{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580660","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580660","name":"Obec Sovolusky","short_name":"Sovolusky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":573027},"amounts":{"revenue_approved":2988100,"revenue_adjusted":3484515,"revenue_actual":3403234.62,"expense_approved":2988100,"expense_adjusted":4000048.22,"expense_actual":3649150.83,"tax_revenue":2923061.26,"nontax_revenue":220700.36,"capital_revenue":0,"transfer_revenue":259473,"current_expense":3522446.12,"capital_expense":126704.71,"budget_balance":-245916.21,"cash_current":4984599.88,"cash_previous":5230516.09},"ratios":{"revenue_execution":0.97667383,"expense_execution":0.91227671,"balance_to_revenue":-0.07225955,"cash_to_expense":1.36596159,"cash_yoy":-0.04701567,"capital_expense_share":0.0347217,"transfer_revenue_share":0.07624305},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580660/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580660"},"seo":{"slug":"sovolusky","path":"/cz/municipalities/sovolusky/"},"population":{"value":121,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2988100,"expenditure_czk":2988100,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3484515,"expenditure_czk":4000048.22,"financing_czk":515533.22,"balance_czk":-515533.22},{"stage":"actual","revenue_czk":3403234.62,"expenditure_czk":3649150.83,"financing_czk":245916.21,"balance_czk":-245916.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",921800],["5169",569500],["5021",246800],["5031",184000],["5032",119000],["5153",100000],["5171",96250],["5137",93000],["5154",85000],["5365",81000],["5011",79000],["5168",60000],["5139",59000],["5175",35500],["6121",34000],["5163",30100],["5321",24600],["5156",20000],["5194",20000],["5362",20000],["5364",17000],["5366",17000],["5903",15000],["5162",10500],["5166",10000],["5151",8000],["5038",5550],["5167",5000],["5172",5000],["5173",5000],["5222",5000],["5136",3000],["6130",2500],["5161",1000]],"economic_expenditure_total_czk":2988100,"economic_revenue":[["1211",1295200],["1121",659600],["1111",470800],["1511",126000],["1345",88900],["1113",83400],["2131",75600],["2132",60000],["1112",39600],["2111",34000],["1381",17000],["1386",17000],["1387",17000],["1341",3100],["1361",500],["2141",400]],"economic_revenue_total_czk":2988100,"purpose_expenditure":[["6112",1202800],["6171",652100],["3722",253000],["3745",152000],["3399",130000],["3639",109050],["2219",104800],["6399",99000],["3631",72000],["3613",58750],["3612",40000],["5512",35000],["6402",34000],["5213",15000],["6310",10100],["6320",10000],["2321",6000],["3429",3000],["3723",1500]],"purpose_expenditure_total_czk":2988100,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1081022.92],["5023",921800],["5021",344061],["5171",269175.3],["5031",165000],["5137",154990],["5139",152408],["5154",146000],["6119",130000],["5032",94000],["5175",76000],["5365",64500],["5153",60000],["5168",60000],["5194",38216],["5364",37814],["5163",30100],["5321",24600],["5162",24000],["5362",20100],["5366",17000],["6121",16000],["5151",11500],["5156",10000],["5166",10000],["5173",5842],["5038",5550],["5167",5000],["5172",5000],["5222",5000],["5329",3870],["5136",3000],["5039",2600],["6130",2500],["5161",1500],["6112",1000],["5901",899]],"economic_expenditure_total_czk":4000048.22,"economic_financing":[["8115",515533.22]],"economic_financing_total_czk":515533.22,"economic_revenue":[["1211",1226100],["1121",659600],["1111",450800],["1511",257000],["2131",153600],["4122",92984],["1345",88900],["1113",83400],["4112",71800],["2132",60000],["1122",47670],["1386",43000],["2111",41573],["1112",39600],["4116",39500],["2324",36400],["4111",32500],["4129",22689],["1387",17000],["1381",13516],["1341",3100],["2119",2883],["1361",500],["2141",400]],"economic_revenue_total_czk":3484515,"purpose_expenditure":[["6112",1182400],["6171",796202.3],["3745",615000],["3722",308000],["3613",170012.3],["3399",159216],["3639",157720],["2219",147123],["3635",130000],["6399",82500],["6402",54814],["3631",47100],["5512",43500],["6114",32500],["3612",23000],["1031",13625],["6310",10100],["6320",10000],["2321",6000],["1032",5700],["3429",3000],["3723",1500],["3725",1035.62]],"purpose_expenditure_total_czk":4000048.22},"actual":{"economic_expenditure":[["5169",1062856.56],["5023",912562],["5021",335742],["5171",225133.3],["5031",164823],["5154",137952.79],["6119",125840],["5137",125387.94],["5139",120508.7],["5032",82465],["5175",64908],["5168",58810.1],["5153",58180],["5365",47670],["5194",37816],["5162",22044.53],["5364",18907],["5321",17200],["5151",9656],["5163",7556.2],["5329",3870],["5156",3398],["5038",2745],["6112",864.71],["5173",842],["5161",699],["5039",613],["5362",100]],"economic_expenditure_total_czk":3649150.83,"economic_financing":[["8115",245916.21]],"economic_financing_total_czk":245916.21,"economic_revenue":[["1211",1225631.99],["1121",654111.34],["1111",448579.04],["1511",293516.17],["4122",92984],["2132",90402],["1345",86856],["1113",86641.87],["2131",78000],["4112",71800],["1122",47670],["1112",42673.78],["4116",39500],["4111",32500],["2324",31156.48],["1386",23816.81],["4129",22689],["2111",17932],["1387",9342.71],["1341",3942],["2119",2883],["2141",326.88],["1381",204.24],["1361",50],["1382",25.31]],"economic_revenue_total_czk":3403234.62,"purpose_expenditure":[["6112",1164208],["6171",718829.58],["3745",607685.32],["3722",304752.88],["3639",147283.31],["3613",141334.52],["3635",125840],["3399",123332],["2219",120395],["6399",47670],["5512",32485.4],["3631",32070],["6114",29421],["6402",18907],["1031",13625],["3612",7504],["6310",7076.2],["1032",5696],["3725",1035.62]],"purpose_expenditure_total_czk":3649150.83}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}