{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580741","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580741","name":"OBEC LAMPERTICE","short_name":"LAMPERTICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Trutnov","municipality_code":548804},"amounts":{"revenue_approved":8197760,"revenue_adjusted":10633930,"revenue_actual":10633893.18,"expense_approved":8641450,"expense_adjusted":11413410,"expense_actual":10702705.99,"tax_revenue":7668797.74,"nontax_revenue":2756095.44,"capital_revenue":0,"transfer_revenue":209000,"current_expense":10084272.79,"capital_expense":618433.2,"budget_balance":-68812.81,"cash_current":1900365,"cash_previous":1969177.81},"ratios":{"revenue_execution":0.99999654,"expense_execution":0.93773079,"balance_to_revenue":-0.00647108,"cash_to_expense":0.1775593,"cash_yoy":-0.03494494,"capital_expense_share":0.05778288,"transfer_revenue_share":0.01965414},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580741/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580741"},"seo":{"slug":"lampertice","path":"/cz/municipalities/lampertice/"},"population":{"value":351,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8197760,"expenditure_czk":8641450,"financing_czk":443690,"balance_czk":-443690},{"stage":"revised","revenue_czk":10633930,"expenditure_czk":11413410,"financing_czk":779480,"balance_czk":-779480},{"stage":"actual","revenue_czk":10633893.18,"expenditure_czk":10702705.99,"financing_czk":68812.81,"balance_czk":-68812.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",1650000],["5171",1465000],["5169",1319350],["5023",1000000],["5031",524000],["6121",500000],["5154",483000],["5139",315000],["5151",300000],["5032",240500],["5499",145000],["5903",100000],["5021",93000],["5362",80000],["5153",70000],["5156",66000],["5173",65000],["5163",59310],["5162",40000],["5194",30000],["5364",22090],["5175",20000],["5167",12300],["5136",10000],["5161",9000],["5038",7000],["5132",7000],["5179",5900],["5222",3000]],"economic_expenditure_total_czk":8641450,"economic_financing":[["8115",443690]],"economic_financing_total_czk":443690,"economic_revenue":[["1211",2600000],["1121",1600000],["1111",1200000],["2111",804000],["1511",600000],["2132",493000],["1113",230000],["1345",200000],["4112",176500],["2324",140000],["1112",70000],["1342",35000],["1381",20000],["1341",15000],["2343",6990],["2131",4770],["1361",1500],["2141",1000]],"economic_revenue_total_czk":8197760,"purpose_expenditure":[["6171",2096750],["3639",1439000],["6112",1275000],["2310",1265000],["3632",500000],["3722",480000],["2212",350000],["3631",270000],["1032",200000],["3612",198000],["3419",157500],["5213",100000],["6399",80000],["3314",52500],["3745",40000],["6320",37110],["3421",35000],["3399",30000],["6402",22090],["5512",13300],["6310",200]],"purpose_expenditure_total_czk":8641450},"revised":{"economic_expenditure":[["5171",2272050],["5169",1955310],["5011",1539570],["5023",1161000],["5901",601660],["5031",562490],["5154",433470],["6121",397560],["5139",383500],["5362",249040],["5032",242950],["5151",212220],["5137",205550],["5499",172060],["6130",131180],["5021",122160],["5365",118860],["5903",100000],["6122",89700],["5153",75180],["5173",57800],["5175",55490],["5194",50790],["5156",50450],["5162",47670],["5321",30400],["5163",24170],["5364",22090],["5179",11930],["5167",7610],["5038",6550],["5161",5650],["5492",5000],["5132",3890],["5223",3000],["5222",2850],["5029",2120],["5136",440]],"economic_expenditure_total_czk":11413410,"economic_financing":[["8115",779480]],"economic_financing_total_czk":779480,"economic_revenue":[["1211",3202660],["2111",1767960],["1121",1713920],["1111",1171300],["1511",793010],["2132",584460],["1113",226610],["1345",197000],["4112",176500],["2324",160680],["2212",138840],["1122",118860],["1112",111740],["2131",84610],["1386",62450],["4111",32500],["1342",31420],["1387",24480],["1341",13500],["2321",10000],["2343",6990],["2119",2420],["1361",1300],["1381",500],["2141",150],["1335",60],["1382",10]],"economic_revenue_total_czk":10633930,"purpose_expenditure":[["6171",2941770],["6112",1483740],["2310",1436260],["3639",1396260],["3632",686770],["3419",546850],["1032",533540],["3722",503230],["6399",367550],["3613",305550],["3612",255860],["2212",245780],["3631",243070],["5213",100000],["3745",94880],["3421",75740],["3314",65000],["3399",50790],["6114",32500],["6402",22090],["5512",14500],["4357",5000],["6409",3530],["3525",3000],["6310",150]],"purpose_expenditure_total_czk":11413410},"actual":{"economic_expenditure":[["5171",2272037.66],["5169",1946626.4],["5011",1539574],["5023",1160999],["5031",562500],["5154",433472.46],["6121",397560],["5139",383184.92],["5362",249037],["5032",242953],["5151",212226],["5137",205545.27],["5499",172062],["6130",131175],["5021",122157],["5365",118860],["6122",89698.2],["5153",75177.83],["5173",57800],["5175",55482],["5194",50791],["5156",50445.4],["5162",47672.13],["5321",30395],["5163",24153.8],["5364",22091.3],["5179",11929.72],["5167",7611.9],["5038",6548],["5161",5652],["5492",5000],["5132",3884],["5223",3000],["5222",2848],["5029",2116],["5136",440]],"economic_expenditure_total_czk":10702705.99,"economic_financing":[["8115",94213.81],["8901",-25401]],"economic_financing_total_czk":68812.81,"economic_revenue":[["1211",3202654.97],["2111",1767949.07],["1121",1713924.83],["1111",1171291.1],["1511",793014.68],["2132",584459],["1113",226612.55],["1345",197001],["4112",176500],["2324",160679.41],["2212",138840],["1122",118860],["1112",111732.23],["2131",84607],["1386",62444.83],["4111",32500],["1342",31420],["1387",24474.34],["1341",13500],["2321",10000],["2343",6989.53],["2119",2420],["1361",1300],["1381",503.23],["2141",151.43],["1335",59.6],["1382",4.38]],"economic_revenue_total_czk":10633893.18,"purpose_expenditure":[["6171",2340087.67],["6112",1483740],["2310",1436265.92],["3639",1395964.12],["3632",686767.6],["3419",546851.03],["1032",533530.24],["3722",503225.69],["6399",367546],["3613",305542.02],["3612",255858.96],["2212",245773.15],["3631",243068.15],["3745",94882.51],["3421",75730],["3314",65000],["3399",50791],["6114",23827.65],["6402",22091.3],["5512",14488.18],["4357",5000],["6409",3530],["3525",3000],["6310",144.8]],"purpose_expenditure_total_czk":10702705.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}