{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580686","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580686","name":"Obec Neratov","short_name":"Neratov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":573078},"amounts":{"revenue_approved":3814100,"revenue_adjusted":5177000,"revenue_actual":5592527.34,"expense_approved":4674532,"expense_adjusted":6574432,"expense_actual":6067750.44,"tax_revenue":5279944.18,"nontax_revenue":208283.16,"capital_revenue":0,"transfer_revenue":104300,"current_expense":4972221.75,"capital_expense":1095528.69,"budget_balance":-475223.1,"cash_current":2627327.22,"cash_previous":3114608.07},"ratios":{"revenue_execution":1.08026412,"expense_execution":0.92293151,"balance_to_revenue":-0.08497466,"cash_to_expense":0.43299856,"cash_yoy":-0.15645013,"capital_expense_share":0.1805494,"transfer_revenue_share":0.01864989},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580686/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580686"},"seo":{"slug":"neratov","path":"/cz/municipalities/neratov/"},"population":{"value":173,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3814100,"expenditure_czk":4674532,"financing_czk":860432,"balance_czk":-860432},{"stage":"revised","revenue_czk":5177000,"expenditure_czk":6574432,"financing_czk":1397432,"balance_czk":-1397432},{"stage":"actual","revenue_czk":5592527.34,"expenditure_czk":6067750.44,"financing_czk":475223.1,"balance_czk":-475223.1}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",834000],["5023",660000],["5021",585000],["5901",500000],["6121",470000],["5171",432000],["5139",255000],["5154",115000],["5903",100000],["6122",100000],["5156",95000],["5137",85000],["5032",78000],["5153",65000],["5031",40000],["5175",40000],["5162",25000],["5222",25000],["5163",24000],["5362",20532],["5194",20000],["5321",20000],["5364",20000],["6130",20000],["5172",10000],["5229",10000],["5151",6000],["5329",6000],["5167",5000],["5173",5000],["5136",2000],["5161",1000],["5365",1000]],"economic_expenditure_total_czk":4674532,"economic_financing":[["8115",860432]],"economic_financing_total_czk":860432,"economic_revenue":[["1211",1647600],["1121",839100],["1111",613400],["1511",272000],["1113",109000],["1345",106000],["4112",71800],["1112",32000],["1342",25000],["2111",25000],["2324",16000],["1386",14000],["2119",10000],["1381",7000],["1387",7000],["2131",6000],["3111",5000],["1361",3000],["1341",2500],["1344",1000],["2132",1000],["2141",700]],"economic_revenue_total_czk":3814100,"purpose_expenditure":[["3639",1202000],["6171",881000],["6112",730000],["3745",395000],["2212",330000],["3722",280000],["3631",162000],["2310",150000],["3399",145000],["2321",100000],["5213",100000],["3341",49000],["3419",25000],["3721",25000],["3723",20000],["5512",20000],["6402",20000],["3314",15000],["4329",10000],["6310",10000],["1031",5000],["3633",532]],"purpose_expenditure_total_czk":4674532},"revised":{"economic_expenditure":[["5365",1331400],["5169",837000],["6121",827000],["5023",660000],["5021",607000],["5901",500000],["5171",432000],["6122",280000],["5139",260000],["5154",115000],["5903",100000],["5156",95000],["5137",85000],["5032",78000],["5153",65000],["5175",41500],["5031",40000],["5162",25500],["5222",25000],["5163",24000],["5362",20532],["5194",20000],["5321",20000],["5364",20000],["6130",20000],["5172",10000],["5229",10000],["5151",6000],["5329",6000],["5173",5500],["5167",5000],["5136",2000],["5161",1000]],"economic_expenditure_total_czk":6574432,"economic_financing":[["8115",1397432]],"economic_financing_total_czk":1397432,"economic_revenue":[["1211",1647600],["1122",1330400],["1121",839100],["1111",613400],["1511",272000],["1113",109000],["1345",106000],["4112",71800],["4111",32500],["1112",32000],["1342",25000],["2111",25000],["2324",16000],["1386",14000],["2119",10000],["1381",7000],["1387",7000],["2131",6000],["3111",5000],["1361",3000],["1341",2500],["1344",1000],["2132",1000],["2141",700]],"economic_revenue_total_czk":5177000,"purpose_expenditure":[["3639",1382000],["6399",1330400],["6171",881000],["6112",730000],["3745",395000],["3725",357000],["2212",330000],["3722",280000],["3631",162000],["2310",150000],["3399",145000],["2321",100000],["5213",100000],["3341",49000],["6114",32500],["3419",25000],["3721",25000],["3723",20000],["5512",20000],["6402",20000],["3314",15000],["4329",10000],["6310",10000],["1031",5000],["3633",532]],"purpose_expenditure_total_czk":6574432},"actual":{"economic_expenditure":[["5365",1330350],["5169",1064771.73],["6121",819539.69],["5021",681964],["5023",595200],["5171",402619.79],["6122",275989],["5139",223310.62],["5166",102590],["5137",90838.68],["5168",85118.75],["5163",55381.9],["5032",53568],["5175",48092.8],["5156",45037.85],["5154",41874.54],["5153",39098.44],["5162",33301.15],["5364",26761],["5321",20000],["5194",10841.5],["5329",5220],["5179",5022],["5229",5000],["5134",3551],["5151",1606],["5362",532],["5038",400],["5161",170]],"economic_expenditure_total_czk":6067750.44,"economic_financing":[["8115",487280.85],["8901",-12057.75]],"economic_financing_total_czk":475223.1,"economic_revenue":[["1211",1612030.55],["1122",1330350],["1121",862280.92],["1111",602028.7],["1511",479519.22],["1345",123000],["1113",114045.11],["2324",93661.88],["2111",76779.56],["4112",71800],["1112",56220.06],["1342",52260],["4111",32500],["1386",31412.77],["2131",23001],["1387",12313.62],["2321",9102],["2142",4669.6],["1341",3658],["2139",1000],["1361",350],["1381",255.95],["1335",212.8],["2141",69.12],["1382",6.48]],"economic_revenue_total_czk":5592527.34,"purpose_expenditure":[["6399",1330350],["6171",940123.36],["3745",765781.69],["3639",717709.47],["6112",648768],["3725",356216.01],["3722",348076.98],["2212",322319.8],["3399",208888.28],["2310",70287.19],["3421",69270.3],["2219",51824.38],["3631",50789.6],["3314",44000],["6320",39309],["6402",26761],["6114",22238],["5512",20000],["3412",19053.08],["6310",14311.9],["3341",1140.4],["1032",532]],"purpose_expenditure_total_czk":6067750.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}