{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580759","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580759","name":"Obec Doubravice","short_name":"Doubravice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Trutnov","municipality_code":579181},"amounts":{"revenue_approved":9049000,"revenue_adjusted":10524410,"revenue_actual":11877465.78,"expense_approved":11888100,"expense_adjusted":12933500,"expense_actual":6259026.48,"tax_revenue":8352279.67,"nontax_revenue":1154273.49,"capital_revenue":25440,"transfer_revenue":2345472.62,"current_expense":5807726.48,"capital_expense":451300,"budget_balance":5618439.3,"cash_current":10565902,"cash_previous":4946824.7},"ratios":{"revenue_execution":1.12856358,"expense_execution":0.48393911,"balance_to_revenue":0.47303351,"cash_to_expense":1.68810629,"cash_yoy":1.13589578,"capital_expense_share":0.07210386,"transfer_revenue_share":0.19747248},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580759/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580759"},"seo":{"slug":"doubravice-00580759","path":"/cz/municipalities/doubravice-00580759/"},"population":{"value":394,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9049000,"expenditure_czk":11888100,"financing_czk":2839100,"balance_czk":-2839100},{"stage":"revised","revenue_czk":10524410,"expenditure_czk":12933500,"financing_czk":2409090,"balance_czk":-2409090},{"stage":"actual","revenue_czk":11877465.78,"expenditure_czk":6259026.48,"financing_czk":-5618439.3,"balance_czk":5618439.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6122000],["5169",1578500],["5023",1100000],["5011",1007000],["5031",435000],["5154",323000],["6121",200000],["5032",175000],["5139",113000],["5493",100000],["5499",90000],["5153",80000],["5168",80000],["5021",66000],["5163",51000],["5365",50000],["5194",45000],["5321",33000],["5901",30000],["5156",29100],["5223",25000],["5492",25000],["5364",22000],["5222",21500],["5339",17000],["5179",11500],["5173",11000],["5162",10000],["5137",5000],["5167",5000],["5136",4500],["5038",4000],["5161",3000],["5175",3000],["5903",3000],["5041",2000],["5134",2000],["5164",2000],["5221",2000],["5362",2000]],"economic_expenditure_total_czk":11888100,"economic_financing":[["8115",2839100]],"economic_financing_total_czk":2839100,"economic_revenue":[["1211",3000000],["1121",1500000],["4213",1070000],["1111",1000000],["1511",750000],["2111",451100],["1345",400000],["1113",220000],["2132",215000],["2329",120000],["4112",92800],["2141",80000],["1112",60000],["1386",30000],["1381",15000],["1387",15000],["1341",11000],["1122",10000],["1361",5000],["1342",3000],["2131",700],["1335",300],["2112",100]],"economic_revenue_total_czk":9049000,"purpose_expenditure":[["2212",5705000],["6112",1374000],["3745",1094000],["6171",1040500],["3722",815000],["2310",419000],["3631",330000],["3419",304500],["3319",242000],["4351",123000],["2329",100000],["3612",72000],["6320",46000],["5512",37500],["4341",28000],["3721",25000],["6402",22000],["3632",20000],["3314",16500],["2219",10000],["3111",10000],["3113",10000],["3311",10000],["6399",10000],["3349",6000],["2342",5000],["3639",5000],["2333",3100],["5213",3000],["3599",2000]],"purpose_expenditure_total_czk":11888100},"revised":{"economic_expenditure":[["5171",6101700],["5169",1838500],["5011",1034600],["5023",873900],["5031",439000],["6130",391000],["5154",304000],["6121",260500],["5026",229850],["5032",175200],["5139",128800],["5153",125000],["5493",100000],["5365",98000],["5364",96000],["5499",90000],["5168",84000],["5021",80950],["5137",69300],["5321",55000],["5163",52200],["5194",48200],["5901",30000],["5156",29700],["5164",26100],["5223",25000],["5492",25000],["5222",22500],["5339",22000],["5173",15700],["5179",11500],["5162",10000],["5909",6800],["5167",5300],["5175",5000],["5038",4500],["5136",4500],["5161",3200],["5903",3000],["5041",2000],["5134",2000],["5221",2000],["5362",2000]],"economic_expenditure_total_czk":12933500,"economic_financing":[["8115",2409090]],"economic_financing_total_czk":2409090,"economic_revenue":[["1211",3104900],["1121",1500000],["4213",1385010],["1111",1015000],["4122",960000],["1511",750000],["2111",451100],["1345",400000],["1113",220000],["2132",215000],["2329",120000],["4112",92800],["2141",80000],["1112",60000],["1122",58000],["4111",32500],["1386",30000],["1381",15000],["1387",15000],["1341",11000],["1361",5000],["1342",3000],["2131",700],["1335",300],["2112",100]],"economic_revenue_total_czk":10524410,"purpose_expenditure":[["2212",5705000],["6171",1748000],["6112",1379000],["3745",1094000],["3722",815000],["2310",419000],["3631",330000],["3419",304500],["3319",242000],["3612",227200],["4351",123000],["2329",100000],["6409",74000],["6399",58000],["5512",52500],["6320",47200],["6114",32500],["4341",28000],["3721",25000],["6402",22000],["3632",20000],["3314",16500],["3113",15000],["2219",11000],["3111",10000],["3311",10000],["3349",6000],["2342",5000],["3639",5000],["2333",3100],["3599",3000],["5213",3000]],"purpose_expenditure_total_czk":12933500},"actual":{"economic_expenditure":[["5169",1539180.27],["5011",1033947],["5023",873812],["5031",435703],["6130",390800],["5171",360904.94],["5026",229836],["5032",172113],["5154",149869.42],["5153",124664.22],["5139",98025.18],["5364",94404.71],["5365",86620],["5168",79368],["5499",78598],["5021",71332],["5137",67698.25],["6121",60500],["5163",51484.2],["5194",48128],["5321",44800],["5164",26056.58],["5156",24521],["5223",23000],["5493",18495],["5339",17000],["5179",11078.93],["5492",10000],["5162",9906.6],["5173",5969],["5167",5250],["5038",4438],["5222",4000],["5221",2000],["5362",2000],["5041",1314.18],["5161",1190],["5175",579],["5136",440]],"economic_expenditure_total_czk":6259026.48,"economic_financing":[["8115",-5619077.3],["8901",638]],"economic_financing_total_czk":-5618439.3,"economic_revenue":[["1211",3475566.32],["1121",1860547.85],["1111",1264405.88],["4213",1260172.62],["4122",960000],["1511",793652.39],["2111",533433],["1345",416900],["1113",245948.99],["2132",222266],["2141",176484.84],["1112",121280.6],["2329",119643.65],["2322",97716],["4112",92800],["1386",67788.51],["1122",57960],["4111",32500],["1387",26567.37],["3111",25440],["1341",10600],["1342",4860],["1361",4640],["2119",2000],["2131",1938],["2112",792],["1334",736.16],["1381",542.4],["1335",283.2]],"economic_revenue_total_czk":11877465.78,"purpose_expenditure":[["6171",1605437.31],["6112",1378854],["3745",1041692.22],["3722",796571.55],["2310",258456.37],["2212",243221.2],["3612",222787.37],["3319",107572.43],["4351",104284.5],["3419",80784.91],["6409",73541.4],["6399",57960],["5512",49473],["6320",47155],["3631",36904.11],["3721",21459.23],["6402",20863.31],["6114",20580.09],["2329",18495],["4341",18000],["3113",15000],["3314",13272.73],["2219",10254.75],["3632",8738],["3639",4668],["3599",3000]],"purpose_expenditure_total_czk":6259026.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}