{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580775","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580775","name":"OBEC SUCHOVRŠICE","short_name":"SUCHOVRŠICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Trutnov","municipality_code":579726},"amounts":{"revenue_approved":9598635,"revenue_adjusted":10549770.6,"revenue_actual":10763676.63,"expense_approved":9251344,"expense_adjusted":13781304.6,"expense_actual":11918077.36,"tax_revenue":8149984.5,"nontax_revenue":1406648.53,"capital_revenue":76408,"transfer_revenue":1130635.6,"current_expense":7071066.72,"capital_expense":4847010.64,"budget_balance":-1154400.73,"cash_current":5568834.55,"cash_previous":7070525.86},"ratios":{"revenue_execution":1.02027589,"expense_execution":0.86480037,"balance_to_revenue":-0.10724967,"cash_to_expense":0.46725947,"cash_yoy":-0.2123875,"capital_expense_share":0.40669401,"transfer_revenue_share":0.10504177},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580775/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580775"},"seo":{"slug":"suchovrsice","path":"/cz/municipalities/suchovrsice/"},"population":{"value":375,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9598635,"expenditure_czk":9251344,"financing_czk":-347291,"balance_czk":347291},{"stage":"revised","revenue_czk":10549770.6,"expenditure_czk":13781304.6,"financing_czk":3231534,"balance_czk":-3231534},{"stage":"actual","revenue_czk":10763676.63,"expenditure_czk":11918077.36,"financing_czk":1154400.73,"balance_czk":-1154400.73}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1514200],["6121",1244000],["5023",1080000],["5171",635000],["5901",509598],["5011",459000],["5331",432000],["6122",380000],["5154",376400],["5021",313000],["5151",300000],["5031",298000],["5152",266800],["5139",202000],["5137",179000],["5032",140000],["6130",113000],["5163",101300],["5168",100000],["5341",100000],["5156",69000],["5178",50000],["5194",38000],["5172",36300],["5903",30000],["5499",28000],["5364",27976],["5167",25000],["5162",24800],["5321",21000],["5173",20000],["5199",18480],["5019",16000],["5329",15600],["5166",15000],["5141",12710],["5175",12000],["5132",10000],["5039",5380],["5223",5000],["5136",4000],["5492",4000],["5222",3700],["5038",3000],["5164",3000],["5221",3000],["5362",3000],["5161",2000],["5339",2000],["5365",100]],"economic_expenditure_total_czk":9251344,"economic_financing":[["8124",-347291]],"economic_financing_total_czk":-347291,"economic_revenue":[["1211",3736000],["1121",1800000],["1111",1385000],["2111",713400],["1511",450000],["2132",376005],["1113",268000],["1345",240000],["2324",144000],["4116",127500],["1112",96000],["4112",89000],["2141",60000],["1386",37000],["1381",19000],["1387",18000],["1341",15000],["3111",15000],["2131",5230],["1361",1500],["1342",1000],["1343",1000],["2112",1000]],"economic_revenue_total_czk":9598635,"purpose_expenditure":[["6171",1501898],["3745",1390000],["6112",1386380],["2310",1131000],["3723",550000],["3111",439200],["3722",310000],["2212",280000],["3631",280000],["3639",268810],["5512",251600],["3322",240000],["2321",235000],["3612",160680],["2219",111000],["3319",104100],["3635",100000],["6330",100000],["3725",80000],["6320",80000],["3399",52000],["3744",35000],["5213",30000],["6402",27976],["1039",25000],["2143",19600],["3314",17000],["4349",14000],["3721",12000],["6310",10000],["3330",5000],["3326",2500],["5311",1000],["3419",600]],"purpose_expenditure_total_czk":9251344},"revised":{"economic_expenditure":[["6121",2727900],["6123",2150000],["5169",1764200],["5023",1080000],["5011",819186],["5171",735000],["6122",490000],["5331",432000],["5031",387742],["5154",376400],["5021",333000],["5336",326370.6],["5151",300000],["5152",266800],["5137",209000],["5139",204000],["5032",172572],["6130",113000],["5163",101300],["5168",100000],["5341",100000],["5156",69000],["5222",50625],["5178",50000],["5321",41000],["5194",38