{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580635","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580635","name":"Obec Podůlšany","short_name":"Podůlšany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":572951},"amounts":{"revenue_approved":4201900,"revenue_adjusted":4418000,"revenue_actual":4668844.02,"expense_approved":7311900,"expense_adjusted":7528000,"expense_actual":3539126.47,"tax_revenue":3411743.03,"nontax_revenue":974298.99,"capital_revenue":10000,"transfer_revenue":272802,"current_expense":3263721.47,"capital_expense":275405,"budget_balance":1129717.55,"cash_current":7826760.47,"cash_previous":6697042.92},"ratios":{"revenue_execution":1.05677773,"expense_execution":0.47012838,"balance_to_revenue":0.24196944,"cash_to_expense":2.21149499,"cash_yoy":0.16868901,"capital_expense_share":0.07781722,"transfer_revenue_share":0.05843031},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580635/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580635"},"seo":{"slug":"podulsany","path":"/cz/municipalities/podulsany/"},"population":{"value":152,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4201900,"expenditure_czk":7311900,"financing_czk":3110000,"balance_czk":-3110000},{"stage":"revised","revenue_czk":4418000,"expenditure_czk":7528000,"financing_czk":3110000,"balance_czk":-3110000},{"stage":"actual","revenue_czk":4668844.02,"expenditure_czk":3539126.47,"financing_czk":-1129717.55,"balance_czk":1129717.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2100000],["5171",1626000],["5169",1126400],["5139",481500],["5023",451000],["6123",300000],["5137",198100],["5365",150000],["5021",141000],["5168",137500],["5154",137000],["5194",107000],["5153",61000],["5163",55500],["5032",40600],["5366",40000],["5362",32000],["5175",30900],["5162",24000],["5903",20000],["5156",18000],["5364",7000],["5029",6000],["5136",6000],["5191",5000],["5329",4000],["5132",2000],["5909",2000],["5151",1400],["5161",1000]],"economic_expenditure_total_czk":7311900,"economic_financing":[["8115",3110000]],"economic_financing_total_czk":3110000,"economic_revenue":[["1211",1465300],["1121",746300],["1111",526400],["2111",321000],["2131",292700],["1511",250000],["1122",150000],["2141",120000],["1113",94400],["4112",71800],["1345",58000],["1112",46000],["1381",16000],["2324",15000],["2132",8200],["2142",7000],["1386",5700],["1334",3100],["1387",2600],["1341",1300],["1361",1100]],"economic_revenue_total_czk":4201900,"purpose_expenditure":[["3319",2077500],["2219",936000],["3745",927600],["6171",855400],["6112",497600],["3722",425400],["2321",411000],["2212",300000],["3631",220000],["6399",157000],["1039",150000],["3399",122000],["1031",100000],["6402",47000],["5512",35000],["3549",20000],["5213",20000],["6310",5000],["3639",4000],["2310",1400]],"purpose_expenditure_total_czk":7311900},"revised":{"economic_expenditure":[["6121",2100000],["5169",1327400],["5171",1326000],["5139",596500],["6123",455000],["5023",451000],["5137",198100],["5021",156000],["5365",150000],["5168",137500],["5154",137000],["5194",107000],["5153",61000],["5163",55500],["5032",40600],["5366",40000],["5175",32400],["5362",32000],["5192",28600],["5162",24000],["5903",20000],["5156",18000],["5364",7000],["5029",6000],["5136",6000],["5191",5000],["5329",4000],["5132",2000],["5909",2000],["5151",1400],["5161",1000]],"economic_expenditure_total_czk":7528000,"economic_financing":[["8115",3110000]],"economic_financing_total_czk":3110000,"economic_revenue":[["1211",1465300],["1121",746300],["1111",526400],["2111",321000],["2131",292700],["1511",250000],["4222",155000],["1122",150000],["2141",120000],["1113",94400],["4112",71800],["1345",58000],["1112",46000],["4111",32500],["4129",28600],["1381",16000],["2324",15000],["2132",8200],["2142",7000],["1386",5700],["1334",3100],["1387",2600],["1341",1300],["1361",1100]],"economic_revenue_total_czk":4418000,"purpose_expenditure":[["3319",2077500],["3745",1082600],["2219",936000],["6171",855400],["3722",600400],["6112",497600],["2321",411000],["1031",306000],["3631",220000],["6399",157000],["3399",122000],["1039",69000],["6402",47000],["5512",35000],["3639",32600],["6114",32500],["3549",20000],["5213",20000],["6310",5000],["2310",1400]],"purpose_expenditure_total_czk":7528000},"actual":{"economic_expenditure":[["5169",1194207.38],["5171",541290.82],["5023",446630],["6123",275405],["5139",211540.63],["5154",158947.14],["5168",131505.38],["5021",129721],["5137",121492.35],["5175",47534],["5194",47459],["5365",40740],["5032",40221],["5364",28706],["5162",27846.37],["5909",23200],["5362",19192],["5192",17337],["5156",11001],["5029",7732],["5136",6100],["5153",4370],["5329",3140],["5163",2963.4],["5151",768],["5161",77]],"economic_expenditure_total_czk":3539126.47,"economic_financing":[["8115",-987769.18],["8118",-141948.37]],"economic_financing_total_czk":-1129717.55,"economic_revenue":[["1211",1416991.73],["1121",757356.76],["1111",507965.27],["1511",452445.57],["2131",298684.83],["2112",288795],["2111",149544],["2141",141948.37],["4222",140000],["1113",100219.88],["2324",79659.71],["4112",71800],["1112",49389.64],["1345",46850],["1122",40740],["4111",32500],["4129",28502],["1386",27585.42],["1387",10816],["2142",10706.84],["3111",10000],["2132",4700],["1341",1140],["2149",260.24],["1381",228.86],["1382",13.9]],"economic_revenue_total_czk":4668844.02,"purpose_expenditure":[["3722",592425.01],["3745",582210.8],["6171",539972.51],["6112",486851],["2219",413282.82],["1031",303544.69],["2321",203693.74],["3319",134774.5],["6399",83132],["3399",70572],["3631",56028],["6402",28706],["6114",20728],["3639",20477],["6310",1960.4],["2310",768]],"purpose_expenditure_total_czk":3539126.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}