3374772],["5512",1802000],["6171",1675500],["6112",1260000],["3419",1160000],["2310",950000],["3412",860000],["3745",512000],["3639",493000],["3722",420000],["3723",357000],["3631",290000],["3613",265000],["6399",200000],["5213",155000],["2341",130000],["2292",126000],["3399",122000],["3314",94000],["2321",92000],["2411",70000],["3632",65000],["3326",63000],["3349",60000],["3612",49000],["4351",42000],["3543",40000],["6402",36528],["3319",33000],["6114",32000],["4349",26500],["6310",20000],["3721",12000],["4341",10000]],"purpose_expenditure_total_czk":29651300},"revised":{"economic_expenditure":[["6121",16131000],["6123",2794000],["5169",1787664.8],["5171",1295000],["5331",1160000],["5023",955000],["6122",919500],["6422",919000],["5011",775000],["5336",614607.2],["5139",497632],["5031",407000],["5154",379000],["5365",320000],["5222",295000],["5021",215614],["5164",171500],["5032",160000],["5903",155000],["5137",141010],["5323",126000],["5168",100000],["6130",100000],["5329",93000],["5321",88500],["5138",82000],["5163",70000],["5172",66940],["5362",52000],["5159",50000],["5156",38000],["5364",36528],["6349",35000],["5194",33000],["5136",25000],["5167",25000],["5166",20000],["5221",20000],["5162",15000],["5175",13359],["5179",13000],["5339",10000],["5499",10000],["5192",5000],["5492",5000],["5909",5000],["5161",4945],["5038",4000],["5151",4000],["5173",4000],["5134",3000]],"economic_expenditure_total_czk":31249800,"economic_financing":[["8117",34000000],["8118",-34000000],["8115",10741800]],"economic_financing_total_czk":10741800,"economic_revenue":[["1211",5800000],["4216",3441167.49],["1121",3000000],["1111",2000000],["2420",919000],["4116",863095.32],["4213",617400],["1511",550000],["2111",533986.4],["1122",479000],["1113",450000],["2141",400000],["2324",265000],["1345",250000],["2132",166000],["4112",150300],["1112",150050.79],["4222",100000],["2112",80000],["1386",60000],["1334",48000],["4122",34000],["4111",32500],["1387",30000],["1381",25000],["3111",19000],["2131",16500],["1361",12000],["1341",7000],["2119",5000],["1335",3000],["2321",1000]],"economic_revenue_total_czk":20508000,"purpose_expenditure":[["2219",8000000],["2212",6777500],["3113",3374772],["5512",1802000],["6171",1730000],["3745",1612000],["6112",1260000],["3419",1160000],["2310",950000],["3412",910000],["3723",533000],["3639",519000],["3722",420000],["6399",368000],["3631",290000],["3613",265000],["5213",155000],["2341",130000],["2292",126000],["3399",122000],["3314",94000],["2321",92000],["2411",70000],["3632",65000],["3326",63000],["3349",60000],["3612",49000],["4351",42000],["3543",40000],["6402",36528],["3319",33000],["6114",32500],["4349",26500],["6310",20000],["3721",12000],["4341",10000]],"purpose_expenditure_total_czk":31249800},"actual":{"economic_expenditure":[["6121",14383635.36],["6123",2793568.14],["5169",1383185.64],["5331",1160000],["5171",1059201.91],["5023",946114],["6422",919000],["6122",918892.4],["5011",771673],["5336",614607.2],["5031",400720],["5154",380920.2],["5365",320697],["5222",290000],["5139",208442.42],["5021",157936],["5032",154595],["5137",139864.65],["5323",125400],["5168",98647.25],["5329",91284.21],["5362",-87620],["5321",68005],["5138",59117.44],["5163",53336.6],["5159",52317],["5364",36528],["6349",34219.36],["5156",27163],["5194",24048],["5136",22031],["5172",16940],["5162",14813.02],["5179",11238.58],["5221",11000],["5167",10492],["5175",7062.2],["5909",5043],["5166",5000],["5161",3319],["5038",3211.52],["5151",2444],["5164",790],["5173",180]],"economic_expenditure_total_czk":27699063.1,"economic_financing":[["8117",34000000],["8118",-34000000],["8115",7332987.38],["8901",-19970.65]],"economic_financing_total_czk":7313016.73,"economic_revenue":[["1211",5850714.4],["4216",3441167.49],["1121",3129177.66],["1111",2172411.87],["2420",919000],["4116",863095.32],["1511",567229.63],["2111",514561.65],["1122",478800],["2141",417319.77],["1113",413898.47],["2324",294988.44],["1345",255650],["1112",204026.91],["4112",150300],["2132",143680],["1386",113992.26],["4222",100000],["4213",73500],["2112",66171],["1334",48042.3],["1387",44686.03],["4122",34000],["4111",32500],["3111",18360],["2131",16900],["1361",12640],["1341",6793],["1335",1474.84],["1381",931.51],["1382",33.82]],"economic_revenue_total_czk":20386046.37,"purpose_expenditure":[["2219",7917334.18],["2212",6103588.35],["3113",2189599.73],["5512",1756762.89],["6171",1535463.48],["3745",1423569.14],["6112",1240458],["3419",1149000],["3412",889876.62],["2310",827869.16],["3723",525077.35],["3722",410643.29],["3639",382386.58],["6399",227679],["3631",211289.5],["3613",202340.4],["2292",125400],["3399",107610.04],["3314",93848],["2411",52870.81],["3349",52756],["3632",42678],["4351",41671],["6402",36528],["2321",29713.18],["3319",26864],["4349",26334],["6114",19522],["6310",13445.6],["3721",11009.8],["3543",11000],["3612",9297],["2341",2800],["3326",2778]],"purpose_expenditure_total_czk":27699063.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}