{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580643","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580643","name":"Obec Třebosice","short_name":"Třebosice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":572985},"amounts":{"revenue_approved":5587200,"revenue_adjusted":11946211,"revenue_actual":12154908.27,"expense_approved":5587200,"expense_adjusted":13237633,"expense_actual":12665677.88,"tax_revenue":5385614.17,"nontax_revenue":720302.1,"capital_revenue":0,"transfer_revenue":6048992,"current_expense":4420463.9,"capital_expense":8245213.98,"budget_balance":-510769.61,"cash_current":8536193.71,"cash_previous":9098626.14},"ratios":{"revenue_execution":1.01746975,"expense_execution":0.95679325,"balance_to_revenue":-0.04202168,"cash_to_expense":0.67396264,"cash_yoy":-0.06181509,"capital_expense_share":0.65098876,"transfer_revenue_share":0.49765838},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580643/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580643"},"seo":{"slug":"trebosice","path":"/cz/municipalities/trebosice/"},"population":{"value":257,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5587200,"expenditure_czk":5587200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11946211,"expenditure_czk":13237633,"financing_czk":1291422,"balance_czk":-1291422},{"stage":"actual","revenue_czk":12154908.27,"expenditure_czk":12665677.88,"financing_czk":510769.61,"balance_czk":-510769.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1811233],["5169",798660],["5023",651000],["5171",639450],["5021",616000],["5154",195000],["5139",187300],["5229",75000],["5032",60220],["5499",48000],["5163",46040],["5164",43340],["5153",42000],["5194",40000],["5175",36520],["5156",36000],["5137",31700],["5151",30000],["5212",30000],["5162",25000],["5362",21000],["5166",20000],["5365",20000],["5364",15467],["5132",10000],["5019",8920],["5329",8000],["5167",7000],["5168",7000],["5161",5000],["5173",5000],["5029",4000],["5031",3350],["5136",2900],["5172",2700],["5039",2000],["5192",2000],["5038",400]],"economic_expenditure_total_czk":5587200,"economic_revenue":[["1211",2271000],["1121",1156600],["1111",850100],["1511",460000],["1345",170000],["2132",158000],["1113",146300],["2111",126000],["4112",71800],["1112",69400],["2131",52000],["1122",20000],["1386",10000],["1387",10000],["2133",8000],["1341",6000],["1361",2000]],"economic_revenue_total_czk":5587200,"purpose_expenditure":[["2212",1970233],["6112",710000],["6171",700000],["3113",500000],["3723",250000],["3745",250000],["3722",220000],["3613",200000],["3399",130000],["3631",130000],["3632",120000],["3726",100000],["5512",100000],["3111",48000],["3429",25000],["3639",20000],["3721",20000],["5269",20000],["6399",20000],["6402",15467],["3322",10000],["3419",10000],["5213",10000],["6310",7500],["1019",1000]],"purpose_expenditure_total_czk":5587200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",8158040],["5169",1156841],["5171",723250],["5023",658300],["5021",637900],["5139",577410],["5137",268991],["5154",230400],["5175",80620],["5229",77000],["6122",75000],["5032",60220],["5329",48000],["5499",48000],["5163",46040],["5164",43340],["5153",42000],["5194",32000],["5151",30000],["5212",30000],["5364",28467],["5156",26600],["5365",25670],["5162",25100],["5166",20000],["5132",18000],["6349",13174],["5019",8420],["5168",7000],["5901",6500],["5173",6000],["5167",5700],["5161",5500],["5029",4000],["5031",3350],["5136",2900],["5039",2700],["5172",2700],["5362",1100],["5363",1000],["5038",400]],"economic_expenditure_total_czk":13237633,"economic_financing":[["8115",1291422]],"economic_financing_total_czk":1291422,"economic_revenue":[["4213",5498892],["1211",2271000],["1121",1156600],["1111",850100],["1511",460000],["4122",264648],["2141",186235],["2111",177855],["4116",175652],["1345",170000],["2132",160000],["1113",146300],["4112",71800],["1112",69400],["2131",67436],["2321",64345],["4111",32500],["2142",31448],["2324",25640],["1122",20000],["1386",10000],["1387",10000],["2133",8860],["1341",6000],["4121",5500],["2119",4000],["1361",2000]],"economic_revenue_total_czk":11946211,"purpose_expenditure":[["2219",8157040],["6171",819331],["6112",717300],["2212",546400],["3113",540000],["5512",396300],["3745",265000],["3723",256100],["3722",233000],["3639",203474],["3632",200500],["3399",192139],["5269",163850],["3613",152800],["3726",100000],["3631",55000],["3111",48000],["3429",38212],["6114",32500],["6402",28467],["6399",25620],["3721",20000],["5213",18000],["3322",10000],["3419",10000],["6310",7500],["1019",1100]],"purpose_expenditure_total_czk":13237633},"actual":{"economic_expenditure":[["6121",8157039.98],["5169",1022703.17],["5023",658229],["5171",612121.4],["5021",532433],["5139",529891.79],["5137",258118.42],["5154",188310],["5175",76454],["6122",75000],["5365",66410],["5032",59679],["5229",58440],["5499",48000],["5163",45123.6],["5153",40300],["5194",31543],["5164",31084.9],["5212",30000],["5364",27789],["5162",25036.83],["5156",19954.3],["5151",15081],["6349",13174],["5166",10800],["5329",7980],["5132",7962.23],["5168",6531.26],["5031",3348],["5019",1981],["5161",1341],["5362",1063],["5363",1000],["5173",684],["5039",671],["5038",400]],"economic_expenditure_total_czk":12665677.88,"economic_financing":[["8127",2500000],["8115",-1989230.39]],"economic_financing_total_czk":510769.61,"economic_revenue":[["4213",5498892],["1211",2261070.1],["1121",1210845.63],["1111",837102.86],["1511",531850.87],["4122",264648],["2141",186234.83],["2111",176374.5],["4116",175652],["1345",171686],["1113",160025.06],["2132",157000],["1112",78921.64],["4112",71800],["2131",66401],["1122",66360],["2321",64345],["1386",44112.51],["4111",32500],["2142",31447.78],["2324",25638.99],["1387",17289.53],["2133",8860],["1341",6000],["4121",5500],["2119",4000],["1381",349.97]],"economic_revenue_total_czk":12154908.27,"purpose_expenditure":[["2219",8157039.98],["6112",716693],["6171",610949.35],["2212",546201.59],["3113",471899],["5512",381077.19],["3723",255785.97],["3722",219546],["3745",219088.56],["3399",191596.92],["3632",174321.2],["5269",163437.14],["3639",143549.6],["3613",137874.34],["6399",66360],["3111",48000],["3631",36770],["3726",32913.64],["6402",27789],["6114",22259],["3429",19650.8],["3322",9000],["6310",6984.6],["3419",5828],["1019",1063]],"purpose_expenditure_total_czk":12665677.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}