{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580678","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580678","name":"Obec Morašice","short_name":"Morašice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":573035},"amounts":{"revenue_approved":2138600,"revenue_adjusted":4253969.5,"revenue_actual":4267980.32,"expense_approved":2138600,"expense_adjusted":3683464.3,"expense_actual":3429359.68,"tax_revenue":2649950.68,"nontax_revenue":313976.22,"capital_revenue":0,"transfer_revenue":1304053.42,"current_expense":1761415.68,"capital_expense":1667944,"budget_balance":838620.64,"cash_current":1352779.12,"cash_previous":661070.48},"ratios":{"revenue_execution":1.00329359,"expense_execution":0.93101477,"balance_to_revenue":0.19649122,"cash_to_expense":0.39446989,"cash_yoy":1.04634628,"capital_expense_share":0.48637185,"transfer_revenue_share":0.30554345},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580678/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580678"},"seo":{"slug":"morasice-00580678","path":"/cz/municipalities/morasice-00580678/"},"population":{"value":96,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2138600,"expenditure_czk":2138600,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4253969.5,"expenditure_czk":3683464.3,"financing_czk":-570505.2,"balance_czk":570505.2},{"stage":"actual","revenue_czk":4267980.32,"expenditure_czk":3429359.68,"financing_czk":-838620.64,"balance_czk":838620.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",609108],["5023",449200],["5169",341000],["5021",165000],["5154",125200],["5139",78000],["5137",55000],["5903",45000],["5032",40500],["5364",35600],["5321",26000],["5141",22500],["5168",22000],["5162",20000],["5175",19000],["5178",16792],["5042",16000],["5163",15000],["5194",15000],["5153",12000],["5156",6000],["5179",3700],["5161",1000]],"economic_expenditure_total_czk":2138600,"economic_financing":[["8115",110160],["8124",-110160]],"economic_financing_total_czk":0,"economic_revenue":[["1211",861500],["1121",438800],["1111",315100],["1511",215000],["1345",115200],["4112",71800],["1113",65300],["1112",26300],["2324",24000],["1341",5600]],"economic_revenue_total_czk":2138600,"purpose_expenditure":[["3639",625070],["6112",489700],["6171",324730],["3722",240000],["3631",140000],["3745",99000],["3399",54000],["5213",45000],["6402",35600],["3421",28000],["6310",25500],["3723",15000],["6320",12000],["3721",5000]],"purpose_expenditure_total_czk":2138600},"revised":{"economic_expenditure":[["6121",1670838],["5169",531150],["5023",466200],["5021",318600],["5137",85000],["5154",65200],["5139",57000],["5903",45000],["5162",41000],["5032",40500],["5194",40000],["5364",35574.3],["5171",31500],["5175",30000],["5341",30000],["5321",28000],["5168",22000],["5141",21500],["5138",20350],["5153",20000],["5042",16000],["5178",15962],["5163",15000],["5156",9000],["5365",7980],["5179",5700],["5222",5000],["5019",3400],["5362",3000],["5161",1500],["5039",1200],["5151",160],["6130",150]],"economic_expenditure_total_czk":3683464.3,"economic_financing":[["8115",-460345.2],["8124",-110160]],"economic_financing_total_czk":-570505.2,"economic_revenue":[["1211",1021685.56],["4213",1006752.42],["1121",547573.53],["1511",430109.32],["1111",375621.22],["2324",252468],["4222",160000],["1345",126900],["1113",72328.75],["4112",71800],["2131",53885],["1112",35682.46],["4111",32500],["1386",19946.37],["4129",18001],["1122",7980],["1387",7818.2],["1341",5000],["2112",3500],["2139",2000],["2321",2000],["2149",212.4],["1381",155.27],["1361",50]],"economic_revenue_total_czk":4253969.5,"purpose_expenditure":[["2115",941759],["3639",782541],["6112",511300],["6171",473310],["3722",270350],["3745",247000],["3399",106000],["3631",89000],["5213",45000],["6402",35574.3],["3421",33000],["6114",32500],["6330",30000],["3723",26650],["6310",24500],["6320",12000],["3319",10000],["6399",7980],["3721",5000]],"purpose_expenditure_total_czk":3683464.3},"actual":{"economic_expenditure":[["6121",1667944],["5023",465851],["5169",449311.21],["5021",311113],["5137",64419.8],["5154",61225.37],["5032",40480],["5162",36471.53],["5364",35574.3],["5139",32153.16],["5341",30000],["5194",29962.91],["5321",28000],["5175",22700.58],["5141",20974.16],["5171",19394],["5153",16944.92],["5168",15981.68],["5178",15962],["5163",13695.6],["5042",10588],["5138",8245.04],["5365",7980],["5156",7810.99],["5222",5000],["5179",4781.43],["5019",3337],["5161",1176],["5039",1129],["5362",1000],["5151",153]],"economic_expenditure_total_czk":3429359.68,"economic_financing":[["8115",-728460.64],["8124",-110160]],"economic_financing_total_czk":-838620.64,"economic_revenue":[["1211",1021685.56],["4213",1006752.42],["1121",547573.53],["1511",430109.32],["1111",375621.22],["2324",252382.52],["4222",160000],["1345",126000],["1113",72328.75],["4112",71800],["2131",53881.3],["1112",35682.46],["4111",32500],["1386",19946.37],["4129",18001],["4131",15000],["1122",7980],["1387",7818.2],["1341",5000],["2112",3500],["2139",2000],["2321",2000],["2149",212.4],["1381",155.27],["1361",50]],"economic_revenue_total_czk":4267980.32,"purpose_expenditure":[["2115",941759],["3639",765993.04],["6112",510797],["6171",422671.21],["3722",268258.46],["3745",198993.64],["3631",79836.98],["3399",73016.89],["6402",35574.3],["6330",30000],["3723",26624.87],["6310",22826.76],["3421",17097.3],["6114",13725.1],["6320",11843],["6399",7980],["3721",2362.13]],"purpose_expenditure_total_czk":3429359.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