000],["5172",36300],["5903",30000],["5499",28000],["5364",27976],["5167",25000],["5162",24800],["5173",21000],["5199",18480],["5019",16000],["5329",15600],["5166",15000],["5901",14363],["5175",14000],["5141",12710],["5132",10000],["5039",5380],["5223",5000],["5136",4000],["5492",4000],["5038",3000],["5164",3000],["5221",3000],["5362",3000],["5161",2500],["5339",2000],["5365",100]],"economic_expenditure_total_czk":13781304.6,"economic_financing":[["8115",3578825],["8124",-347291]],"economic_financing_total_czk":3231534,"economic_revenue":[["1211",3736000],["1121",1800000],["1111",1385000],["2111",713400],["4116",573870.6],["1511",450000],["4213",435265],["2132",376005],["1113",268000],["1345",240000],["2324",144000],["1112",96000],["4112",89000],["2141",60000],["3111",52000],["1386",37000],["4111",32500],["1381",19000],["1387",18000],["1341",15000],["2131",5230],["1361",1500],["1342",1000],["1343",1000],["2112",1000]],"economic_revenue_total_czk":10549770.6,"purpose_expenditure":[["5512",2446525],["6171",2049663],["3745",1822500],["6112",1386380],["2310",1331000],["3111",765570.6],["2212",680000],["3723",550000],["3639",492710],["3631",380000],["3722",310000],["3322",240000],["2321",235000],["3612",210680],["2219",111000],["3319",104100],["3635",100000],["6330",100000],["3725",80000],["6320",80000],["3399",52000],["3744",35000],["6114",32500],["5213",30000],["6402",27976],["1039",25000],["5311",21000],["2143",19600],["3314",17000],["4349",14000],["3721",12000],["6310",10000],["3330",5000],["3326",2500],["3900",2000],["3419",600]],"purpose_expenditure_total_czk":13781304.6},"actual":{"economic_expenditure":[["6121",2307364.48],["6123",2136709.33],["5023",1079667],["5169",1010972.7],["5011",786254],["5171",516879.52],["5331",432000],["6122",381549.33],["5031",380532],["5336",326370.6],["5154",314354.46],["5152",289299.8],["5151",263927],["5021",257492],["5139",185749.09],["5032",179404],["5137",152496.88],["5168",147260.11],["5341",100000],["5163",88615.93],["5178",70785],["5194",55085.91],["5156",51429.35],["5222",45793],["5499",40300],["5321",35817],["5173",29085],["5364",27976],["5132",27681],["5162",26936.66],["5134",25574.29],["6130",21387.5],["5199",18480],["5167",17630],["5223",17000],["5329",14720],["5141",12709.42],["5175",10405],["5123",9075],["5492",4000],["5038",3767],["5221",3000],["5136",2747],["5019",2694],["5362",2073],["5339",2000],["5161",1017],["5164",1000],["5039",911],["5365",100]],"economic_expenditure_total_czk":11918077.36,"economic_financing":[["8117",13000000],["8118",-13000000],["8115",1501691.31],["8124",-347290.58]],"economic_financing_total_czk":1154400.73,"economic_revenue":[["1211",3657945.99],["1121",1954517.49],["1111",1350686.27],["2111",787563.05],["4116",573870.6],["4213",435265],["1511",426773.72],["2132",387294],["1113",258689.73],["1345",254826],["2324",136769.72],["1112",127470.72],["2141",89377.76],["4112",89000],["1386",71185.04],["3111",51408],["4111",32500],["1387",27913.68],["3113",25000],["1341",14800],["2131",4730],["1361",1990],["1343",1000],["2321",800],["1342",705],["1334",651.9],["1381",594.64],["1335",187.2],["2112",114],["1382",47.12]],"economic_revenue_total_czk":10763676.63,"purpose_expenditure":[["5512",2362459.92],["6171",1988817.44],["3745",1644932.45],["6112",1373821],["2310",966105.55],["3111",765570.6],["3723",561729.69],["3639",497546.1],["3722",297306.67],["3631",290611.43],["2212",188180.92],["2321",184198.09],["3612",133651.01],["6330",100000],["3725",99214.43],["2219",67777.65],["6320",60528.63],["3399",55682.27],["3319",46656.19],["3322",44700],["3744",31647.55],["6402",27976],["6114",18323],["5311",17873],["2143",17720],["3314",16307],["4349",15563],["1039",11000],["6310",8243],["3330",8000],["3721",7834.77],["4329",3000],["3326",2500],["3900",2000],["3419",600]],"purpose_expenditure_total_czk":11918077.36}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}